5 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L18 6HN, £600,000





ValuationOvervalued
Sold Prices | £150K - £1.3M |
Sold Prices/m² | £1.4K/m² - £6K/m² |
| |
Square Metres | ~178.28 m² |
Price/m² | £3.4K/m² |
Value Estimate | £469,953 |
| |
End Value (After Refurb) | £525,298 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £150,000 |
Stamp Duty & Legal Fees | £40,700 |
Refurb Costs | £75,385 |
Bridging Loan Interest | £15,750 |
Total Cash In | £283,585 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £525,298 |
Mortgage (After Refinance) | £393,973 |
Mortgage LTV | 75% |
Cash Left In | £283,585 |
Equity | £131,324 |
Rent Range | £412 - £2,700 |
Rent Estimate | £1,423 |
Running Costs/mo | £1,946 |
Cashflow/mo | £-523 |
Cashflow/yr | £-6,278 |
Gross Yield | 3% |
Local Sold Prices
35 sold prices from £150K to £1.3M, average is £608K. £1.4K/m² to £6K/m², average is £2.8K/m².
Local Rents
50 rents from £412/mo to £2.7K/mo, average is £1.3K/mo.
Local Area Statistics
Population in L18 | 26,898 |
Population in Liverpool | 675,519 |
Town centre distance | 6 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.55 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +15% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +21% |
Property History
Price changed to £600,000
March 20, 2025
Listed for £650,000
January 31, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
4 Bed House, Refurb/BRRR, Liverpool, L18 6HL
£525,000
15 days ago • 129 m²
3 Bed House, Refurb/BRRR, Liverpool, L18 6HY
£350,000
3 views • 2 months ago • 93 m²
3 Bed House, Refurb/BRRR, Liverpool, L18 2DR
£425,000
3 views • a month ago • 93 m²
4 Bed House, Refurb/BRRR, Liverpool, L18 2EQ
£240,000
9 views • 5 months ago • 129 m²