3 Bed Semi-Detached House, Single Let, London, NW4 3EU, £650,000

Audley Road, London, NW4 3EU - 2 months ago

Under Offer
BTL
~93 m²
+4 photos

ValuationOvervalued

Sold Prices£300K - £1.1M
Sold Prices/m²£5.3K/m² - £10.6K/m²

 

 

Square Metres

~93 m²
Price/m²£7K/m²

Value Estimate

£586,657

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£162,500

Stamp Duty & Legal Fees

£40,700

Total Cash In

£203,200

 

 

Cash Out

 

Rent Range

£1,700 - £5,400

Rent Estimate

£1,800

Running Costs/mo

£2,411

Cashflow/mo

£-611

Cashflow/yr

£-7,335

Gross Yield

3%

Local Sold Prices

50 sold prices from £300K to £1.1M, average is £565K. £5.3K/m² to £10.6K/m², average is £6.4K/m².

PriceDateDistanceAddressBeds 
£537.5K01/210.08 mi37, Dartmouth Road, London, Greater London NW4 3HY3
£502K06/210.11 mi11, Montagu Road, London, Greater London NW4 3ER3
£700K05/230.11 mi22, Sevington Road, London, Greater London NW4 3SB3
£625K03/210.13 mi22, Dartmouth Road, London, Greater London NW4 3HU3
£800K10/220.15 mi123, Park Road, London, Greater London NW4 3PA3
£587.5K08/210.2 mi67, Park Road, London, Greater London NW4 3PA3
£560.5K04/210.23 mi2, Nicoll Place, London, Greater London NW4 3PD3
£480K06/220.23 mi115, Park Road, London, Greater London NW4 3PA3
£440K12/200.23 mi126, Sturgess Avenue, London, Greater London NW4 3TT3
£600K11/200.23 mi110, Sturgess Avenue, London, Greater London NW4 3TT3
£700K12/220.28 mi120, Station Road, London, Greater London NW4 3SN3
£570K06/210.28 mi23, Riverside, London, Greater London NW4 3TU3
£540K09/210.28 mi29, Sturgess Avenue, London, Greater London NW4 3TR3
£540K06/230.31 mi11, Layfield Crescent, London, Greater London NW4 3UJ3
£545K01/210.31 mi16, Layfield Crescent, London, Greater London NW4 3UL3
£300K11/220.32 mi105, Dallas Road, London, Greater London NW4 3JD3
£595K03/230.32 mi160, Park Road, London, Greater London NW4 3TL3
£535K09/210.37 mi28, Layfield Road, London, Greater London NW4 3UG3
£543K08/220.37 mi36, Layfield Road, London, Greater London NW4 3UG3
£520K08/220.39 mi37, Brent Park Road, London, Greater London NW4 3HN3
£535K09/230.42 mi54, Brent Park Road, London, Greater London NW4 3HR3
£530K04/210.43 mi5, Woolmead Avenue, London, Greater London NW9 7BA3
£608K08/230.45 mi33, Woolmead Avenue, London, Greater London NW9 7AX3
£560K06/210.48 mi52, Woolmead Avenue, London, Greater London NW9 7AY3
£755K05/210.5 mi1, Richmond Gardens, London, Greater London NW4 4RT3
£510K11/220.5 mi5, Colin Drive, London, Greater London NW9 6ES3
£644K09/230.51 miLe Chateau, Prothero Gardens, London, Greater London NW4 3SJ3
£555K11/200.51 mi12, Grove Gardens, London, Greater London NW4 4SB3
£695K03/210.52 mi69, Cheyne Walk, London, Greater London NW4 3QU3
£565K08/230.53 mi145, Colin Crescent, London, Greater London NW9 6ET3
£562K04/210.55 mi104, Colin Crescent, London, Greater London NW9 6EX3
£620K07/230.55 mi92, Colin Crescent, London, Greater London NW9 6EX3
£685K12/200.57 mi38, Renters Avenue, London, Greater London NW4 3RE3
£565K03/210.59 mi8, Rickard Close, London, Greater London NW4 4XH3
£575K06/210.59 mi59, Renters Avenue, London, Greater London NW4 3RD3
£595K06/210.62 mi9, Wenlock Gardens, London, Greater London NW4 4XJ3
£565K03/210.63 mi8, Rickard Close, London, Greater London NW4 4XH3
£1.0M07/230.63 mi48, Park View Gardens, London, Greater London NW4 2PN3
£580K01/230.63 mi3, Swynford Gardens, London, Greater London NW4 4XL3
£615K11/210.67 mi21, Heton Gardens, London, Greater London NW4 4XS3
£530K01/210.67 mi74, Colin Crescent, London, Greater London NW9 6EY3
£1.1M02/210.7 mi17, Haslemere Avenue, London, Greater London NW4 2PU3
£1.1M03/210.71 mi5, Elm Park Gardens, London, Greater London NW4 2PJ3
£480K01/210.72 mi66, Colin Gardens, London, Greater London NW9 6EJ3
£490K12/230.72 mi51, Colin Crescent, London, Greater London NW9 6EU3
£955K08/230.72 mi11, Elm Close, London, Greater London NW4 2PH3
£598K07/230.74 mi100, Rushgrove Avenue, London, Greater London NW9 6RB3
£520K09/230.77 mi21, Pendragon Walk, London, Greater London NW9 7RR3
£687.5K03/240.78 mi33, Johns Avenue, London, Greater London NW4 4EN3
£545K04/230.79 mi114, Rushgrove Avenue, London, Greater London NW9 6RD3

Local Rents

49 rents from £1.7K/mo to £5.4K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,60006/240.08 mi-3
£2,50006/240.09 miAudley Road, London, NW43
£2,30002/240.1 mi-3
£2,50006/240.1 miAudley Road, Hendon NW43
£2,10003/250.1 mi-3
£2,50006/240.1 miMONTAGU ROAD, Hendon, London, NW43
£2,70007/240.11 miAudley Road, Hendon, NW43
£2,40008/240.11 miAudley Road, Hendon, NW43
£5,40006/240.15 mi-3
£5,40001/250.15 mi-3
£4,50001/250.15 mi-3
£5,40006/240.15 miMount Road, London, NW43
£5,40008/240.15 miMount Road, London, NW43
£5,40009/240.15 miMount Road, London, NW43
£2,30007/240.15 mi-3
£2,50003/250.17 mi-3
£2,60008/240.18 miAudley Road, London, NW4 3HG3
£2,30007/240.19 miVivian Avenue, Hendon, London, NW43
£2,40010/240.23 mi-3
£2,39511/240.23 mi-3
£2,60002/250.26 mi-3
£2,00007/240.27 mi-3
£2,80006/240.28 mi-3
£1,80006/240.28 miWest Hendon Broadway, London, NW93
£1,80007/240.28 miWest Hendon Broadway, London, NW93
£1,80006/240.28 mi-3
£1,90007/240.28 mi-3
£2,60004/250.29 mi-3
£1,70006/240.29 miWilberforce Road, Hendon, NW93
£2,69508/240.29 miVivian Avenue, London, NW43
£2,85009/240.29 mi-3
£2,75002/240.29 mi-3
£2,55006/240.29 mi-3
£2,55004/250.29 mi-3
£2,60006/240.29 miPark Road, Hendon, NW43
£2,50008/240.3 miLondon3
£1,99306/240.37 miStation Road, London, NW43
£2,10006/240.39 mi-3
£3,05007/240.39 miFlat , Serin Apartments, Shearwater Drive, London3
£2,10207/240.39 miWatford Way, Hendon,NW4 3AU3
£3,50006/240.4 miMoorhen Drive, Hendon, London, NW93
£1,85008/240.4 miWatford Way, Hendon Central3
£2,10006/240.4 mi-3
£2,75001/250.4 mi-3
£1,85008/240.4 miQueens Mansions, Watford Way, Hendon, NW43
£3,00001/250.41 mi-3
£2,20007/240.42 miWoolmead Avenue, London, barnet, NW93
£2,50002/240.43 mi-3
£3,40012/240.43 mi-3

Local Area Statistics

Population in NW4

31,745

Population in London

4,771,921

Town centre distance

6.54 miles away

Nearest school

0.10 miles away

Nearest train station

0.24 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+8%

Property History

Listed for £650,000

February 19, 2025

Floor Plans

Description

  • Semi Detached Family Home +
  • Two Reception Rooms +
  • Three Double Bedrooms +
  • Separate Garden +
  • Potential To Extend STPP +
  • Chain Free +

Orient Estates are pleased to present this bright and spacious three bedroom semi-detached family home. Benefiting from two reception rooms, a large kitchen / diner, three double bedrooms and a garage. Located within easy reach of both Hendon Overground and Underground Stations. Sole agents

Notice
Please note we have not tested any apparatus, fixtures, fittings, or services. Interested parties must undertake their own investigation into the working order of these items. All measurements are approximate and photographs provided for guidance only.

Agent Details

Orient Estates, London

020 4538 4971

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪