5 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L18 6HN, £600,000

17 Garth Drive, Calderstones, Liverpool, L18 6HN - 3 views - 2 months ago

Refurb/BRRR
~178 m²
+22 photos

ValuationOvervalued

Sold Prices£150K - £1.3M
Sold Prices/m²£1.4K/m² - £6K/m²

 

 

Square Metres

~178.28 m²
Price/m²£3.4K/m²

Value Estimate

£469,953

 

 

End Value (After Refurb)

£525,298

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£150,000

Stamp Duty & Legal Fees

£40,700

Refurb Costs

£75,385

Bridging Loan Interest

£15,750

Total Cash In

£283,585

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£525,298

Mortgage (After Refinance)

£393,973

Mortgage LTV

75%

Cash Left In

£283,585

Equity

£131,324

Rent Range

£412 - £2,700

Rent Estimate

£1,423

Running Costs/mo

£1,946

Cashflow/mo

£-523

Cashflow/yr

£-6,278

Gross Yield

3%

Local Sold Prices

35 sold prices from £150K to £1.3M, average is £608K. £1.4K/m² to £6K/m², average is £2.8K/m².

PriceDateDistanceAddressBeds 
£555K02/210.04 mi4, Garth Drive, Liverpool, Merseyside L18 6HW5
£990K12/200.28 miSan Roque, Calderstones Road, Liverpool, Merseyside L18 3HY5
£322K07/230.29 mi44, Hillside Road, Mossley Hill, Liverpool, Merseyside L18 2ED5
£350K02/210.33 mi3, Wyndcote Road, Liverpool, Merseyside L18 2EB5
£823K04/210.33 mi8, Menlove Gardens North, Liverpool, Merseyside L18 2EJ5
£795K11/220.45 mi30, Queens Drive, Mossley Hill, Liverpool, Merseyside L18 0HE5
£850K05/230.45 mi24, Queens Drive, Mossley Hill, Liverpool, Merseyside L18 0HE5
£840K12/220.45 mi149, Menlove Avenue, Liverpool, Merseyside L18 3EE5
£505K12/220.46 mi28, Storrsdale Road, Liverpool, Merseyside L18 7JZ5
£870K05/230.46 mi11, Friarsgate Close, Liverpool, Merseyside L18 2JL5
£300K10/200.48 mi11, Elm Hall Drive, Liverpool, Merseyside L18 1LE5
£150K05/230.5 mi50, Plattsville Road, Liverpool, Merseyside L18 0HZ5
£608K04/210.54 mi14, Sinclair Drive, Liverpool, Merseyside L18 0HN5
£287K02/210.58 mi24, Heathfield Road, Wavertree, Liverpool, Merseyside L15 9EZ5
£585K12/200.6 mi35, Glendyke Road, Liverpool, Merseyside L18 9TD5
£600K09/220.61 mi88, Heathfield Road, Wavertree, Liverpool, Merseyside L15 9HA5
£760K04/210.61 mi11, Fawley Road, Liverpool, Merseyside L18 9TE5
£255K04/210.63 mi6, Calton Avenue, Liverpool, Merseyside L18 1EL5
£850K06/220.66 mi231a, Booker Avenue, Liverpool, Merseyside L18 9TA5
£765K10/200.66 mi199, Menlove Avenue, Liverpool, Merseyside L18 3EF5
£350K03/210.68 mi27, Charles Berrington Road, Liverpool, Merseyside L15 9HG5
£740K07/230.69 mi193, Booker Avenue, Liverpool, Merseyside L18 9TA5
£603.9K07/220.69 mi183, Woolton Road, Wavertree, Liverpool, Merseyside L15 6TB5
£1.3M11/220.7 miThe Paddock, Drewell Road, Liverpool, Merseyside L18 8AT5
£775K06/220.7 mi3, Asbury Close, Liverpool, Merseyside L18 3NP5
£297K05/230.71 mi96, Russell Road, Mossley Hill, Liverpool, Merseyside L18 1EB5
£755K03/230.74 mi178, Booker Avenue, Liverpool, Merseyside L18 9TB5
£545K10/200.79 mi71, Druidsville Road, Woolton, Liverpool, Merseyside L18 3EN5
£875K06/220.81 mi11, Devon Gardens, Liverpool, Merseyside L16 9JR5
£750K12/230.85 mi10, Aldbourne Avenue, Woolton, Liverpool, Merseyside L25 6JE5
£255K02/210.87 mi16, Grant Avenue, Wavertree, Liverpool, Merseyside L15 5AY5
£435K02/210.88 mi38, Corbridge Road, Liverpool, Merseyside L16 7QW5
£440K02/210.89 mi9, Greenbank Road, Liverpool, Merseyside L18 1HG5
£625K03/210.89 mi4, Moorcroft Road, Liverpool, Merseyside L18 9UG5
£655K02/220.99 mi21, Childwall Park Avenue, Liverpool, Merseyside L16 0JE5

Local Rents

50 rents from £412/mo to £2.7K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£2,00005/240.1 miSilverbeech Avenue, L185
£1,50004/240.13 mi-3
£1,60005/240.19 miWembley Road, Mossley Hill, L183
£1,40004/240.25 miAddingham Road, Mossley Hill, Liverpool, Merseyside, L18 2EW3
£1,30004/250.26 mi-3
£1,40003/250.26 mi-3
£1,29505/240.27 miCourtland Road, Allerton, Liverpool, L18 2EQ3
£1,10003/240.28 mi-3
£1,10005/240.28 miBleasdale Road, Liverpool.3
£2,00003/240.29 mi-4
£2,16707/240.29 mi-4
£2,00006/240.29 miCourtland Road, Liverpool, L184
£1,20002/240.3 mi-3
£1,20003/250.3 mi-3
£1,15005/240.3 miRose Brae, Mossley Hill, Liverpool L183
£1,15004/240.32 miRose Brae, L183
£1,30005/240.33 miWyndcote Road, Liverpool.4
£1,20005/240.33 miMapledale Road, L183
£41204/240.34 mi5 Bedroom House, Wyndcote Road, Liverpool5
£51604/240.43 mi72a Allerton Road, Liverpool, Merseyside, L18 1LW, United Kingdom (Allerton)5
£51604/240.43 mi72a Allerton Road, Liverpool, Merseyside, L18 1LW, United Kingdom (Allerton)4
£51604/240.43 mi72a Allerton Road, Liverpool, Merseyside, L18 1LW, United Kingdom (Allerton)6
£1,00005/240.44 miKingsdale Road, L18 1LD3
£50705/240.45 mi36 Queensdale Road4
£1,70005/240.46 miStorrsdale Road, Liverpool, L18 7JZ4
£1,15009/240.46 mi-3
£1,10004/240.46 miMayville Road, Liverpool, L184
£99505/240.46 miGorsedale Road, Mossley Hill, Liverpool, L18 5EZ3
£1,55004/240.47 miRibbledale Road, Mossley Hill4
£1,55005/240.47 miStorrsdale Road , L183
£2,70005/240.47 miMenlove Avenue, Liverpool, L184
£2,70005/240.47 mi-4
£95004/240.48 miBeechdale Road, Mossley Hill, Liverpool, L18 5EL3
£1,50005/240.48 miHerondale Road, L183
£2,27012/240.48 mi-4
£1,20004/240.48 miGorsdale Road, Allerton, Liverpool3
£2,55004/250.49 mi-4
£1,40005/240.49 miPitville Avenue, Mossley Hill, L184
£2,20002/250.49 mi-4
£99504/240.5 miHeatherdale Road, Mossley Hill3
£1,70004/250.52 mi-3
£1,10003/250.52 mi-3
£1,40005/240.52 miPlattsville Road, Allerton, L183
£1,10006/240.53 miGorsedale Road, Mossley Hill, L183
£1,53003/250.53 mi-3
£1,59512/240.54 mi-4
£1,20004/240.54 miBarndale Road, Liverpool, Merseyside, L183
£1,00004/240.54 miAllerton Road, Liverpool3
£1,25005/240.55 miAuckland Road, Allerton, Liverpool, L18 0HX4
£52004/240.55 mi4 Bedroom House, Oakdale Road, Liverpool4

Local Area Statistics

Population in L18

26,898

Population in Liverpool

675,519

Town centre distance

6 miles away

Nearest school

0.10 miles away

Nearest train station

0.55 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+21%

Property History

Price changed to £600,000

March 20, 2025

Listed for £650,000

January 31, 2025

Floor Plans

Description

  • Magnificent Five Bedroom Semi Detached Residence +
  • Enviably Located in the Coveted Area of Calderstones +
  • Generously Proportioned & Immaculately Maintained +
  • Grand Entrance Hall & Two Inviting Reception Rooms +
  • Substantial Fitted Kitchen & Delightful Dining Room +
  • Three Double Rooms, Two Singles & Large Loft Room +
  • Ensuite to the Master & Deluxe Family Bathroom Suite +
  • Paved Garden, Off-Road Parking & Detached Garage +

This magnificent five bedroom semi detached residence, enjoying an enviable location on Garth Drive in the prestigious area of Calderstones, L18, is proudly showcased to the sales market by appointed agents Move Residential. The property offers expansive and immaculately maintained living proportions throughout, boasting a plethora of characterful original features which evoke a timeless charm. With exciting scope for modernisation, this traditional home presents an opportunity not to be missed for those searching for their forever family home in one of South Liverpool's most coveted locations.
Upon entering the property, you are greeted by a grand entrance hall which sets a precedent for the accommodation to follow, leading you into the first of two imposing reception rooms, both enjoying wonderfully high ceilings with ornate detailing, and attractive wood style flooring. The former enjoys a huge bay-window bathing the space in natural light, whilst the latter boasts an exquisite feature fireplace, both presenting an inviting setting for relaxing and entertaining guests which feels both welcoming and elegant. This is followed by a substantial kitchen complete with a range of fitted base and wall units, complementary worktops, and a selection of integrated appliances, which flows seamlessly into a beautifully presented dining area offering a delightful space for enjoying family mealtimes.
The property continues to impress as you ascend to the first floor where you will find three generously sized double bedrooms along with two well-proportioned single rooms, each finished to an excellent standard and receiving plenty of natural light. The master bedroom further enjoys a contemporary style ensuite shower room, and accompanying the sleeping accommodation is a deluxe three-piece family bathroom suite. Adding the finishing touch to the interior of this wonderful home is a spacious loft room which offers ample storage space and would make a brilliant home office for those who work remotely.
Externally, the property further benefits from a sizable paved rear garden which offers a serene spot for al-fresco dining and entertaining during the warmer months. To the side, a double driveway provides ample off-road parking for two vehicles, and a detached garage accommodates additional storage space.

Agent Details

Move Residential, Mossley Hill

0151 453 1497

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪