3 Bed Terraced House, Single Let, London, W9 2HG, £745,000

Sutherland Avenue, Maida Vale, W9 2HG - 3 views - 2 months ago

BTL
~93 m²
+10 photos

ValuationUndervalued

Sold Prices£670K - £4.7M
Sold Prices/m²£6.5K/m² - £24.2K/m²

 

 

Square Metres

~93 m²
Price/m²£8K/m²

Value Estimate

£931,250
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£186,250

Stamp Duty & Legal Fees

£48,300

Total Cash In

£234,550

 

 

Cash Out

 

Rent Range

£2,383 - £7,000

Rent Estimate

£2,700

Running Costs/mo

£2,888

Cashflow/mo

£-188

Cashflow/yr

£-2,257

Gross Yield

4%

Local Sold Prices

50 sold prices from £670K to £4.7M, average is £2.0M. £6.5K/m² to £24.2K/m², average is £13.9K/m².

PriceDateDistanceAddressBeds 
£1.4M10/200.05 mi5, St Peters Place, London, Greater London W9 2EE3
£1.3M01/240.05 mi7, St Peters Place, London, Greater London W9 2EE3
£1.5M12/220.12 mi31, Elnathan Mews, London, Greater London W9 2JE3
£1.5M12/220.13 mi39, Elnathan Mews, London, Greater London W9 2JE3
£1.6M04/220.13 mi12, Elnathan Mews, London, Greater London W9 2JE3
£2.0M04/220.18 mi9, Pindock Mews, London, Greater London W9 2PY3
£1.6M05/220.23 mi5, Bristol Mews, London, Greater London W9 2JF3
£1.6M03/240.23 mi25, Bristol Mews, London, Greater London W9 2JF3
£1.2M08/220.24 mi139e, Sutherland Avenue, London, Greater London W9 1ES3
£3.3M06/230.32 mi4, Biddulph Road, London, Greater London W9 1JB3
£3.5M07/220.33 mi24, Biddulph Road, London, Greater London W9 1JB3
£2.6M06/230.34 mi1, Warwick Place, London, Greater London W9 2PX3
£3.0M03/210.4 mi98, Westbourne Park Road, London, Greater London W2 5PL3
£3.3M06/230.4 mi106, Westbourne Park Road, London, Greater London W2 5PL3
£1.9M11/220.46 mi15, Elgin Mews South, London, Greater London W9 1JZ3
£2.3M03/230.46 mi10, Randolph Mews, London, Greater London W9 1AW3
£2.8M09/220.47 mi7, Elgin Mews South, London, Greater London W9 1JZ3
£2.2M09/220.47 mi6, Randolph Mews, London, Greater London W9 1AW3
£670K10/200.53 mi21, Portgate Close, London, Greater London W9 3DL3
£2.9M09/210.54 mi24, Newton Road, London, Greater London W2 5LT3
£4.0M02/220.55 mi38, Newton Road, London, Greater London W2 5LT3
£4.7M12/220.55 mi55, Talbot Road, London, Greater London W2 5JJ3
£1.0M11/230.57 mi86, Edenham Way, London, Greater London W10 5XD3
£3.7M01/210.57 mi23, Northumberland Place, London, Greater London W2 5BS3
£1.3M08/210.63 mi130, Westbourne Terrace Mews, London, Greater London W2 6QG3
£3.1M01/210.64 mi26, Courtnell Street, London, Greater London W2 5BX3
£970K12/220.65 mi5, Octavia Mews, London, Greater London W9 3LQ3
£937K05/230.65 mi70a, Bravington Road, London, Greater London W9 3AJ3
£1.0M06/220.66 miMythril House, 80a, Bravington Road, London, Greater London W9 3AJ3
£1.2M01/210.66 mi5, Andover Place, London, Greater London NW6 5EF3
£2.9M02/230.67 mi20, Cleveland Terrace, London, Greater London W2 6QH3
£3.0M01/230.67 mi19, St Lukes Mews, London, Greater London W11 1DF3
£2.6M10/200.67 mi19, St Lukes Mews, London, Greater London W11 1DF3
£1.3M03/210.68 mi120, Saltram Crescent, London, Greater London W9 3JX3
£975K10/220.7 mi4, Alperton Street, London, Greater London W10 4NQ3
£4.3M03/210.71 mi152, Hamilton Terrace, London, Greater London NW8 9UX3
£1.9M01/240.72 mi113, Eastbourne Mews, London, Greater London W2 6LQ3
£1.4M03/210.73 mi90, Gloucester Mews West, London, Greater London W2 6DY3
£1.4M03/240.73 mi96, Gloucester Mews West, London, Greater London W2 6DY3
£1.0M01/230.73 mi3, Rede Place, London, Greater London W2 4TU3
£1.3M05/210.73 mi37, St Lukes Mews, London, Greater London W11 1DG3
£2.8M10/220.73 mi12, Colville Mews, London, Greater London W11 2DA3
£1.9M06/210.74 mi14, Queens Mews, London, Greater London W2 4BZ3
£2.1M09/220.74 mi17, Queens Mews, London, Greater London W2 4BZ3
£1.7M01/220.75 mi1, Eliot Mews, London, Greater London NW8 9ED3
£2.9M08/210.75 mi59, Tavistock Road, London, Greater London W11 1AR3
£2.0M03/240.75 mi4d, Hill Road, London, Greater London NW8 9QG3
£2.6M06/210.75 mi7, Lonsdale Road, London, Greater London W11 2BY3
£2.6M06/210.75 mi7, Lonsdale Road, London, Greater London W11 2BY3
£3.5M05/230.76 mi18, Lonsdale Road, London, Greater London W11 2DE3

Local Rents

50 rents from £2.4K/mo to £7K/mo, average is £3.7K/mo.

RentDateDistanceAddressBeds 
£3,10010/240.04 mi-3
£5,10010/240.05 miSt. Peters Place, Little Venice, W93
£5,10010/240.05 miSt Peters Place Maida Vale W93
£4,95004/250.12 mi-3
£4,98310/240.13 miMarylands Road, London, W93
£4,35010/240.13 miElnathan Mews Maida Vale W93
£2,38301/250.14 mi-3
£3,30010/240.16 mi-3
£3,95010/240.17 mi-3
£4,98310/240.18 miMarylands Road, Little Venice, W93
£3,95010/240.18 mi-3
£5,28710/240.18 miWarwick Avenue, Little Venice, London, W93
£7,00002/250.18 mi-3
£3,59710/240.2 miCastellain Road, Maida Vale3
£3,20010/240.2 mi-3
£4,32010/240.2 miGoldney Road, London, W93
£2,90012/240.2 mi-3
£3,25002/250.21 mi-3
£3,50003/250.21 mi-3
£2,70002/240.21 mi-3
£4,50010/240.21 mi-3
£2,70010/240.22 miCastellain Road, London, W93
£3,59910/240.22 mi-3
£3,59910/240.22 miCastellain Mansions, London, W93
£2,79910/240.22 mi-3
£4,32010/240.22 mi-3
£2,79910/240.23 miCastellain Road, London3
£4,49810/240.23 miSutherland Avenue, Maida Vale, London, W93
£4,60010/240.24 miElgin Avenue, London, W93
£4,74910/240.24 miElgin Avenue, Maida Vale, W93
£3,50010/240.25 miShirland Road, W93
£3,50010/240.25 miShirland Road, W93
£3,79510/240.26 miWillow Court, Admiral Walk, London3
£3,25010/240.26 mi-3
£3,50010/240.27 miWest Kilburn, W93
£3,40010/240.27 miLauderdale Road, Maida Vale, W93
£3,14210/240.27 miWymering Road, Maida Vale W93
£3,25010/240.27 miWymering Road, Maida Vale W93
£3,95010/240.27 mi-3
£3,12010/240.27 miBiddulph Mansions, Elgin Avenue, Maida Vale W93
£3,75010/240.28 miLauderdale Mansions, Lauderdale Road, W93
£4,35010/240.28 mi-3
£4,35010/240.28 mi-3
£4,40010/240.28 mi-3
£3,74910/240.28 miLauderdale Mansions, Lauderdale Road, London, W93
£4,69010/240.28 mi-3
£3,50010/240.28 miBiddulph Mansions, Elgin Avenue, W93
£3,68310/240.28 miLauderdale Road, London, W93
£3,99503/250.29 mi-3
£2,90003/250.3 mi-3

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

3.67 miles away

Nearest school

0.10 miles away

Nearest train station

0.32 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £745,000

February 4, 2025

Floor Plans

Description

  • Wood floors +
  • Decked roof terrace +

This three bedroom duplex apartment is set over the top floors of a period conversion offering very spacious accommodation. Property comprises of a stylish décor & modern reception room, 3 double bedrooms, 2 bathrooms (one of which is an ensuite) and an integrated eat-in kitchen. It boasts bamboo wood flooring, intelligent mood lighting and French doors leading to a splendid decked roof terrace. Further benefits central heating, dishwasher and washing machine.
Located moments from local amenities of Maida Vale & Little Venice. Nearest tube station is Warwick Avenue (Bakerloo Line).

Agent Details

Londonwide Estates, Little Venice

020 3893 8875

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪