3 Bed Terraced House, Refurb/BRRR, Bootle, L20 5AU, £89,950

Litherland Road, Bootle, L20 5AU - 7 views - 3 months ago

Under Offer
BTL
Refurb/BRRR
ROI: 6%
~93 m²
+3 photos

ValuationUndervalued

Sold Prices£62.5K - £168K
Sold Prices/m²£801/m² - £1.6K/m²

 

 

Square Metres

~93 m²
Price/m²£967/m²

Value Estimate

£92,162
BMV2%

 

 

End Value (After Refurb)

£94,898

Uplift in Value

+6%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£22,488

Stamp Duty & Legal Fees

£3,899

Refurb Costs

£39,200

Bridging Loan Interest

£2,361

Total Cash In

£69,697

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£94,898

Mortgage (After Refinance)

£71,173

Mortgage LTV

75%

Cash Released

£3,711

Cash Left In

£65,986

Equity

£23,724

Rent Range

£700 - £1,200

Rent Estimate

£800

Running Costs/mo

£477

Cashflow/mo

£323

Cashflow/yr

£3,881

ROI

6%

Gross Yield

11%

Local Sold Prices

50 sold prices from £62.5K to £168K, average is £103.8K. £801/m² to £1.6K/m², average is £1K/m².

PriceDateDistanceAddressBeds 
£70K12/220 mi207, Litherland Road, Bootle, Merseyside L20 5AU3
£125K05/230.09 mi267, Litherland Road, Bootle, Merseyside L20 5AX3
£103.5K07/210.11 mi1, Blossom Street, Bootle, Merseyside L20 5BB3
£62.5K03/210.12 mi16, Oak Street, Bootle, Merseyside L20 3JY3
£110K03/230.15 mi14, August Street, Bootle, Merseyside L20 5BA3
£85.5K04/210.19 mi20, Linacre Lane, Bootle, Merseyside L20 5AH3
£90K01/210.21 mi17, Linacre Lane, Bootle, Merseyside L20 5AG3
£90K10/210.21 mi41, Linacre Lane, Bootle, Merseyside L20 5AG3
£110K05/230.23 mi149, Thornton Road, Bootle, Merseyside L20 5ED3
£100K10/200.23 mi81, Linacre Lane, Bootle, Merseyside L20 5AQ3
£132.5K03/230.23 mi81, Linacre Lane, Bootle, Merseyside L20 5AQ3
£90K11/210.27 mi17, Lydiate Road, Bootle, Merseyside L20 5EJ3
£95K02/210.27 mi35, Lydiate Road, Bootle, Merseyside L20 5EJ3
£90K12/200.27 mi7, Lydiate Road, Bootle, Merseyside L20 5EJ3
£125K03/230.3 mi274, Gloucester Road, Bootle, Merseyside L20 9AP3
£72K01/210.3 mi18, Rufford Road, Bootle, Merseyside L20 5EP3
£106K03/230.3 mi7, Rufford Road, Bootle, Merseyside L20 5EP3
£110K06/210.31 mi223, Worcester Road, Bootle, Merseyside L20 9AE3
£96K06/210.31 mi165, Worcester Road, Bootle, Merseyside L20 9AE3
£120K01/230.32 mi26, Lathom Road, Bootle, Merseyside L20 5EL3
£168K12/220.32 mi25, Lathom Road, Bootle, Merseyside L20 5EL3
£100K12/200.33 mi64, Worcester Road, Bootle, Merseyside L20 9AG3
£110K02/230.34 mi388, Hawthorne Road, Bootle, Merseyside L20 9AX3
£120K11/200.34 mi10, Markfield Road, Bootle, Merseyside L20 5DU3
£125K01/230.35 mi216, Litherland Road, Bootle, Merseyside L20 5EH3
£85K12/210.35 mi35, Middlesex Road, Bootle, Merseyside L20 9BN3
£100K10/200.35 mi39, Middlesex Road, Bootle, Merseyside L20 9BN3
£125K07/210.35 mi127, Gloucester Road, Bootle, Merseyside L20 9AJ3
£107.5K11/220.35 mi240, Litherland Road, Bootle, Merseyside L20 5EH3
£120K04/210.36 mi30, Leicester Road, Bootle, Merseyside L20 9BR3
£124.8K10/200.36 mi20, Leicester Road, Bootle, Merseyside L20 9BR3
£110K01/210.36 mi14, Leicester Road, Bootle, Merseyside L20 9BR3
£140K11/220.36 mi12, Leicester Road, Bootle, Merseyside L20 9BR3
£125K04/210.37 mi136, Gloucester Road, Bootle, Merseyside L20 9AW3
£74.2K09/210.37 mi105, Lunt Road, Bootle, Merseyside L20 5EZ3
£95K12/200.37 mi59, Croxteth Road, Bootle, Merseyside L20 5EB3
£85K01/210.37 mi53, Croxteth Road, Bootle, Merseyside L20 5EB3
£125K10/210.37 mi26, Somerset Road, Bootle, Merseyside L20 9BT3
£95K08/210.37 mi44, Somerset Road, Bootle, Merseyside L20 9BT3
£135K03/230.38 mi21, Earl Road, Bootle, Merseyside L20 9BU3
£74K02/210.38 mi14, Vaux Crescent, Bootle, Merseyside L20 0AN3
£82K07/210.38 mi15, Vaux Crescent, Bootle, Merseyside L20 0AN3
£74K02/210.38 mi14, Vaux Crescent, Bootle, Merseyside L20 0AN3
£90K11/200.39 mi26, Warwick Road, Bootle, Merseyside L20 9BZ3
£135K02/230.39 mi1, Riley Avenue, Bootle, Merseyside L20 0BA3
£113K03/230.39 mi36, Mildmay Road, Bootle, Merseyside L20 5EN3
£118K05/230.4 mi26, Croxteth Road, Bootle, Merseyside L20 5EA3
£90K11/210.41 mi1, Balfour Avenue, Bootle, Merseyside L20 4PB3
£90K05/210.41 mi8, Balfour Avenue, Bootle, Merseyside L20 4PB3
£104K05/230.41 mi28, Balfour Road, Bootle, Merseyside L20 4NZ3

Local Rents

50 rents from £700/mo to £1.2K/mo, average is £825/mo.

RentDateDistanceAddressBeds 
£79512/240.05 mi-3
£87503/250.11 mi-3
£82503/250.14 mi-3
£85012/240.15 mi-3
£89502/250.16 mi-3
£77505/240.21 miRutland Street, Bootle3
£95005/240.3 mi-3
£95005/240.3 miRufford Road, Bootle, L203
£82512/230.31 mi-3
£77512/230.33 mi-3
£77504/240.35 miMiddlesex Road, Bootle3
£85005/240.35 miGloucester Road, Liverpool3
£95003/250.35 mi-3
£79505/240.37 miLunt Road, Bootle, L20 5EZ-Available with Zero Deposits3
£90004/240.37 miCroxteth Road, Bootle, L203
£82504/240.37 mi-3
£70002/240.37 mi-3
£89501/250.37 mi-3
£80005/240.38 miMiddlesex Road, Bootle, Sefton, L203
£82005/240.39 mi-3
£80005/240.39 mi-3
£72504/240.4 miFernhill Road, Bootle3
£79506/240.41 mi-3
£79505/240.41 miBootle, Bootle, L203
£77512/240.41 mi-3
£87504/250.42 mi-3
£85005/240.42 mi-3
£85012/240.42 mi-3
£82505/240.42 miGloucester Road, Bootle, L203
£85005/240.42 miGloucester Road, Bootle, L203
£80004/240.43 mi-3
£85012/240.44 mi-3
£89501/250.44 mi-3
£80004/240.44 mi-3
£75005/240.45 miSpenser Street, Bootle, Liverpool, L203
£75005/240.45 mi-3
£75012/240.45 mi-3
£75005/240.45 miSpenser Street, Liverpool, L203
£75005/240.45 miSpenser Street, Liverpool, L203
£82503/250.46 mi-3
£85002/250.46 mi-3
£72002/250.46 mi-3
£75004/250.47 mi-3
£75005/240.49 miSouthey Street, Bootle, Liverpool, L203
£89504/240.5 miPercy Street, Bootle3
£89504/240.51 mi46 Willard Drive, Merseyside, L203
£87504/250.51 mi-3
£89505/240.52 miReeves Avenue, Bootle3
£1,20012/240.52 mi-3
£75004/240.53 miWilliam Morris Avenue, Bootle, Liverpool, L203

Local Area Statistics

Population in L20

31,316

Population in Bootle

51,353

Town centre distance

0.67 miles away

Nearest school

0.20 miles away

Nearest train station

0.32 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+35%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Listed for £89,950

January 29, 2025

Description

  • NO CHAIN +
  • Three bedrooms +
  • Two reception rooms +
  • Large Kitchen +
  • Family bathroom +
  • Double glazing +
  • Gas central heating +
  • EPC Rating - C +
  • Council Tax Band - A +
  • Freehold +

*NO CHAIN*

LYONS ESTATES are pleased to offer FOR SALE this three-bedroom terraced house on Litherland Road, Bootle. The property is in need of modernisation throughout, offering a fantastic opportunity for those looking to create their ideal family home or a lucrative buy-to-let investment. The property features an entrance hallway leading into two separate spacious reception rooms, a large kitchen, and three double bedrooms, all of which provide ample space for comfortable living. The family bathroom completes the accommodation.

The property is conveniently located near several amenities, including local shops, parks, and recreational facilities. Nearby schools such as Lander Road Primary School, St Elizabeth's R C Primary School, and Thomas Gray Primary School ensure that families have access to quality education. Transport links are excellent, with regular bus services and the train stations near, providing easy access to Liverpool city centre and beyond.

Post refurbishment, this property would make the perfect family home or Ideal Buy To Let Investment, promising a rewarding return on investment. Rental Assessment £9,600 per annum.
Viewings are recommended to fully appreciate the potential of this property.

PROPERTY MISDESCRIPTIONS ACT 1991
"The Agent has not tested any apparatus, equipment, fixture, fittings or services, and so does not verify they are in working order, fit for their purpose, or within ownership of the sellers, therefore the buyer must assume the information given is incorrect. Neither has the Agent checked the legal documentation to verify legal status of the property or the validity of any guarantee. A buyer must assume the information is incorrect, until it has been verified by their own solicitors."

"The measurements supplied are for general guidance, and as such must be considered as incorrect. A buyer is advised to re-check the measurements themselves before committing themselves to any expense."

"Nothing concerning the type of construction or the condition of the structure is to be implied from the photograph of the property."

"The sales particulars may change in the course of time, and any interested party is advised to make final inspection of the property prior to exchange of contracts".

MISREPRESENTATION ACT 1967
"These details are prepared as a general guide only, and should not be relied upon as a basis to enter into a legal contract, or to commit expenditure. An interested party should consult their own surveyor, solicitor or other professionals before committing themselves to any expenditure or other legal commitments.

If any interested party wishes to rely upon any information from the agent, then a request should be made and specific written confirmation can be provided. The Agent will not be responsible for any verbal statement made by any member of staff, as only a specific written confirmation should be relied upon. The Agent will not be responsible for any loss other than when specific written confirmation has been requested."

Agent Details

Lyons Estates Ltd, Liverpool

0151 453 4335

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪