2 Bed Flat, Refurb/BRRR, Bristol, BS34 6RH, £120,000
Elm Close, Little Stoke, Bristol, BS34 6RH - 16 views - 2 months ago
Sold STC
Leasehold
Cash
Refurb/BRRR
ROI: 3%
~68 m²





+4 photos
ValuationFair Value
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £30,000 |
Stamp Duty & Legal Fees | £4,800 |
Refurb Costs | £27,830 |
Bridging Loan Interest | £3,150 |
Total Cash In | £67,530 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Estimated Sale Price | £254,605 |
Agent Fees (1%) | £2,546 |
Bridging Loan | £90,000 |
Bridging Loan Interest | £3,150 |
Flip Profit | £94,529 |
Local Rents
49 rents from £1.1K/mo to £1.5K/mo, average is £1.3K/mo.
Local Area Statistics
Population in BS34 | 29,893 |
Population in Bristol | 795,432 |
Town centre distance | 4.26 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.52 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | -6% |
Sales demand | Seller's market |
Capital growth (5yrs) | +28% |
Property History
Listed for £120,000
January 27, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Sold STC
3 Bed House, Refurb/BRRR, Bristol, BS34 6RB
£325,000
2 views • 6 months ago • 70 m²
Sold STC
2 Bed House, Refurb/BRRR, Bristol, BS34 6JE
£249,999
3 views • 3 months ago • 68 m²
3 Bed House, Refurb/BRRR, Bristol, BS34 6JE
£240,000
12 views • 10 months ago • 79 m²
2 Bed Bungalow, Refurb/BRRR, Bristol, BS32 8BA
£635,000
1 views • 21 days ago • 68 m²