2 Bed Flat, Single Let, Cardiff, CF10 2HS, £170,000

Landmark Place, Churchill Way, CF10 2HS - 2 views - 3 months ago

Leasehold
BTL
ROI: 8%
~68 m²
+9 photos

ValuationUndervalued

Sold Prices£110K - £532.5K
Sold Prices/m²£2K/m² - £3.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.5K/m²

Value Estimate

£183,946
BMV8%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£42,500

Stamp Duty & Legal Fees

£6,300

Total Cash In

£48,800

 

 

Cash Out

 

Rent Range

£1,100 - £2,750

Rent Estimate

£1,100

Running Costs/mo

£771

Cashflow/mo

£329

Cashflow/yr

£3,945

ROI

8%

Gross Yield

8%

Local Sold Prices

50 sold prices from £110K to £532.5K, average is £179.6K. £2K/m² to £3.3K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£532.5K06/230.26 miApartment 25, Parkview, Greyfriars Road, Cardiff CF10 3AL2
£322K06/230.26 miApartment 17, Parkview, Greyfriars Road, Cardiff CF10 3AL2
£173K07/230.3 miFlat 102, Altolusso, Bute Terrace, Cardiff CF10 2FG2
£177K10/200.3 miFlat 234, Altolusso, Bute Terrace, Cardiff CF10 2FH2
£200K10/200.3 miFlat 117, Altolusso, Bute Terrace, Cardiff CF10 2FG2
£153K04/210.3 miFlat 174, Altolusso, Bute Terrace, Cardiff CF10 2FG2
£168K08/210.3 miFlat 263, Altolusso, Bute Terrace, Cardiff CF10 2FH2
£155K10/210.3 miFlat 107, Altolusso, Bute Terrace, Cardiff CF10 2FG2
£176K02/230.3 miFlat 55, Altolusso, Bute Terrace, Cardiff CF10 2FF2
£225K06/230.3 miFlat 183, Altolusso, Bute Terrace, Cardiff CF10 2FH2
£180K12/220.3 miFlat 160, Altolusso, Bute Terrace, Cardiff CF10 2FG2
£175K02/210.32 miFlat 9, Dray Court, Caroline Street, Cardiff CF10 1FQ2
£182.5K06/210.43 miFlat 10, Jellicoe Court, Atlantic Wharf, Cardiff CF10 4AJ2
£162.5K05/210.44 miFlat 8, Anson Court, Atlantic Wharf, Cardiff CF10 4AL2
£270K03/210.44 miApartment 5, City Wharf, Atlantic Wharf, Cardiff CF10 4HG2
£177.5K11/200.46 miFlat 14, Beatty Court, Schooner Way, Cardiff CF10 4DU2
£140K02/210.47 miFlat 8, Branksome House, Westgate Street, Cardiff CF10 1DF2
£153K02/210.47 miFlat 19, Branksome House, Westgate Street, Cardiff CF10 1DF2
£159.5K07/230.47 miFlat 6, Branksome House, Westgate Street, Cardiff CF10 1DF2
£215K05/210.47 miFlat 23, Spillers & Bakers, Llansannor Drive, Cardiff CF10 4BX2
£197K03/210.47 miFlat 29, Spillers & Bakers, Llansannor Drive, Cardiff CF10 4BX2
£180K09/230.49 mi8 York Court, Schooner Way, Cardiff CF10 4DY2
£210K07/230.49 miFlat 14a, Kenilworth House, Westgate Street, Cardiff CF10 1DJ2
£222.5K12/220.5 miFlat 12, Dunraven House, Westgate Street, Cardiff CF10 1DL2
£255K06/210.5 mi20e, Wordsworth Avenue, Cardiff CF24 3FR2
£207.5K09/210.5 miFlat 12, Dunraven House, Westgate Street, Cardiff CF10 1DL2
£203.8K04/230.5 miFlat 9, Earl Cunningham Court, Schooner Way, Cardiff CF10 4DX2
£185K05/210.51 miFlat 14, Raglan House, Westgate Street, Cardiff CF10 1DN2
£185K07/210.54 miFlat 14, Kenilworth House, Westgate Street, Cardiff CF10 1DJ2
£148K03/210.57 mi54, Schooner Way, Cardiff CF10 4EQ2
£110K02/210.62 miFlat 13, Kirkby Court, Craiglee Drive, Cardiff CF10 4BS2
£171K12/220.64 miFlat 28, Century Court, Taffs Mead Embankment, Cardiff CF11 6RL2
£160K07/230.66 miFlat 6, Edward House, Plantagenet Street, Riverside, Cardiff CF11 6AT2
£185K09/230.7 mi23, Corvette Court, Cardiff CF10 4NL2
£160K07/210.7 miApartment 16, Amity Court, Longueil Close, Cardiff CF10 4EA2
£186K07/210.7 miApartment 9, Amity Court, Longueil Close, Cardiff CF10 4EA2
£134K05/210.71 mi18b, Sapphire Street, Cardiff CF24 1PZ2
£188K02/230.72 mi13 The Granary, Magretian Place, Cardiff CF10 4BR2
£175.5K07/230.72 mi37 The Granary, Magretian Place, Cardiff CF10 4BR2
£142K08/210.72 mi1b, Pendyris Street, Cardiff CF11 6RJ2
£140K12/200.73 mi40 The Granary, Magretian Place, Cardiff CF10 4BR2
£165K12/200.73 mi57, Corvette Court, Cardiff CF10 4NN2
£190K05/230.73 mi50, Corvette Court, Cardiff CF10 4NN2
£186K09/230.75 mi146, Henke Court, Cardiff CF10 4EL2
£179.2K10/200.76 mi94, Henke Court, Cardiff CF10 4EB2
£230K03/210.76 mi47, Henke Court, Cardiff CF10 4EB2
£245K12/220.76 mi11, Henke Court, Cardiff CF10 4EB2
£254K12/220.76 mi40, Henke Court, Cardiff CF10 4EB2
£115K04/210.77 mi22, Lower Cathedral Road, Cardiff CF11 6LT2
£115K11/200.77 mi33a, Carlisle Street, Cardiff CF24 2DQ2

Local Rents

50 rents from £1.1K/mo to £2.8K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,45003/240 miLandmark Place2
£1,30003/240 miLandmark Place, Churchill Way, Cardiff2
£1,35003/240 miLandmark Place, Churchill Way2
£1,40003/240 miLandmark Place, Churchill Way, Cardiff2
£1,10003/240 miLandmark Place, Churchill Way, Cardiff2
£1,45003/240 miLandmark Place, Churchill Way, Cardiff2
£1,60003/240 miChurchill Way, Cardiff2
£1,20004/240 miLandmark Place, Churchill Way, Cardiff2
£1,35004/240 miLandmark Place, Churchill Way, Cardiff2
£1,30004/240 miChurchill Way, Cardiff2
£1,60004/240 miLandmark Place, Churchill Way2
£1,49505/240 miChurchill Way, CARDIFF2
£1,30003/240 miLandmark Place, Churchill Way, Cardiff2
£1,50005/240 miLandmark Place, Churchill Way, Cardiff2
£1,30001/250 mi-2
£1,19503/250 mi-2
£1,55004/240 mi-2
£1,30003/240.02 mi-2
£1,30003/240.02 miChurchill Way, Cardiff, CF102
£1,10003/240.04 miChurchill Way, City Centre2
£1,15003/240.04 miChurchill Way, City Centre2
£1,15003/240.04 miChurchill Way, City Centre2
£1,20004/240.05 miChurchill Villas, Churchill Way2
£1,60002/250.05 mi-2
£1,20003/240.05 miChurchill Villas, Churchill Way, City Centre2
£1,20003/240.05 miChurchill Villas, Churchill Way, City Centre2
£1,15003/240.05 miChurchill Villas, Churchill Way, City Centre2
£1,25003/240.06 miChurchill Villas, Churchill Way2
£1,20003/240.06 miChurchill Villas, City Centre2
£1,10004/240.07 miChurchill Way, City Centre2
£1,15003/240.07 miChurchill Villas, Churchill Way, Cardiff2
£1,15011/230.07 miChurchill Way, Cardiff City Centre, CARDIFF2
£1,20004/240.07 miChurchill Villas, City Centre2
£1,34503/240.08 miThe Aspect, Queen Street, Cardiff2
£1,35003/240.08 miQueen Street, CF102
£1,30003/240.08 miThe Aspect, Queen Street, Cardiff2
£1,15004/240.08 miThe Aspect, Queen Street, Cardiff2
£1,34504/240.08 miThe Aspect, Queen Street, Cardiff2
£1,60003/240.08 miCharles Street, Cardiff(City), CF102
£1,60003/240.08 miCharles Street, Cardiff(City), CF102
£1,20004/250.08 mi-2
£1,20003/240.08 miLandmark Place, Churchill Way, CF10 2HU2
£1,20004/240.08 miLandmark Place, Churchill Way, CF10 2HU2
£1,30004/240.09 miCharles Street, City Centre2
£1,65004/240.09 miCharles Street, Cardiff(City), CF102
£1,80004/240.12 miCharles Street, Cardiff(City), CF102
£2,19005/240.12 miCharles Street, Cardiff(City), CF102
£1,50004/240.23 miHayes Apartments, Cardiff City Centre2
£2,75003/240.24 miPark View, Greyfriars Road, Cardiff2
£1,50004/240.24 miThe Hayes, Cardiff2

Local Area Statistics

Population in CF10

15,450

Population in Cardiff

357,494

Town centre distance

1.65 miles away

Nearest school

0.20 miles away

Nearest train station

0.05 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+39%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £170,000

January 24, 2025

Floor Plans

Description

  • TWO DOUBLE BEDROOM APARTMENT +
  • LANDMARK PLACE +
  • TENANTS IN SITU +
  • 24 HR CONCEIGE +
  • GREAT INVESTMENT +
  • OFFERED WITH NO CHAIN +
  • ENSUITE TO MASTER BEDROOM +
  • 7TH FLOOR +
  • SECURE PARKING +
  • MARTIN & CO +

TWO DOUBLE BEDROOM APARTMENT WITH TENANTS IN SITU Martin & Co are pleased to offer this Fantastic City centre apartment! Beautifully decorated and furnished throughout. This property comes with some fantastic tenants and would make a great long term investment. Benefitting from large open plan living / dining area, fitted kitchen with white goods, two double bedrooms, Master has En-suite. The development also benefits from 24hr concierge. Allocated parking space. Call today for more information or to arrange a viewing  

Remaining lease years: 975 years
Service charge: Approx. £3500 per annum
Ground rent: £385 per annum
Council Tax band: E

Agent Details

Martin & Co, Cardiff

029 2048 2250

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪