2 Bed Semi-Detached House, Refurb/BRRR, Stockport, SK2 6EB, £260,000

20 Regent Road, Stockport - 2 views - 3 months ago

Sold STC
Leasehold
BTL
Refurb/BRRR
ROI: 1%
79 m²
+14 photos

ValuationOvervalued

Sold Prices£120K - £255K
Sold Prices/m²£2K/m² - £5.9K/m²

 

 

Square Metres

79 m²
Price/m²£3.3K/m²

Value Estimate

£199,123

 

 

End Value (After Refurb)

£232,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£65,000

Stamp Duty & Legal Fees

£9,500

Refurb Costs

£33,493

Bridging Loan Interest

£6,825

Total Cash In

£116,568

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£232,000

Mortgage (After Refinance)

£174,000

Mortgage LTV

75%

Cash Left In

£116,568

Equity

£58,000

Rent Range

£750 - £2,900

Rent Estimate

£1,084

Running Costs/mo

£962

Cashflow/mo

£122

Cashflow/yr

£1,466

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £120K to £255K, average is £194K. £2K/m² to £5.9K/m², average is £2.6K/m².

PriceDateDistanceAddressBeds 
£153K11/210.03 mi63, Regent Road, Stockport, Greater Manchester SK2 6EB2
£175K06/210.03 mi45, Regent Road, Stockport, Greater Manchester SK2 6EB2
£200K05/210.03 mi26, Regent Road, Stockport, Greater Manchester SK2 6EB2
£210K07/210.06 mi40, Canada Street, Stockport, Greater Manchester SK2 6EF2
£157.5K05/210.07 mi43, College Close, Stockport, Greater Manchester SK2 6TJ2
£234K01/230.07 mi13, College Close, Stockport, Greater Manchester SK2 6TJ2
£215K11/200.12 mi24a, Maple Close, Stockport, Greater Manchester SK2 6HJ2
£175K02/210.13 mi17, Heaviley Grove, Stockport, Greater Manchester SK2 6HQ2
£185K07/230.14 mi88, Buxton Road, Stockport, Greater Manchester SK2 6PL2
£228K05/210.21 mi7, Winifred Road, Stockport, Greater Manchester SK2 6HF2
£212.5K01/210.21 mi77, Winifred Road, Stockport, Greater Manchester SK2 6HF2
£220K07/230.21 mi17, Buckingham Street, Stockport, Greater Manchester SK2 6PZ2
£215.5K11/220.21 mi82, Countess Street, Stockport, Greater Manchester SK2 6HD2
£200K03/210.21 mi36, Winifred Road, Stockport, Greater Manchester SK2 6HG2
£220K11/200.21 mi58, Winifred Road, Stockport, Greater Manchester SK2 6HG2
£235K03/210.21 mi2, Winifred Road, Stockport, Greater Manchester SK2 6HG2
£212.5K04/230.21 mi28, Winifred Road, Stockport, Greater Manchester SK2 6HG2
£160K05/210.21 mi6, Russell Street, Stockport, Greater Manchester SK2 6QD2
£147.5K08/210.21 mi3, Russell Street, Stockport, Greater Manchester SK2 6QD2
£193K08/210.22 mi46, Countess Street, Stockport, Greater Manchester SK2 6HD2
£248K07/230.22 mi92, Countess Street, Stockport, Greater Manchester SK2 6HD2
£154K03/210.22 mi81, Countess Street, Stockport, Greater Manchester SK2 6HB2
£180.5K03/210.22 mi71, Countess Street, Stockport, Greater Manchester SK2 6HB2
£157.5K12/200.23 mi6, Windsor Street, Stockport, Greater Manchester SK2 6QE2
£178K03/210.23 mi33, Patterdale Road, Stockport, Greater Manchester SK1 4NL2
£195K12/220.24 mi66, Patterdale Road, Stockport, Greater Manchester SK1 4NL2
£255K03/230.25 mi31, Hallam Street, Stockport, Greater Manchester SK2 6PT2
£167K05/210.25 mi6, Dundonald Street, Stockport, Greater Manchester SK2 6PA2
£220K05/230.26 mi47, Dundonald Street, Stockport, Greater Manchester SK2 6PA2
£200K01/230.26 mi22, Dundonald Street, Stockport, Greater Manchester SK2 6PA2
£161K12/200.27 mi2, Violet Street, Stockport, Greater Manchester SK2 6PE2
£157K08/210.3 mi111, Bramhall Lane, Stockport, Greater Manchester SK2 6HZ2
£163K05/230.3 mi107, Bramhall Lane, Davenport, Stockport, Greater Manchester SK2 6HZ2
£210K07/230.3 mi123, Bramhall Lane, Davenport, Stockport, Greater Manchester SK2 6HZ2
£207.5K03/230.3 mi1, Abergele Street, Stockport, Greater Manchester SK2 6HE2
£250K02/210.3 mi12, Wythburn Road, Stockport, Greater Manchester SK1 4NQ2
£180K12/200.31 mi1, Patterdale Road, Stockport, Greater Manchester SK1 4NG2
£130K08/210.32 mi93, Bramhall Lane, Davenport, Stockport, Greater Manchester SK2 6HY2
£245K09/220.36 mi78, Windermere Road, Stockport, Greater Manchester SK1 4NW2
£210K09/210.37 mi6, Maitland Street, Stockport, Greater Manchester SK1 4ND2
£204K12/200.37 mi35, Adswood Lane East, Stockport, Greater Manchester SK2 6RE2
£185K10/220.39 mi9, Bleatarn Road, Stockport, Greater Manchester SK1 4NP2
£182K05/210.4 mi20, Brookfield Close, Stockport, Greater Manchester SK1 4NA2
£120K02/210.41 mi27, Ward Street, Stockport, Greater Manchester SK1 3JS2
£133K12/200.41 mi119, Charles Street, Stockport, Greater Manchester SK1 3JT2
£225K11/210.41 mi6, Ennerdale Road, Stockport, Greater Manchester SK1 4NR2
£160K02/210.41 mi6, Ennerdale Road, Stockport, Greater Manchester SK1 4NR2
£160K02/210.42 mi96, Charles Street, Stockport, Greater Manchester SK1 3JT2
£192K04/230.42 mi96, Charles Street, Stockport, Greater Manchester SK1 3JT2
£231K01/230.43 mi51, Osborne Road, Stockport, Greater Manchester SK2 6RQ2

Local Rents

50 rents from £750/mo to £2.9K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£99509/240.05 mi-2
£1,35002/250.05 mi-2
£80010/240.06 mi-2
£1,25008/240.09 mi-2
£1,00009/240.1 miBreton House, Heavily, 62 Canada Street, Stockport, SK22
£89508/240.12 miBuxton Road, Stockport2
£95009/240.12 miBuxton Road, Stockport2
£99508/240.2 miWinifred Road, Stockport, Cheshire, SK22
£1,10009/240.21 miWinifred Road, Stockport, Cheshire2
£1,20004/250.22 mi-2
£1,30003/250.25 mi-2
£1,65012/240.25 mi-2
£1,37502/250.25 mi-2
£1,25003/250.25 mi-2
£2,90004/250.25 mi-2
£1,00008/240.25 mi-2
£1,20008/240.26 miCountess Street, Heaviley, Stockport2
£97509/240.28 mi-2
£1,15004/250.28 mi-2
£88509/240.33 mi-2
£1,60008/240.35 mi-2
£1,60008/240.35 mi-2
£1,43012/240.35 mi-2
£1,25003/250.35 mi-2
£1,40004/250.35 mi-2
£1,00008/240.35 mi-2
£1,30012/240.36 miWindermere Road, Stockport, SK12
£85008/240.37 miFlat 4, 118 Bramhall Mount 2
£1,00004/250.4 mi-2
£89508/240.41 miHarrop Street, Stockport2
£1,05009/240.42 miCrosby Street, Stockport2
£90008/240.43 miLake Street, Great Moor, Stockport, SK2 7NU2
£1,00009/240.43 miCale Green Mews Stockport SK2 6RD2
£1,07511/240.45 mi-2
£99509/240.45 miAlldis Street, Great Moor, Stockport, Cheshire, SK22
£97512/240.46 mi-2
£1,10009/240.46 miCrosby Street, Cale Green, Stockport2
£1,10009/240.47 miAlldis Street, Great Moor2
£1,12510/240.47 mi-2
£1,20003/250.48 mi-2
£82508/240.5 miWellington Road South, Stockport, Cheshire, SK22
£1,00012/240.5 miHempshaw Lane Stockport SK1 4LP2
£85008/240.51 mi-2
£89508/240.51 mi-2
£97508/240.52 miWestwood Road, Stockport2
£1,04509/240.52 miWestwood Road, Woodsmoor2
£1,20010/240.52 mi-2
£75002/250.53 mi-2
£80012/240.53 miAdswood Lane West, Stockport2
£1,15008/240.56 mi-2

Local Area Statistics

Population in SK2

29,451

Population in Stockport

181,140

Town centre distance

0.84 miles away

Nearest school

0.30 miles away

Nearest train station

0.40 miles away

 

 

Rental growth (12m)

+2%

Sales demand

Seller's market

Capital growth (5yrs)

+36%

Property History

Listed for £260,000

January 21, 2025

Floor Plans

Description

  • TWO BEDROOM SEMI-DETACHED +
  • IMMACULATE THROUGHOUT +
  • BEAUTIFUL PERIOD FEATURES ALONGSIDE MODERN RENNOVATIONS +
  • LARGER THAN AVERAGE BATHROOM +
  • UNCONVERTED CELLARS +
  • TWO RECEPTION ROOMS AND MODERN KITCHEN +
  • SOUTH-WESTERLY FACING GARDEN +

A beautiful two bedroom semi-detached home boasting charming character features alongside stunning modern renovations. Benefitting from a large cellar and a generous garden with a south-westerly facing aspect and positioned on a one-way road close to superb transport links and local amenities. This lovely home is ready to move straight in to and is the perfect first home, buy to let investment or ideal for those downsizing. You are welcomed in from the road to an entrance hall with high ceilings adorned with cornicing and wall panelling setting the high-end character charm of the rest of the home. The living room sits to the left of the hallway and is a warm and cosy room with wood-effect log burning fireplace and bespoke fitted cupboards. The second reception sits at the foot of the hallway and is a large dining room with a most fabulous fireplace providing a beautiful focal point to the room. The dining area offers access to a large understairs storage cupboard that leads down to the unconverted cellar. The cellar is a generous space spanning the width of the front of the house. Back on the ground floor and the dining room opens into the kitchen with contemporary cupboards and drawers with integrated appliances. To the first floor the layout has been thoughtfully considered and consists of two double bedrooms and a larger than average bathroom. A generous landing provides access to each room with the master a most-impressive double sitting the full width of the house. The second bedroom sits at the rear and boasts excellent fitted storage making the most of a dropped ceiling on the landing - a very well thought-out design idea. The bathroom completes the internal accommodation and certainly doesn’t disappoint. It’s size would be suited to a large detached home, boasting a modern four piece suite including bath, corner shower, wash hand basin and WC. Externally the garden benefits from a south-westerly facing aspect and offers a large and relaxing space comprising a lawn laid to low-maintenance astro-turf enclosed by wooden fencing and brick walls. An elevated timber decking sits at the foot of the garden making the most of the sun. Access down the side of the house can be found via a wooden gate from the garden. At the front parking can be found on the road and the house itself sits back from the pavement by a brick wall and charming frontage with hedging offering a lovely kerb-appeal.

EPC Rating: F

Agent Details

Leighton Snow, Bramhall

0161 524 6749

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪