2 Bed Flat, Single Let, London, W10 4BB, £450,000

Kilburn Lane, London, W10 4BB - 1 views - 2 months ago

Sold STC
Leasehold
BTL
ROI: 2%
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£240K - £1.6M
Sold Prices/m²£3.2K/m² - £17.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£6.6K/m²

Value Estimate

£558,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£24,700

Total Cash In

£137,200

 

 

Cash Out

 

Rent Range

£1,950 - £3,500

Rent Estimate

£1,998

Running Costs/mo

£1,826

Cashflow/mo

£172

Cashflow/yr

£2,066

ROI

2%

Gross Yield

5%

Local Sold Prices

50 sold prices from £240K to £1.6M, average is £608.5K. £3.2K/m² to £17.3K/m², average is £10K/m².

PriceDateDistanceAddressBeds 
£625K02/230.01 mi97a, Kilburn Lane, London, Greater London W10 4AN2
£482K02/210.04 mi123, Kilburn Lane, London, Greater London W10 4AN2
£547.5K06/210.05 mi95a, Kilburn Lane, London, Greater London W10 4AN2
£610K06/230.06 miFirst Floor Flat, 225, Harvist Road, London, Greater London NW6 6HE2
£830K11/200.09 mi48, Oliphant Street, London, Greater London W10 4EG2
£590K06/230.14 mi169b, Harvist Road, London, Greater London NW6 6HB2
£805K01/210.16 miFirst Floor Flat, 30, Harvist Road, London, Greater London NW6 6SH2
£515K10/230.17 miGround Floor Flat At, 31, Mortimer Road, London, Greater London NW10 5QR2
£430K12/200.17 miFlat 37, Queens Park Court, Ilbert Street, London, Greater London W10 4QA2
£400K03/210.18 miSecond Floor Flat, 39, Kilburn Lane, London, Greater London W10 4AE2
£500K09/210.18 mi201a, Kilburn Lane, London, Greater London W10 4AX2
£515K03/210.18 mi175, Kilburn Lane, London, Greater London W10 4AX2
£510K06/210.18 miGround Floor Flat, 40, Pember Road, London, Greater London NW10 5LS2
£780.5K05/210.19 miGround Floor Flat, 56, Keslake Road, London, Greater London NW6 6DG2
£377K11/230.2 mi29b, Pember Road, London, Greater London NW10 5LT2
£684K12/220.2 mi58, Pember Road, London, Greater London NW10 5LU2
£583.2K05/210.21 miGround Floor Flat, 55, Pember Road, London, Greater London NW10 5LT2
£240K11/200.21 mi54, Mortimer Road, London, Greater London NW10 5QN2
£740K02/210.23 miLower Maisonette, 9, Linden Avenue, London, Greater London NW10 5QY2
£750K05/230.23 miLower Maisonette, 9, Linden Avenue, London, Greater London NW10 5QY2
£775K11/230.23 mi83, Marne Street, London, Greater London W10 4JF2
£600K07/230.24 miFlat B, 13, Rainham Road, London, Greater London NW10 5DS2
£600K11/200.25 mi61l, Fifth Avenue, London, Greater London W10 4DL2
£848.1K09/230.26 miGround Floor Flat, 18, Creighton Road, London, Greater London NW6 6ED2
£1.6M01/210.28 mi119, Harvist Road, London, Greater London NW6 6HA2
£670K06/210.29 miGround Floor Flat, 43, Burrows Road, London, Greater London NW10 5SL2
£720K04/230.29 mi43a, Burrows Road, London, Greater London NW10 5SL2
£620K03/230.29 mi29a, Burrows Road, London, Greater London NW10 5SL2
£530K06/210.3 mi227, Kilburn Lane, London, Greater London W10 4BQ2
£570K06/210.31 mi143, Mortimer Road, London, Greater London NW10 5TN2
£600K01/230.31 mi73b, Mortimer Road, London, Greater London NW10 5TN2
£640K09/210.32 mi94a, Ashburnham Road, London, Greater London NW10 5SE2
£540K10/230.32 mi140b, Mortimer Road, London, Greater London NW10 5SN2
£575K02/230.35 miGround Floor Flat, 64, Clifford Gardens, London, Greater London NW10 5JD2
£900K01/210.37 mi54a, Wrentham Avenue, London, Greater London NW10 3HG2
£725K05/230.37 miFlat B, 115, Purves Road, London, Greater London NW10 5TH2
£607K12/210.37 mi141a, Purves Road, London, Greater London NW10 5TH2
£710K05/210.38 miGround Floor Flat, 6, Burrows Road, London, Greater London NW10 5SG2
£621.5K08/230.38 mi61a, Burrows Road, London, Greater London NW10 5SJ2
£690K01/240.38 mi103, Ground Floor Flat, Burrows Road, London, Greater London NW10 5SJ2
£672K12/200.39 mi132a, Chamberlayne Road, London, Greater London NW10 3JR2
£522.5K08/210.4 mi37b, Ashburnham Road, London, Greater London NW10 5SB2
£650K11/200.41 mi125a, Clifford Gardens, London, Greater London NW10 5JG2
£495K04/230.47 miFirst Floor Flat, 249, Portnall Road, London, Greater London W9 3BL2
£512.5K06/210.48 mi12a, Mozart Street, London, Greater London W10 4LA2
£650K11/200.51 miGround Floor Flat, 179, Ashmore Road, London, Greater London W9 3DB2
£520K03/210.51 mi100a, Purves Road, London, Greater London NW10 5TB2
£739K01/230.52 miGround Floor Flat, 59, Okehampton Road, London, Greater London NW10 3EN2
£610K03/210.53 mi67a, Bravington Road, London, Greater London W9 3AA2
£315K05/210.53 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2

Local Rents

50 rents from £1.9K/mo to £3.5K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,15010/240.02 mi-2
£2,25012/240.02 mi-2
£2,15801/250.02 mi-2
£2,30002/250.02 mi-2
£2,19503/250.03 mi-2
£2,25010/240.03 miAston Mews, 103 Kilburn Lane, London, W102
£2,80012/240.04 mi-2
£3,25010/240.04 mi-2
£2,99510/240.04 mi-2
£3,50010/240.04 mi-2
£3,40012/240.04 mi-2
£2,65003/250.04 mi-2
£1,95010/240.05 mi-2
£2,50010/240.05 mi133 Kilburn Lane London W102
£2,49610/240.06 miBanister Road, Kensal Rise2
£2,60010/240.06 mi-2
£2,40003/250.06 mi-2
£2,75006/240.07 miHarvist Road, London, NW62
£2,40004/250.07 mi-2
£2,50010/240.09 mi-2
£2,70010/240.09 mi-2
£3,10002/250.1 mi-2
£3,00010/240.12 miOliphant Street, London, W102
£2,15006/240.12 miMortimer Road, Kensal Rise, London2
£2,37503/240.13 miMortimer Road, Kensal Rise, London, NW102
£2,00006/240.14 miChamberlayne Road, Kensal Rise, London, NW102
£2,15007/240.15 miMortimer Road, Kensal Rise NW102
£2,70007/240.15 miKempe Road London NW62
£2,20010/240.15 mi-2
£3,25007/240.15 miKempe Road, Queens Park, NW62
£2,20002/250.15 mi-2
£2,25006/240.16 miMortimer Road, London, NW102
£2,20011/240.16 mi-2
£1,99810/240.17 miKilburn Lane, North Kensington2
£2,75208/240.17 miHarvist Road, Queen's Park, London NW62
£2,49308/240.18 mi-2
£2,60008/240.18 miKeslake Rd, London, NW62
£2,60008/240.18 miKeslake Rd, London, NW62
£2,50009/240.18 mi-2
£2,19911/240.18 mi-2
£2,00006/240.19 miWellington Road, Kensal Green, London, NW102
£2,50006/240.19 miKeslake Road London NW62
£3,00010/240.19 miFifth Avenue, London, W102
£2,85009/240.2 miBolton Gardens, London, NW102
£2,60006/240.2 miKeslake Road, Kensal Rise, NW6 6DG2
£2,00007/240.21 miPeploe Road London2
£1,99808/240.21 miMortimer Road, Kensal Rise2
£2,05006/240.21 miKeslake Road, London, NW62
£3,00008/240.22 miHarrow Road, London, NW102
£2,70803/240.22 miBolton Gardens, Kensal Rise, NW102

Local Area Statistics

Population in W10

33,638

Population in London

4,771,921

Town centre distance

4.71 miles away

Nearest school

0.10 miles away

Nearest train station

0.30 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-13%

Sales demand

Buyer's market

Capital growth (5yrs)

+4%

Property History

Listed for £450,000

January 29, 2025

Floor Plans

Description

  • Chain free +
  • Secure underground allocated parking space +
  • Two double bedrooms +
  • Spacious lounge +
  • Modern kitchen and bathroom +
  • Lift in block +

Brian Cox offer to the market this stunning two bedroom apartment located a short walk to Kensal Rise, Kensal Green and Queens Park Stations. This apartment comes with a spacious and stylish living room with access to a private balcony. Both bedrooms are double with the master boasting a Juliet balcony. The property comes in immaculate condition with a modern kitchen and bathroom. Externally there is a well maintained communal garden, as well as secure underground parking, with one allocated space, visitor bays and a lift from the car park to the front door of the property. Call early to avoid missing out!

Agent Details

Brian Cox, Northolt

020 3909 6488

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪