3 Bed Semi-Detached House, Refurb/BRRR, London, E17 6BS, £675,000

1 Stirling Road, Walthamstow, London, E17 - 2 views - 2 months ago

Sold STC
Refurb/BRRR
ROI: 1%
61 m²
+12 photos

ValuationOvervalued

Sold Prices£427K - £1.1M
Sold Prices/m²£2.8K/m² - £10.9K/m²

 

 

Square Metres

61 m²
Price/m²£11.1K/m²

Value Estimate

£446,449

 

 

End Value (After Refurb)

£622,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£168,750

Stamp Duty & Legal Fees

£42,700

Refurb Costs

£32,271

Bridging Loan Interest

£17,719

Total Cash In

£263,190

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£622,500

Mortgage (After Refinance)

£466,875

Mortgage LTV

75%

Cash Left In

£263,190

Equity

£155,625

Rent Range

£1,900 - £3,500

Rent Estimate

£2,838

Running Costs/mo

£2,533

Cashflow/mo

£305

Cashflow/yr

£3,661

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £427K to £1.1M, average is £620K. £2.8K/m² to £10.9K/m², average is £7.7K/m².

PriceDateDistanceAddressBeds 
£653K01/230.07 mi6, Sutherland Road, London, Greater London E17 6BJ3
£590K12/200.14 mi2, Blenheim Road, Walthamstow, London, Greater London E17 6HS3
£523K05/210.15 mi146, Blackhorse Lane, London, Greater London E17 6AA3
£825K08/230.18 mi49, Bunyan Road, London, Greater London E17 6EY3
£605K09/210.19 mi17, Fairfield Road, London, Greater London E17 6EW3
£545.5K12/200.21 mi25b, Pasquier Road, London, Greater London E17 6HB3
£790K06/230.21 mi13, Pasquier Road, London, Greater London E17 6HB3
£495K08/210.22 mi5, Colville Road, London, Greater London E17 6EL3
£427K10/210.23 mi1, Higham Hill Road, London, Greater London E17 6EA3
£625K03/230.23 mi69, Higham Hill Road, London, Greater London E17 6EA3
£519K04/210.23 mi47, Colville Road, London, Greater London E17 6EL3
£700K03/210.24 mi42, Claremont Road, Walthamstow, London, Greater London E17 5RJ3
£492.5K08/210.25 mi2, Green Pond Close, London, Greater London E17 6EE3
£505K06/210.25 mi57, Luton Road, London, Greater London E17 5LN3
£575K06/210.28 mi62, Clarence Road, London, Greater London E17 6AQ3
£575K06/210.28 mi62, Clarence Road, London, Greater London E17 6AQ3
£732K11/210.28 mi8, Clarence Road, London, Greater London E17 6AQ3
£652.8K06/210.3 mi25, Wellington Road, Walthamstow, London, Greater London E17 6LS3
£628K06/210.31 mi6, Oakfield Road, London, Greater London E17 5RW3
£555K05/230.33 mi57, Gloucester Road, London, Greater London E17 6AE3
£675K12/200.35 mi15, Ickworth Park Road, London, Greater London E17 6LN3
£615K05/230.4 mi4, Manor Road, Walthamstow, London, Greater London E17 5RZ3
£537.5K12/200.4 mi62, Manor Road, Walthamstow, London, Greater London E17 5RZ3
£542K02/210.41 mi4, Holmes Avenue, London, Greater London E17 5JX3
£715K02/210.43 mi23, Bemsted Road, London, Greater London E17 5JY3
£603K11/200.43 mi31, Coleridge Road, London, Greater London E17 6QX3
£590K11/200.44 mi42, Carlton Road, Walthamstow, London, Greater London E17 5RE3
£750K10/210.45 mi29, Lloyd Road, London, Greater London E17 6NP3
£561.5K02/210.48 mi140, Northcote Road, London, Greater London E17 7EB3
£962K02/230.49 mi45, Northcote Road, London, Greater London E17 7DT3
£880K08/210.51 mi95, Greenleaf Road, London, Greater London E17 6QW3
£835K07/230.51 mi95, Greenleaf Road, London, Greater London E17 6QW3
£502K06/230.53 mi93, Millfield Avenue, London, Greater London E17 5HN3
£665K01/230.54 mi143, Elphinstone Road, London, Greater London E17 5EY3
£720K07/230.54 mi81, Elphinstone Road, London, Greater London E17 5EY3
£945K05/230.54 mi7, Palmerston Road, Walthamstow, London, Greater London E17 6PQ3
£575K01/210.54 mi116, Elphinstone Road, London, Greater London E17 5EX3
£575K02/210.54 mi43, Melford Road, London, Greater London E17 7EN3
£660K11/210.55 mi87, Buxton Road, London, Greater London E17 7EH3
£765K01/230.56 mi16, Woodville Road, Walthamstow, London, Greater London E17 7EP3
£615K05/210.56 mi61, Mansfield Road, London, Greater London E17 6PH3
£1.1M03/230.56 mi57, Cottenham Road, London, Greater London E17 6RP3
£770K02/230.58 mi1b, Woodville Road, Walthamstow, London, Greater London E17 7ER3
£580K10/220.59 mi2, Oster Terrace, London, Greater London E17 7AY3
£625K01/210.6 mi65, Lyne Crescent, London, Greater London E17 5HY3
£560K03/230.61 mi19, Fleeming Close, London, Greater London E17 5BB3
£523K01/230.61 mi12, Valognes Avenue, London, Greater London E17 5PW3
£785K06/210.61 mi24, Somers Road, London, Greater London E17 6RX3
£770K05/230.63 mi38, Glenthorne Road, London, Greater London E17 7AR3
£750K12/220.65 mi17, Rushbrook Crescent, London, Greater London E17 5BZ3

Local Rents

52 rents from £1.9K/mo to £3.5K/mo, average is £3.2K/mo.

RentDateDistanceAddressBeds 
£2,20003/240.02 miStirling Road, Walthamstow, E173
£3,15003/250.04 mi-3
£2,00005/240.05 miHigham Street, London3
£1,95003/240.11 miKing Edward Road, Walthamstow, London, E173
£2,95012/240.14 mi-3
£2,75002/250.14 mi-3
£2,65002/250.14 mi-3
£2,40003/240.19 mi-3
£1,90003/240.2 miRoma Road, Walthamstow, London, E173
£2,35005/240.2 miFarnborough Avenue, Walthamstow3
£2,35005/240.2 miFarnborough Avenue, Walthamstow3
£2,25003/240.22 miGoldsmith Road, Walthamstow3
£2,49503/240.25 miBlackhorse Lane, Walthamstow, London, E173
£3,18503/240.26 miSopwith Avenue, London, E173
£3,23003/240.26 miSopwith Avenue, London, E173
£3,18503/240.26 miSopwith Avenue, London, E173
£3,18504/240.26 miSopwith Avenue, London, E173
£3,18504/240.26 miSopwith Avenue, London, E173
£3,23004/240.26 miSopwith Avenue, London, E173
£3,23004/240.26 miSopwith Avenue, London, E173
£3,18504/240.26 miSopwith Avenue, London, E173
£3,18504/240.26 miSopwith Avenue, London, E173
£3,18504/240.26 miSopwith Avenue, London, E173
£3,23004/240.26 miSopwith Avenue, London, E173
£3,18504/240.26 miSopwith Avenue, London, E173
£3,23004/240.26 miSopwith Avenue, London, E173
£3,23005/240.26 miSopwith Avenue, London, E173
£3,18505/240.26 miSopwith Avenue, London, E173
£3,18505/240.26 miSopwith Avenue, London, E173
£3,23005/240.26 miSopwith Avenue, London, E173
£3,23005/240.26 miSopwith Avenue, London, E173
£3,18505/240.26 miSopwith Avenue, London, E173
£3,23005/240.26 miSopwith Avenue, London, E173
£3,18505/240.26 miSopwith Avenue, London, E173
£3,23005/240.26 miSopwith Avenue, London, E173
£3,18505/240.26 miSopwith Avenue, London, E173
£2,20003/240.27 mi-3
£2,35003/240.27 mi-3
£2,20003/250.27 mi-3
£2,80002/250.3 mi-3
£2,20001/250.3 mi-3
£2,20005/240.31 miPalmerston Road, London3
£2,20005/240.31 miPalmerston Road, Walthamstow, London, E173
£2,20005/240.32 miPalmerston Road, Walthamstow, E173
£3,22003/240.33 mi303C, 6 Vanguard Way, London, E17 6ZS3
£2,90003/240.33 miFrank Searle Passage, Wren House3
£3,50005/240.33 miWren House, Frank Searle Passage, Walthamstow E173
£3,24510/230.33 mi 7Vanguard Way, London, E17 6ZR3
£3,40010/230.33 mi606 B, 7Vanguard Way, London, E17 6ZR3
£3,24510/230.33 mi7 Vanguard Way, London, E17 6ZR3
£2,00004/240.34 mi-3
£2,20005/240.34 mi-3

Local Area Statistics

Population in E17

102,968

Population in London

4,771,921

Town centre distance

5.29 miles away

Nearest school

0.10 miles away

Nearest train station

0.36 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+1%

Sales demand

Seller's market

Capital growth (5yrs)

+19%

Property History

Listed for £675,000

February 3, 2025

Floor Plans

Description

  • 3 Bedroom semi-detached house +
  • Double glazing & gas central heating +
  • Blackhorse Road Tube station: 0.4 mile +
  • Potential for rear & side story extensions (STPP) +
  • EPC rating: D (58) +
  • Council tax band: D +
  • Rear garden +
  • Attached garage +
  • Chain-free +
  • Internal: 978 sq ft (91 sq m) +

A three-bedroom, semi-detached house on Stirling Road.

Requiring refurbishment and modernisation throughout, this blank canvas has bags of potential. There is plenty of scope to extend, whether to the side or the rear (subject to the usual consents and permissions of course). As currently configured the house comprises a through reception room and kitchen on the ground floor, with three bedrooms and the family bathroom upstairs. Outside there is off street parking to the front, a garage, and a well-proportioned garden to the rear.

The property is in the Higham Hill area of E17 and is thus located within walking distance of Blackhorse Road station, making the daily commute just that bit easier. It’s also on the doorstep of Walthamstow Beer Mile, with enough taprooms to cover every day of the week.

Shall we take a look…?

Entrance - Via front door leading into:

Entrance Hallway - Staircase leading to first floor. Access to reception room/diner & kitchen.

Reception/Diner - 7.42m x 3.48m (24'4 x 11'5) -

Kitchen - 2.44m x 1.93m (8'0 x 6'4) -

First Floor Landing - Door to all first floor rooms.

Bedroom One (Primary) - 3.40m x 3.30m (11'2 x 10'10) -

Bedroom Two - 3.40m x 3.40m (11'2 x 11'2) -

Bedroom Three - 2.41m x 1.83m (7'11 x 6'0) -

First Floor Bathroom - 2.11m x 1.85m (6'11 x 6'1) -

Rear Garden -

Additional Information: - Local Authority: London Borough Of Waltham Forest
Council Tax Band: D

Notice: - All photographs, floorplan and video tours are provided for guidance only.

Disclaimer: - The information provided about this property does not constitute or form part of any offer or contract, nor may it be relied upon as representations or statements of fact. All measurements are approximate and should be used as a guide only. Any systems, services or appliances listed herein have not been tested by us and therefore we cannot verify or guarantee they are in working order. Details of planning and building regulations for any works carried out on the property should be specifically verified by the purchasers’ conveyancer or solicitor, as should tenure/lease information (where appropriate).

Agent Details

Estates East, Walthamstow

020 3897 7792

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪