3 Bed Flat, Single Let, London, W6 8HZ, £495,000

Mary Macarthur House, Field Road, W6 8HZ - 2 views - 3 months ago

Leasehold

BTL

ROI: 3%

~93 m²

+12 photos

ValuationUndervalued

Sold Prices	£310K - £1.6M
Sold Prices/m²	£4.5K/m² - £13.1K/m²

Square Metres	~93 m²
Price/m²	£5.3K/m²
Value Estimate	£618,750£618,750
BMV	25%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£123,750£123,750
Stamp Duty & Legal Fees	£28,300£28,300
Total Cash In	£152,050£152,050

Cash Out
Rent Range	£2,444 - £8,000£2,444 - £8,000
Rent Estimate	£2,500
Running Costs/mo	£2,067£2,067
Cashflow/mo	£433£433
Cashflow/yr	£5,198£5,198
ROI	3%3%
Gross Yield	6%6%

Local Sold Prices

51 sold prices from £310K to £1.6M, average is £790K. £4.5K/m² to £13.1K/m², average is £8.9K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£700K	06/21	0.08 mi	Flat 5, Jessel Mansions, Queens Club Gardens, London, Greater London W14 9SH	-	-	3	Flat
£745K	03/21	0.1 mi	Flat 2, Johnson Mansions, Queens Club Gardens, London, Greater London W14 9SJ	-	-	3	Flat
£950K	11/21	0.11 mi	Flat 18, Owen Mansions, Queens Club Gardens, London, Greater London W14 9RS	£13,129	72	3	Flat
£622.5K	12/20	0.11 mi	9, Kinnoul Road, London, Greater London W6 8NG	-	-	3	Flat
£850K	07/23	0.11 mi	Flat 6, Kenyon Mansions, Queens Club Gardens, London, Greater London W14 9RN	-	-	3	Flat
£745K	07/23	0.13 mi	20a, Musard Road, London, Greater London W6 8NW	-	-	3	Flat
£443K	06/23	0.13 mi	46b, Musard Road, London, Greater London W6 8NW	-	-	3	Flat
£443K	06/23	0.13 mi	46b, Musard Road, London, Greater London W6 8NW	-	-	3	Flat
£850K	06/23	0.17 mi	Flat 16, Owen Mansions, Queens Club Gardens, London, Greater London W14 9RS	-	-	3	Flat
£950K	09/21	0.18 mi	Flat 4, Palmerston Mansions, Queens Club Gardens, London, Greater London W14 9TS	-	-	3	Flat
£580K	12/23	0.18 mi	14, Oakley Walk, London, Greater London W6 8PE	£7,923	73	3	Flat
£892.5K	07/21	0.2 mi	Flat 2, Purcell Mansions, Queens Club Gardens, London, Greater London W14 9TP	-	-	3	Flat
£770K	07/23	0.2 mi	Flat 14, Quain Mansions, Queens Club Gardens, London, Greater London W14 9TW	-	-	3	Flat
£824.6K	11/20	0.21 mi	Flat 16, Spencer Mansions, Queens Club Gardens, London, Greater London W14 9TL	£8,773	94	3	Flat
£840K	05/21	0.3 mi	76a, Bramber Road, London, Greater London W14 9PB	£9,032	93	3	Flat
£485K	09/21	0.33 mi	Flat 2, Dorset Mansions, Lillie Road, London, Greater London SW6 7PF	-	-	3	Flat
£393K	10/23	0.36 mi	Flat B, 6, Archel Road, London, Greater London W14 9QH	-	-	3	Flat
£735K	11/20	0.37 mi	46a, Chesson Road, London, Greater London W14 9QX	£9,800	75	3	Flat
£495K	09/23	0.38 mi	4, Gibbs Green, London, Greater London W14 9NA	-	-	3	Flat
£815K	11/20	0.4 mi	60, Colwith Road, London, Greater London W6 9EY	£9,702	84	3	Flat
£855K	01/21	0.4 mi	57, Colwith Road, London, Greater London W6 9EY	£11,400	75	3	Flat
£790K	04/21	0.41 mi	49, Colwith Road, London, Greater London W6 9EY	£9,753	81	3	Flat
£815K	08/23	0.44 mi	33, Fitzgeorge Avenue, London, Greater London W14 0SZ	-	-	3	Flat
£1.6M	10/21	0.44 mi	7, Fitzgeorge Avenue, London, Greater London W14 0SY	£12,844	123	3	Flat
£1.6M	10/20	0.46 mi	Flat 100, North End House, Fitzjames Avenue, London, Greater London W14 0RY	-	-	3	Flat
£1.2M	09/23	0.47 mi	Flat 33, North End House, Fitzjames Avenue, London, Greater London W14 0RT	-	-	3	Flat
£1.5M	03/21	0.48 mi	12a, Fitzjames Avenue, London, Greater London W14 0RP	£9,868	152	3	Flat
£1.4M	04/21	0.48 mi	Flat 67, North End House, Fitzjames Avenue, London, Greater London W14 0RX	-	-	3	Flat
£1.0M	01/21	0.49 mi	35a, Niton Street, London, Greater London SW6 6NH	-	-	3	Flat
£465K	01/21	0.49 mi	Flat 29, Pelham House, Mornington Avenue, London, Greater London W14 8SP	-	-	3	Flat
£1.0M	01/21	0.5 mi	47, Fitzjames Avenue, London, Greater London W14 0RR	£8,320	125	3	Flat
£570K	09/21	0.5 mi	Flat 2, Kenneth Younger House, Clem Attlee Court, London, Greater London SW6 7SP	-	-	3	Flat
£1.1M	06/23	0.51 mi	Flat 55, King Henrys Reach, Manbre Road, London, Greater London W6 9RH	-	-	3	Flat
£1.0M	05/23	0.51 mi	49, Orbain Road, Fulham, London, Greater London SW6 7JZ	-	-	3	Flat
£780K	07/23	0.52 mi	61a, Allestree Road, London, Greater London SW6 6AD	-	-	3	Flat
£825K	02/21	0.53 mi	125, Mirabel Road, London, Greater London SW6 7EQ	£7,093	116	3	Flat
£610K	11/20	0.54 mi	Flat 255, Latymer Court, Hammersmith Road, London, Greater London W6 7LB	-	-	3	Flat
£735K	12/20	0.54 mi	Flat 254, Latymer Court, Hammersmith Road, London, Greater London W6 7LB	-	-	3	Flat
£780K	12/23	0.54 mi	Latymer Court, Flat 194, Hammersmith Road, London, Greater London W6 7JQ	£8,864	88	3	Flat
£625K	12/20	0.57 mi	49, St Peters Terrace, London, Greater London SW6 7JS	£7,022	89	3	Flat
£720K	05/21	0.58 mi	3, St Peters Terrace, London, Greater London SW6 7JT	-	-	3	Flat
£310K	06/23	0.59 mi	Ground Floor Flat, 49, Avonmore Road, London, Greater London W14 8RT	£6,596	47	3	Flat
£750K	07/23	0.6 mi	13, Avonmore Gardens, London, Greater London W14 8RU	£9,375	80	3	Flat
£1.0M	02/21	0.6 mi	Flat 9, Palace Mansions, Earsby Street, London, Greater London W14 8QN	-	-	3	Flat
£750K	06/21	0.6 mi	Flat 41, Palace Mansions, Earsby Street, London, Greater London W14 8QW	-	-	3	Flat
£317.5K	06/21	0.61 mi	Ground Floor Flat, 38, Epirus Road, London, Greater London SW6 7UH	£4,536	70	3	Flat
£750K	06/21	0.61 mi	Flat 41, Palace Mansions, Earsby Street, London, Greater London W14 8QW	-	-	3	Flat
£885K	03/23	0.62 mi	Flat 20, Welbeck Court, Addison Bridge Place, London, Greater London W14 8XW	-	-	3	Flat
£920K	09/23	0.64 mi	51a, Danehurst Street, London, Greater London SW6 6SA	£8,364	110	3	Flat
£875K	08/23	0.67 mi	52a, Tamworth Street, London, Greater London SW6 1LE	-	-	3	Flat
£850K	01/21	0.67 mi	33, Inglethorpe Street, London, Greater London SW6 6NS	-	-	3	Flat

Local Rents

50 rents from £2.4K/mo to £8K/mo, average is £3.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,490	10/24	0.06 mi	-	3	Flat
£3,500	02/25	0.11 mi	-	3	Flat
£3,302	10/24	0.12 mi	Gainsborough Mansions, Barons Court, W14	3	Flat
£4,550	10/24	0.14 mi	Queen's Club Gardens, London, W14	3	Flat
£4,767	10/24	0.18 mi	Comeragh Road, Barons Court, London, W14	3	Flat
£3,000	10/24	0.18 mi	-	3	Flat
£8,000	04/25	0.18 mi	-	3	Flat
£3,100	10/24	0.19 mi	-	3	Flat
£3,250	10/24	0.2 mi	Comeragh Road, West Kensington, London, W14	3	Flat
£3,300	10/24	0.21 mi	-	3	Terraced House
£2,600	10/24	0.21 mi	Queen's Club Gardens, London, Greater London, W14	3	Flat
£3,000	10/24	0.22 mi	Castletown Road , West Kensington, London, W14	3	Flat
£3,000	10/24	0.24 mi	-	3	Terraced House
£2,700	10/24	0.25 mi	Talgarth Road, LONDON	3	Flat
£2,700	10/24	0.25 mi	Talgarth Road, West Kensington	3	Flat
£2,750	10/24	0.25 mi	Talgarth Mansions, Talgarth Road, W14	3	Flat
£2,750	10/24	0.25 mi	Talgarth Mansions, Talgarth Road, West Kensington, W14	3	Flat
£2,680	10/24	0.25 mi	Talgarth Mansions, Talgarth Rd, London, W14	3	Flat
£3,499	11/24	0.26 mi	-	3	Flat
£2,700	10/24	0.28 mi	Talgarth Mansions, Talgarth Road, Barons Court, London, W14	3	Flat
£5,000	04/25	0.29 mi	-	3	Semi-Detached House
£3,900	09/24	0.3 mi	Penrose Mews, Lillie Road, London, SW6	3	Flat
£3,900	09/24	0.3 mi	Penrose Mews, 327 Lillie Road, Fulham, London, SW6	3	Flat
£2,900	10/24	0.3 mi	Barons Keep, Gliddon Road, London, W14	3	Flat
£2,900	11/24	0.3 mi	-	3	Flat
£3,000	11/24	0.3 mi	-	3	Flat
£3,900	09/24	0.3 mi	-	3	Terraced House
£3,900	09/24	0.3 mi	Penrose Mews, London, SW6	3	Terraced House
£4,500	10/24	0.31 mi	Glazbury Road, West Kensington	3	Flat
£3,450	01/25	0.32 mi	-	3	Flat
£3,750	10/24	0.32 mi	-	3	Terraced House
£4,498	10/24	0.32 mi	Glazbury Road, Barons Court, W14	3	Flat
£4,000	10/24	0.33 mi	-	3	Flat
£2,900	09/24	0.33 mi	Dorset Mansions, London, SW6	3	Flat
£2,900	09/24	0.33 mi	-	3	Flat
£3,250	09/24	0.33 mi	-	3	Flat
£2,800	03/25	0.33 mi	-	3	Flat
£2,444	10/24	0.34 mi	Fulham Palace Road, Hammersmith	3	Flat
£3,500	04/25	0.35 mi	-	3	Flat
£4,250	10/24	0.36 mi	Lanfrey Place, West Kensington	3	Flat
£2,500	10/24	0.36 mi	-	3	Flat
£3,500	10/24	0.36 mi	Archel Road, West Kensington, W14	3	Flat
£3,747	10/24	0.37 mi	-	3	Flat
£3,800	10/24	0.38 mi	-	3	Flat
£3,467	09/24	0.38 mi	Prothero Road, Fulham, London, SW6	3	Flat
£6,300	01/25	0.39 mi	-	3	Flat
£2,600	09/24	0.39 mi	Dawes Road, London, SW6	3	Flat
£4,000	10/24	0.41 mi	-	3	Flat
£4,000	10/24	0.41 mi	-	3	Flat
£4,000	11/24	0.41 mi	-	3	Flat

Local Area Statistics

Population in W6	35,66935,669
Population in London	4,771,9214,771,921
Town centre distance	5.42 miles away5.42 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.25 miles away0.25 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-12%-12%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+3%+3%

Property History

Listed for £495,000

January 27, 2025

Floor Plans

Description

3 bedrooms +
Double bedrooms +
Separate kitchen +
Modern kitchen +
Good decorative order +
Bright and airy +
Excellent thansport links +
Close to shops and restaurants +
Near to Riverside studios +
Walking distance to Queens Wharf +

A bright and airy 3-bedroom apartment nestled in the heart of W6, this stunning 4th-floor apartment offers a unique blend of comfort and convenience. Boasting three spacious bedrooms, a sun filled reception room and modern kitchen a stone’s throw away from a wealth of amenities such as Hammersmith station, Riverside Studios and Queen's Wharf. Each bedroom in this apartment offers ample space. The living room is the heart of this home and enjoys natural light from its double-glazed windows. The modern kitchen, dining, and living spaces, create an ideal environment for entertaining and relaxation. Conveniently located near public transport, including bus stops and the nearby Hammersmith tube station, providing easy access to Central London. Mary Macarthur is on Field Road in the heart of this vibrant neighbourhood surrounded with an abundance of shops, restaurants, cafes, and cultural attractions just a stone's throw away. Offered Chain Free
Tenure: Years remaining 104 years
Service Charge £1,313 PA
Ground Rent £10 PA
Council Tax C

Agent Details

Loporto Browne Residential, London

020 3657 3364

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, W6 8NL

£595,000

2 views • a month ago • 68 m²

2 Bed Flat, Single Let, London, W6 8HZ

£450,000

6 views • 5 months ago • 44 m²

2 Bed House, Single Let, London, W6 8NG

£700,000