3 Bed Terraced House, Single Let, London, N18 1QB, £415,000

Haselbury Road, Edmonton, N18 1QB - 3 views - 2 months ago

BTL
ROI: 2%
~93 m²
+18 photos

ValuationUndervalued

Sold Prices£235K - £580K
Sold Prices/m²£2.8K/m² - £6.7K/m²

 

 

Square Metres

~93 m²
Price/m²£4.5K/m²

Value Estimate

£437,017
BMV5%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£103,750

Stamp Duty & Legal Fees

£21,900

Total Cash In

£125,650

 

 

Cash Out

 

Rent Range

£1,900 - £2,700

Rent Estimate

£1,900

Running Costs/mo

£1,697

Cashflow/mo

£203

Cashflow/yr

£2,438

ROI

2%

Gross Yield

5%

Local Sold Prices

50 sold prices from £235K to £580K, average is £448.8K. £2.8K/m² to £6.7K/m², average is £4.7K/m².

PriceDateDistanceAddressBeds 
£405K06/210.01 mi36, Haselbury Road, London, Greater London N18 1QA3
£405K02/230.02 mi56, Haselbury Road, London, Greater London N18 1QA3
£375K06/210.08 mi26, Hewish Road, London, Greater London N18 1PS3
£530K06/220.08 mi16, Hinton Road, London, Greater London N18 1PW3
£415K03/210.09 mi61, Henley Road, London, Greater London N18 1NU3
£390K07/230.1 mi54, Sheldon Road, London, Greater London N18 1RW3
£395K02/210.12 mi19, Huxley Road, London, Greater London N18 1NW3
£480K10/200.12 mi211, Silver Street, London, Greater London N18 1PL3
£520K03/230.13 mi14, Oakfield Gardens, London, Greater London N18 1PP3
£436.2K08/230.14 mi98, Bulwer Road, London, Greater London N18 1QQ3
£377K09/210.15 mi141, Haselbury Road, London, Greater London N18 1QE3
£475K07/230.16 mi43a, Oakfield Gardens, London, Greater London N18 1NY3
£414K07/230.16 mi131, Warwick Road, Edmonton, London, Greater London N18 1RS3
£445K06/210.18 mi46, Windmill Road, London, Greater London N18 1PA3
£452.5K11/200.2 mi25, Sweet Briar Walk, London, Greater London N18 1RZ3
£495K03/210.2 mi51, Sweet Briar Walk, London, Greater London N18 1RZ3
£457.5K08/230.2 mi37, Sweet Briar Walk, London, Greater London N18 1RZ3
£460K05/210.21 mi64, Windmill Road, London, Greater London N18 1NR3
£498K03/210.21 mi8, Orpington Gardens, London, Greater London N18 1LP3
£455K10/210.21 mi188, Haselbury Road, London, Greater London N9 9BL3
£465K02/210.26 mi40, Westerham Avenue, London, Greater London N9 9BS3
£400K10/200.27 mi13, Hazelbury Green, London, Greater London N9 9BJ3
£500K02/230.27 mi194, Haselbury Road, London, Greater London N9 9TS3
£484K12/210.27 mi63, Westerham Avenue, London, Greater London N9 9BP3
£490K11/200.28 mi136, Huxley Road, London, Greater London N18 1LJ3
£465K03/230.3 mi50, Park Lane, London, Greater London N9 9BG3
£500K12/200.32 mi19, Kendal Gardens, London, Greater London N18 1NF3
£532.5K01/230.33 mi28, Bromley Road, London, Greater London N18 1LH3
£305K06/210.34 mi4, Somerset Road, London, Greater London N18 1HQ3
£305K06/210.34 mi4, Somerset Road, London, Greater London N18 1HQ3
£580K06/230.34 mi15, Bromley Road, London, Greater London N18 1LF3
£390K11/200.34 mi25, Bromley Road, London, Greater London N18 1LF3
£510K03/210.34 mi5, Bromley Road, London, Greater London N18 1LF3
£430K04/210.36 mi32, Sweet Briar Green, London, Greater London N9 9NJ3
£440K05/240.37 mi34, Beckenham Gardens, London, Greater London N9 9BZ3
£485K03/210.38 mi25, Selhurst Road, London, Greater London N9 9DB3
£380K12/200.39 mi78, Somerset Road, London, Greater London N18 1HG3
£390K12/200.39 mi98, Somerset Road, London, Greater London N18 1HG3
£427.4K02/230.39 mi24, Somerset Road, London, Greater London N18 1HG3
£235K11/200.39 mi75, Somerset Road, London, Greater London N18 1HH3
£397.5K02/210.39 mi22, Dunholme Road, London, Greater London N9 9NW3
£490K04/230.4 mi31, Chalfont Road, London, Greater London N9 9LZ3
£475.5K01/210.42 mi7, Pymmes Gardens South, London, Greater London N9 9NT3
£540K04/210.43 mi11, New Park Avenue, London, Greater London N13 5ND3
£400K06/210.43 mi81, Somerset Road, London, Greater London N18 1HH3
£510K07/230.43 mi25, Banstead Gardens, London, Greater London N9 9BY3
£436K05/210.43 mi13, Banstead Gardens, London, Greater London N9 9BY3
£410K01/210.43 mi5, Gloucester Road, London, Greater London N18 1HW3
£405K06/230.43 mi11, Gloucester Road, London, Greater London N18 1HW3
£490K03/230.44 mi19, Wilbury Way, London, Greater London N18 1BU3

Local Rents

42 rents from £1.9K/mo to £2.7K/mo, average is £2.2K/mo.

RentDateDistanceAddressBeds 
£2,20005/240.09 miHenley Road, N18, Edmonton, London, N183
£2,50003/250.11 mi-3
£2,30012/240.14 mi-3
£2,19505/240.15 miWarwick Road, Edmonton, N183
£2,40005/240.16 miTanners End Lane, London, N183
£2,10003/250.17 mi-3
£2,40001/250.2 mi-3
£2,20002/250.2 mi-3
£2,19906/240.25 mi-3
£2,50005/240.36 mi-3
£2,50006/240.36 mi-3
£1,90005/240.39 miSomerset Road, Edmonton, N183
£2,00007/240.39 mi-3
£2,10012/240.39 mi-3
£2,00006/240.39 mi-3
£2,10006/240.39 miSomerset Road, London, N183
£2,00006/240.39 miSomerset Road, London, N183
£2,00007/240.4 miHaselbury Road, Edmonton, London, N93
£2,00007/240.41 miHaselbury Road, Edmonton, London, N93
£2,20001/250.41 mi-3
£2,10005/240.41 mi-3
£2,00012/240.41 mi-3
£2,15005/240.41 miSomerset Road, London, N183
£2,50012/240.43 mi-3
£2,60011/240.44 mi-3
£2,30012/230.45 mi-3
£1,90006/240.47 mi-3
£1,90006/240.47 mi-3
£2,70012/240.48 mi-3
£2,50007/240.48 mi-3
£2,00006/240.49 miHawthorn Road, London3
£2,00005/240.5 miWinsford Terrace, N183
£2,50012/240.5 miQuandrant Court, Park Avenue, Edmonton,N183
£2,10006/240.5 mi-3
£2,35001/250.5 mi-3
£2,35003/250.5 mi-3
£2,49505/240.52 mi-3
£2,49505/240.52 mi-3
£2,10012/240.52 miPretoria Road North, Edmonton, London, N183
£2,10003/250.55 mi-3
£2,20002/250.58 mi-3
£2,25005/240.59 miHedge Lane, London3

Local Area Statistics

Population in N18

31,598

Population in London

4,771,921

Town centre distance

6.31 miles away

Nearest school

0.30 miles away

Nearest train station

0.23 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+19%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £415,000

February 3, 2025

Floor Plans

Description

  • Three bedroom Victorian Terraced +
  • 1/2 mile of Fore Street N9 +
  • offered chain free +
  • Gas central heating +
  • Double glazing +
  • 30ft rear garden +

A three bedroom Victorian terraced property situated within 1/2 mile of Fore Street with its shops and transport links, also within walking distance of Latymer school and Pymmes park The property comprises of reception, kitchen, lean too and WC to ground floor with a further three bedrooms and bathroom to first floor. It also has features include, 30ft rear garden, gas central heating, double glazing and is offered for sale on a chain free basis.

Agent Details

Castles Estate Agents, Edmonton - Sales

020 3840 3311

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪