2 Bed Flat, Single Let, London, NW4 3HE, £500,000

Graham Road, London, NW4 3HE - 3 months ago

BTL
~68 m²
+2 photos

ValuationOvervalued

Sold Prices£147.9K - £924K
Sold Prices/m²£3K/m² - £9.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£7.3K/m²

Value Estimate

£387,673

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£28,700

Total Cash In

£153,700

 

 

Cash Out

 

Rent Range

£1,650 - £3,600

Rent Estimate

£1,700

Running Costs/mo

£1,923

Cashflow/mo

£-222

Cashflow/yr

£-2,670

Gross Yield

4%

Local Sold Prices

42 sold prices from £147.9K to £924K, average is £365K. £3K/m² to £9.2K/m², average is £5.8K/m².

PriceDateDistanceAddressBeds 
£372.5K01/240.2 mi45a, Algernon Road, London, Greater London NW4 3SY2
£360K01/210.23 mi35, Malcolm Crescent, London, Greater London NW4 4PL2
£347K12/220.23 mi26, Malcolm Crescent, London, Greater London NW4 4PL2
£260K09/230.25 miFlat 11, Kennyland Court, Hendon Way, London, Greater London NW4 3LU2
£330K12/220.26 miFlat 30, Park Mansions, Vivian Avenue, London, Greater London NW4 3UU2
£400K04/210.28 mi159b, Park Road, London, Greater London NW4 3TH2
£340K12/220.28 miFlat 54, Parade Mansions, Watford Way, London, Greater London NW4 3JJ2
£345K06/210.31 mi13a, Dallas Road, London, Greater London NW4 3JB2
£370K09/230.31 mi53a, Dallas Road, London, Greater London NW4 3JB2
£345K08/230.31 mi224a, Hendon Way, London, Greater London NW4 3NE2
£416K12/220.31 mi140, Park Road, London, Greater London NW4 3TL2
£218K12/200.38 miFirst Floor Flat, 196a, West Hendon Broadway, London, Greater London NW9 7EE2
£325K01/210.44 mi47, Edgeworth Close, London, Greater London NW4 4HN2
£297K11/200.45 mi60, Edgeworth Close, London, Greater London NW4 4HN2
£260K12/230.61 mi15, St Peters Court, London, Greater London NW4 2HG2
£225K09/230.63 miFlat 88, Upper Fosters, New Brent Street, London, Greater London NW4 2DN2
£335K06/210.63 mi9a, Selborne Gardens, London, Greater London NW4 4SH2
£310K01/210.71 miFlat 12, Sentinel House, Sentinel Square, London, Greater London NW4 2EN2
£905K07/230.73 miFlat 13, Ambassador Court, Century Close, London, Greater London NW4 2EE2
£900K07/230.73 miFlat 27, Ambassador Court, Century Close, London, Greater London NW4 2EE2
£420K12/230.73 miBurnham Court, Flat 3, Brent Street, London, Greater London NW4 2RE2
£147.9K11/210.74 miFlat 18, Rushgrove Court, Rushgrove Avenue, London, Greater London NW9 6RH2
£340K04/230.75 miFlat 22, Golderton, Prince Of Wales Close, London, Greater London NW4 4QZ2
£325K12/200.76 miFlat 21, Golderton, Prince Of Wales Close, London, Greater London NW4 4QZ2
£300K12/220.77 miFlat 10, Oakfield Court, Hendon Way, London, Greater London NW2 1JR2
£225K11/200.78 miFlat 4, Hendon House, Brent Street, London, Greater London NW4 2NR2
£435K03/210.78 miFlat 2, Hendon House, Brent Street, London, Greater London NW4 2NR2
£455K06/210.81 mi7, Fryent Grove, London, Greater London NW9 7HE2
£375K06/230.81 miFlat 39, Danescroft, Brent Street, London, Greater London NW4 2QH2
£924K12/200.82 mi65, Green Lane, London, Greater London NW4 2AG2
£400K01/230.82 miFlat 37, Danescroft, Brent Street, London, Greater London NW4 2QH2
£407.5K02/210.86 miFlat 3, Pembroke Hall, Mulberry Close, London, Greater London NW4 1QW2
£372.5K12/230.87 mi25, Woodburn Close, London, Greater London NW4 2NF2
£500K06/210.88 miFlat 4, Brentwood Lodge, Holmdale Gardens, London, Greater London NW4 2LY2
£390K03/210.89 miFlat 4, Thurlby Croft, Mulberry Close, London, Greater London NW4 1QP2
£315K05/210.92 mi11a, Albert Road, London, Greater London NW4 2SH2
£455K02/210.93 mi69, Sunny Gardens Road, London, Greater London NW4 1SJ2
£360K11/220.96 mi15, Wilshaw Close, London, Greater London NW4 4TU2
£375K06/210.97 mi32, Wilshaw Close, London, Greater London NW4 4TU2
£615K04/240.97 miDolphin Court, Flat 26, Woodlands, London, Greater London NW11 9QY2
£575K01/210.97 miFlat 28, Dolphin Court, Woodlands, London, Greater London NW11 9QY2
£600K04/211 miFlat 18, Dolphin Court, Woodlands, London, Greater London NW11 9QY2

Local Rents

48 rents from £1.6K/mo to £3.6K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£1,90008/240.04 miAudley Road, London2
£1,80012/240.04 mi-2
£2,00009/240.06 miSevington Road, Hendon, London, NW42
£2,00006/240.06 miSevington Road, London, NW42
£1,69907/240.07 mi-2
£1,69907/240.07 mi-2
£2,00010/240.08 mi-2
£2,10008/240.1 mi130 Audley Road, London, NW42
£1,65008/240.11 miAudley Road, London2
£2,05008/240.11 mi-2
£1,85006/240.11 miHigh Mount, London2
£2,73003/250.12 mi-2
£2,00007/240.13 miVivian Avenue, Hendon, London, NW42
£2,09507/240.14 miHigh Mount, Station Road, NW42
£2,09508/240.14 miHigh Mount, Station Road, NW42
£2,09508/240.14 miHigh Mount, Hendon, NW42
£1,99504/250.14 mi-2
£1,75006/240.14 miVivian Avenue ,Hendon ,London NW42
£2,00007/240.14 mi-2
£2,10010/240.14 mi-2
£2,20004/250.14 mi-2
£2,20004/250.14 mi-2
£1,85006/240.14 miVivian Avenue, Hendon, London2
£1,80007/240.15 miVivian Avenue, London2
£1,85006/240.15 mi-2
£1,90003/250.15 mi-2
£1,90001/250.15 mi-2
£1,90003/250.15 mi-2
£1,90003/250.15 mi-2
£2,40004/250.15 mi-2
£1,65008/240.15 miAudley Road, London2
£3,60010/240.15 mi-2
£3,60001/250.15 mi-2
£1,95007/240.15 miHazelmere Court, Station Road, Hendon, London, NW42
£1,75007/240.15 miHazelmere Court, Hendon, London, NW42
£1,90008/240.16 mi-2
£1,90007/240.16 miAudley Road, London, NW42
£1,70006/240.17 miAudley Road, Hendon2
£1,80002/250.17 mi-2
£2,50011/240.17 mi-2
£2,75001/250.18 mi-2
£1,77510/240.18 mi-2
£1,72512/240.18 mi-2
£1,70001/250.18 mi-2
£3,60003/250.19 mi-2
£3,60003/250.19 mi-2
£1,75006/240.19 mi-2
£1,70003/240.2 miStation Road, London NW4 4PN2

Local Area Statistics

Population in NW4

31,745

Population in London

4,771,921

Town centre distance

6.55 miles away

Nearest school

0.20 miles away

Nearest train station

0.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+8%

Property History

Listed for £500,000

January 22, 2025

Floor Plans

Description

  • Ground Floor Flat +
  • Two Bedrooms +
  • Private Garden +
  • Excellent Condition +
  • Chain Free +
  • Close to Transport Links +

A fantastic two double bedroom ground floor flat located on this quiet residential street. This property is presented in excellent condition and benefits from a private garden.

Graham Road is a quiet residential road, conveniently located within walking distance of both Hendon underground station and Hendon mainline station, as well as Brent Cross Shopping Centre and Middlesex University.

Tenure: Share Of Freehold
Council Tax Band: D

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Hendon

020 8545 8586

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪