3 Bed Flat, Single Let, London, W2 5LE, £715,000

Talbot Road, Notting Hill, W2 5LE, W2 - 1 views - 3 months ago

Leasehold
BTL
ROI: 3%
~93 m²
+25 photos

ValuationUndervalued

Sold Prices£485K - £4.3M
Sold Prices/m²£6.1K/m² - £27.4K/m²

 

 

Square Metres

~93 m²
Price/m²£7.7K/m²

Value Estimate

£858,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£178,750

Stamp Duty & Legal Fees

£45,900

Total Cash In

£224,650

 

 

Cash Out

 

Rent Range

£3,250 - £23,833

Rent Estimate

£3,517

Running Costs/mo

£2,958

Cashflow/mo

£559

Cashflow/yr

£6,711

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £485K to £4.3M, average is £907.5K. £6.1K/m² to £27.4K/m², average is £11.3K/m².

PriceDateDistanceAddressBeds 
£1.8M03/210.15 mi23c, Leamington Road Villas, London, Greater London W11 1HS3
£850K06/210.18 miBasement Flat, 132, Westbourne Grove, London, Greater London W11 2RR3
£650K06/210.29 mi22b, Sunderland Terrace, London, Greater London W2 5PA3
£2.4M09/230.29 mi2c, Sunderland Terrace, London, Greater London W2 5PA3
£535K05/230.3 miSecond Floor Flat, 3, Basing Street, London, Greater London W11 1EN3
£500K01/210.31 miBasement Flat, 1, Leinster Square, London, Greater London W2 4PL3
£4.1M05/230.31 mi10, Leinster Square, London, Greater London W2 4PL3
£559K06/210.34 mi219, Tavistock Crescent, London, Greater London W11 1AE3
£695K06/210.36 miFlat 2, Fleming Lodge, Admiral Walk, London, Greater London W9 3TE3
£1.1M10/210.4 miFlat 1, Evesham House, Hereford Road, London, Greater London W2 4PD3
£775K07/230.41 miFlat 110, Ralph Court, Queensway, London, Greater London W2 5HU3
£3.0M04/230.42 mi26a, Ladbroke Gardens, London, Greater London W11 2PY3
£872.5K05/210.42 miFirst And Second Floor Maisonette, 7, Raddington Road, London, Greater London W10 5TF3
£3.7M12/200.43 miFlat 10, Prince Edward Mansions, Hereford Road, London, Greater London W2 4WB3
£2.4M10/230.43 mi4a, Ladbroke Gardens, London, Greater London W11 2PT3
£1.4M12/200.43 miMaisonette D, 55, Pembridge Villas, London, Greater London W11 3ES3
£520K06/210.45 mi36b, Wornington Road, London, Greater London W10 5YF3
£600K01/210.45 mi34a, St Ervans Road, London, Greater London W10 5YE3
£2.5M05/210.45 mi24 - 25, Stanley Crescent, London, Greater London W11 2NA3
£520.5K02/230.5 miFlat 10, Newbury House, Hallfield Estate, London, Greater London W2 6HH3
£2.3M08/230.51 miLower Ground Floor Flat, 42, Ladbroke Grove, London, Greater London W11 2PA3
£3.5M04/210.53 mi2, Lord Hills Road, London, Greater London W2 6PD3
£580K11/230.53 mi57b, Sutherland Avenue, London, Greater London W9 2HF3
£485K11/210.53 mi21c, Hormead Road, London, Greater London W9 3NQ3
£525K08/210.56 mi29, Bourne Terrace, London, Greater London W2 6PA3
£537.5K06/210.59 mi27, Burlington Close, London, Greater London W9 3LY3
£4.0M08/230.59 miBasement And Ground Floor, 82, Blenheim Crescent, London, Greater London W11 1NZ3
£2.0M12/220.59 miFirst And Second Floor Flat, 82, Blenheim Crescent, London, Greater London W11 1NZ3
£530K04/210.6 mi7, Upper Talbot Walk, London, Greater London W11 1QZ3
£565K02/210.63 miFirst Floor Flat, 106, Shirland Road, London, Greater London W9 2EQ3
£1.6M02/210.64 miFirst Floor Flat, 8, Holland Park Avenue, London, Greater London W11 3QU3
£2.8M03/230.65 miUpper Maisonette, 61, Faraday Road, London, Greater London W10 5SF3
£1.0M12/200.66 mi27, St Andrews Square, London, Greater London W11 1RH3
£915K07/230.69 mi7, Bartle Road, London, Greater London W11 1RF3
£590K01/210.69 miFourth Floor Flat, 6, Campden Hill Gardens, London, Greater London W8 7AY3
£735K04/230.69 mi17a, Lydford Road, London, Greater London W9 3LU3
£1.2M05/210.69 mi132, Westbourne Terrace Mews, London, Greater London W2 6QG3
£863K06/210.7 miFlat 31, Delaware Mansions, Delaware Road, London, Greater London W9 2LH3
£645K07/210.71 mi46a, Lydford Road, London, Greater London W9 3LX3
£1.1M09/230.71 mi30, Wesley Square, London, Greater London W11 1TR3
£1.9M10/210.74 mi3, Campden Street, London, Greater London W8 7EP3
£895.2K11/230.75 miCastellain Mansions, Flat 108, Castellain Road, London, Greater London W9 1HB3
£873K02/230.75 miFlat 112, Castellain Mansions, Castellain Road, London, Greater London W9 1HB3
£4.3M04/210.77 miFlat B, 77, Holland Park Road, London, Greater London W11 3SQ3
£1.1M03/230.77 miFlat 53, Castellain Mansions, Castellain Road, London, Greater London W9 1HE3
£900K03/210.79 miFlat 16, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£1.1M04/230.79 miFlat 23, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£1.4M09/210.79 miThird And Fourth Floor Flat, 149, Sutherland Avenue, London, Greater London W9 1ES3
£915K05/210.8 miFlat 42, Morshead Mansions, Morshead Road, London, Greater London W9 1LF3
£850K05/210.82 miFlat 76, Morshead Mansions, Morshead Road, London, Greater London W9 1LG3

Local Rents

50 rents from £3.3K/mo to £23.8K/mo, average is £6.2K/mo.

RentDateDistanceAddressBeds 
£3,59710/240.02 miTalbot Road , Notting Hill W23
£3,25010/240.07 miDartmouth Close, London, W113
£3,49710/240.07 miDartmouth Close, Dartmouth Close3
£3,46710/240.11 miChepstow Road, Bayswater / Notting Hill W23
£23,83310/240.12 miPowis Mews, London, W113
£3,68310/240.13 miPowis Terrace London W113
£3,57510/240.15 miSt. Stephens Mews, London, W23
£6,91210/240.17 miArtesian Road, London, W23
£3,79210/240.2 miLonsdale Road, Notting Hill W113
£8,66710/240.21 miColville Gardens, Notting Hill, W113
£6,50010/240.22 miWestbourne Park Villas London W23
£8,66710/240.23 miColville Gardens, Notting Hill, UK, W113
£7,15010/240.24 miLedbury Road, London, W113
£4,00010/240.24 miColville Road, Westbourne Park, W113
£4,00010/240.24 miColville Road , Notting Hill W113
£5,63310/240.24 miChepstow Place, Notting Hill, W23
£5,63310/240.24 miChepstow Place, Westbourne Park, W23
£7,15010/240.24 miLedbury Road, Notting Hill, London, W113
£3,68310/240.25 miWestbourne Grove, Notting Hill W23
£4,80010/240.26 miThe Baynards, 29 Hereford Road, Notting Hill, London, W23
£4,80010/240.26 miHereford Road London W23
£3,79510/240.33 miWillow Court, Admiral Walk, London3
£9,96710/240.33 miDenbigh Close, Notting Hill, London3
£9,96710/240.33 miDenbigh Close, Notting Hill, London, W113
£9,49510/240.33 miDenbigh Close, London, W113
£10,86810/240.33 miDenbigh Close, Notting Hill, London, W113
£3,85710/240.33 miDenbigh Crescent, Notting Hill W113
£12,00010/240.34 miWestbourne Park Road, W113
£10,50010/240.34 miWestbourne Park Road, W113
£7,80010/240.34 mi-3
£4,76710/240.35 miKensington Park Road, London, W113
£9,75010/240.35 miKensington Park Road, Notting Hill, W113
£9,75010/240.35 miKensington Park Road, Notting Hill, W113
£9,75010/240.35 miKensington Park Road, Notting Hill, London, W113
£9,75010/240.35 miKensington Park Road, Notting Hill3
£3,90010/240.36 miChepstow Villas, Notting Hill W113
£9,96710/240.36 miDenbigh Close, London, W113
£9,75010/240.36 miKensington Park Road, W113
£9,75010/240.36 miKensington Park Road, London, W113
£9,75010/240.36 miKensington Park Road, London, W113
£4,50010/240.36 mi-3
£9,75010/240.36 miKensington Park Road, W113
£7,65010/240.36 mi-3
£5,19510/240.36 mi-3
£4,11710/240.38 miQueensway, Queensway, London, W23
£17,33310/240.38 miKensington Park Road, London, W113
£5,98010/240.39 miKensington Garden Square, Bayswater, W23
£3,85710/240.39 miPembridge Crescent, Notting Hill W113
£5,98010/240.39 miKensington Gardens Square, Bayswater, London, W23
£5,98010/240.39 miGarden House, Kensington Gardens Square,W23

Local Area Statistics

Population in W2

47,574

Population in London

4,771,921

Town centre distance

4.04 miles away

Nearest school

0.30 miles away

Nearest train station

0.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+20%

Sales demand

Buyer's market

Capital growth (5yrs)

-15%

Property History

Listed for £715,000

January 23, 2025

Floor Plans

Description

  • Leasehold Term 125 years from 30/07/1984 +
  • Entrance hall +
  • Open plan living room kitchen +
  • Master bedroom with private balcony +
  • Cloakroom +
  • Two further bedrooms +
  • Bathroom +
  • Central heating +
  • Storage cupboards +
  • Communal grounds +

Property Description

Situated in a popular development this split level three bedroom apartment, offering flexible accommodation over two floors and in a well connected location. Internal viewings are recommended.

Agent Details

Chancellors, Notting Hill

020 3871 3433

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪