4 Bed Terraced House, Refurb/BRRR, Bootle, L20 5DU, £100,000





ValuationFair Value
Sold Prices | £78K - £432.5K |
Sold Prices/m² | £711/m² - £2.4K/m² |
| |
Square Metres | 130.70 m² |
Price/m² | £765/m² |
Value Estimate | £102,000 |
| |
End Value (After Refurb) | £126,956 |
Uplift in Value | +27% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £25,000 |
Stamp Duty & Legal Fees | £4,200 |
Refurb Costs | £55,091 |
Bridging Loan Interest | £2,625 |
Total Cash In | £88,666 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £126,956 |
Mortgage (After Refinance) | £95,217 |
Mortgage LTV | 75% |
Cash Released | £20,217 |
Cash Left In | £68,449 |
Equity | £31,739 |
Rent Range | £625 - £2,685 |
Rent Estimate | £950 |
Running Costs/mo | £607 |
Cashflow/mo | £343 |
Cashflow/yr | £4,119 |
ROI | 5% |
Gross Yield | 11% |
Local Sold Prices
28 sold prices from £78K to £432.5K, average is £183.8K. £711/m² to £2.4K/m², average is £1.4K/m².
Local Rents
50 rents from £625/mo to £2.7K/mo, average is £800/mo.
Local Area Statistics
Population in L20 | 31,316 |
Population in Bootle | 51,353 |
Town centre distance | 0.58 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.46 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +35% |
Sales demand | Balanced market |
Capital growth (5yrs) | +38% |
Property History
Listed for £100,000
February 5, 2025
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Liverpool, L21 8JW
£80,000
15 views • a month ago • 93 m²
3 Bed House, Refurb/BRRR, Liverpool, L21 8HG
£70,000
11 views • 9 months ago • 90 m²
2 Bed House, Refurb/BRRR, Liverpool, L21 8LS
£100,000
3 views • a month ago • 68 m²
3 Bed House, Refurb/BRRR, Bootle, L20 5AU
£89,950
7 views • 2 months ago • 93 m²