2 Bed Flat, Single Let, London, W2 6EA, £475,000

Hallfield Estate, Bayswater, W2 6EA - 2 views - 3 months ago

Under Offer
Leasehold
BTL
ROI: 2%
~68 m²
+9 photos

ValuationUndervalued

Sold Prices£200K - £3.9M
Sold Prices/m²£2.9K/m² - £27.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£7K/m²

Value Estimate

£584,250
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£26,700

Total Cash In

£145,450

 

 

Cash Out

 

Rent Range

£2,250 - £7,150

Rent Estimate

£2,138

Running Costs/mo

£1,932

Cashflow/mo

£206

Cashflow/yr

£2,472

ROI

2%

Gross Yield

5%

Local Sold Prices

50 sold prices from £200K to £3.9M, average is £772.5K. £2.9K/m² to £27.6K/m², average is £11.8K/m².

PriceDateDistanceAddressBeds 
£512K11/210.05 miFlat 68, Exeter House, Hallfield Estate, London, Greater London W2 6EN2
£550K03/210.05 miFlat 11, Tenby House, Hallfield Estate, London, Greater London W2 6ED2
£1.1M12/200.14 mi133, Gloucester Terrace, London, Greater London W2 6DX2
£1.1M07/230.14 mi169b, Porchester Terrace North, London, Greater London W2 6BJ2
£555K05/230.14 mi169d, Porchester Terrace North, London, Greater London W2 6BJ2
£770K03/230.17 miBasement Flat, 98, Westbourne Terrace, London, Greater London W2 6QE2
£750K03/210.19 mi39a, Queens Gardens, London, Greater London W2 3AA2
£760K04/240.21 mi67, Flat C, Queens Gardens, London, Greater London W2 3AH2
£455K08/230.25 miFlat C, 9, Westbourne Grove Terrace, London, Greater London W2 5SD2
£877K12/230.27 mi71c, Westbourne Terrace, London, Greater London W2 3UY2
£1.2M09/210.28 mi27c, Westbourne Park Road, London, Greater London W2 5PX2
£1.1M03/210.31 miFlat C, 35, Leinster Square, London, Greater London W2 4NQ2
£200K02/230.32 miFlat 132a, Queens Court, Queensway, London, Greater London W2 4QS2
£845K06/210.32 miThird Floor Flat, 28, Westbourne Terrace, London, Greater London W2 3UP2
£700K01/210.33 miFlat 14a, Queens Court, Queensway, London, Greater London W2 4QN2
£1.2M12/200.35 mi14c, Westbourne Crescent, London, Greater London W2 3DB2
£545K10/230.37 mi22, Gloucester Terrace, London, Greater London W2 3DD2
£650K09/230.37 miThird Floor Flat, 2, Leinster Square, London, Greater London W2 4PL2
£775K03/210.4 mi66c, Hereford Road, London, Greater London W2 5AJ2
£2.9M08/210.42 miFirst Floor Flat, 35, Blomfield Road, London, Greater London W9 2PF2
£1.1M06/230.45 miFlat 4, Saxon Hall, Palace Court, London, Greater London W2 4JA2
£755K06/210.47 mi7a, Palace Court, London, Greater London W2 4LP2
£685K12/210.49 mi13, Sussex Square, London, Greater London W2 2SL2
£900K07/210.49 mi55, Sussex Square, London, Greater London W2 2SR2
£3.9M04/210.51 mi2, Artesian Road, London, Greater London W2 5AP2
£707K03/210.51 miGround Floor Flat, 8, Sussex Place, London, Greater London W2 2TP2
£650K01/210.55 mi30, Radnor Mews, London, Greater London W2 2SA2
£780K01/210.56 mi4a, Norfolk Place, London, Greater London W2 1QN2
£1.6M06/210.57 mi28a, Pembridge Villas, London, Greater London W11 3EL2
£550K09/230.58 miBasement Flat, 12a, Shrewsbury Road, London, Greater London W2 5PR2
£632K05/210.58 miGround Floor Flat, 21, Moorhouse Road, London, Greater London W2 5DH2
£1.5M07/210.62 miUpper Maisonette, 8, Clarendon Gardens, London, Greater London W9 1AY2
£625K10/230.63 mi29, Mall Chambers, London, Greater London W8 4DZ2
£530K08/230.63 mi31, Mall Chambers, London, Greater London W8 4DZ2
£2.2M12/230.63 mi84c, Ledbury Road, London, Greater London W11 2AH2
£1.9M07/210.64 mi62a, Pembridge Villas, London, Greater London W11 3ET2
£545K07/210.64 miFlat 24, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£525K09/230.64 miFlat 16, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£555K11/200.65 miFlat 1, Larch Court, Admiral Walk, London, Greater London W9 3UA2
£555K09/210.65 miFlat 29, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£825K10/210.66 mi61, The Quadrangle, London, Greater London W2 2RR2
£2.2M09/230.66 miBasement Flat, 22, Warrington Crescent, London, Greater London W9 1EL2
£2.1M09/230.66 miGround Floor Flat, 22, Warrington Crescent, London, Greater London W9 1EL2
£875K03/210.67 miFlat A, 41, Colville Terrace, London, Greater London W11 2BX2
£1.5M06/240.68 mi21b, Randolph Crescent, London, Greater London W9 1DP2
£1.0M01/230.69 miBasement Flat, 44, Palace Gardens Terrace, London, Greater London W8 4RR2
£540K06/210.69 miFlat 37, Swallow Court, Admiral Walk, London, Greater London W9 3TX2
£910K12/220.69 mi79, Powis Square, London, Greater London W11 2BN2
£980K03/240.7 mi66a, Shirland Road, London, Greater London W9 2EH2
£735K09/230.71 mi67, Powis Square, London, Greater London W11 2BN2

Local Rents

50 rents from £2.3K/mo to £7.2K/mo, average is £3K/mo.

RentDateDistanceAddressBeds 
£2,27510/240.06 miCranleigh Court, Leinster Gardens, London, W22
£2,65010/240.07 mi-2
£3,50001/250.07 mi-2
£2,55003/250.08 mi-2
£2,55003/250.08 mi-2
£2,45002/240.08 mi-2
£2,84710/240.1 miLeinster Gardens, London2
£3,25010/240.1 miLeinster Gardens, London, W22
£3,25010/240.11 miCleveland Gardens, Hyde Park2
£4,33310/240.11 miInverness Terrace, London2
£2,96810/240.11 miBishops Bridge Road, Paddington W22
£3,44910/240.11 miBishops Bridge Road, London, W22
£5,41710/240.13 miCleveland Square, London, W22
£3,01210/240.13 miGloucester Terrace, London, W22
£4,33310/240.14 miInver Court, Inverness Terrace, London, W22
£4,33310/240.14 miInverness Terrace, Bayswater, W22
£3,35810/240.14 miWestbourne Terrace Mews Bayswater W22
£2,95004/250.14 mi-2
£5,63310/240.14 miWestbourne Terrace Mews, Bayswater, London, W22
£3,00010/240.14 mi-2
£3,49503/250.14 mi-2
£3,90004/250.14 mi-2
£2,55010/240.15 mi-2
£3,00002/250.15 mi-2
£2,99910/240.15 miCleveland Square, Paddington, W22
£5,41710/240.15 miCleveland Square, Bayswater W22
£2,90010/240.15 mi-2
£2,90010/240.15 miGloucester Terrace, London, W22
£3,98004/250.16 mi-2
£3,95001/250.16 mi-2
£3,01210/240.16 miGloucester Terrace, Lancaster Gate, London, W22
£4,50010/240.16 mi-2
£3,20010/240.16 miPaddington, London, W22
£2,55004/250.16 mi-2
£2,49210/240.17 miThe Colonnades, 34 Porchester Square, W22
£7,15010/240.17 miCleveland Terrace, Hyde Park, W22
£3,20010/240.17 mi-2
£2,99503/250.17 mi-2
£2,87501/250.17 mi-2
£2,49610/240.17 miInverness Terrace, London2
£4,10002/240.17 mi-2
£2,50010/240.17 miWestbourne Terrace, London, W22
£5,30010/240.17 mi-2
£3,04910/240.17 mi-2
£2,95010/240.17 mi-2
£3,46710/240.18 miPeters Court, Porchester Road, London, W22
£2,49510/240.18 miQueens Gardens, Bayswater, W22
£2,25010/240.18 miSarda House, Queensway, London, W22
£2,90010/240.19 mi-2
£3,20012/240.19 mi-2

Local Area Statistics

Population in W2

47,574

Population in London

4,771,921

Town centre distance

3.51 miles away

Nearest school

0.10 miles away

Nearest train station

0.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+20%

Sales demand

Buyer's market

Capital growth (5yrs)

-15%

Property History

Listed for £475,000

January 20, 2025

Floor Plans

Description

  • Two Bedrooms +
  • Reception +
  • Kitchen +
  • Bathroom +
  • Lift +
  • Communal Gardens +
  • Close to Paddington +
  • Grade II Listed +

A bright and spacious two bedroom flat for sale within a popular building in this green and beautifully located Grade ll listed estate. Walking distance to shops and transport links

Lease length remaining: Approx. 85 years
Service charge: Approx: £1,701.56 per annum
Ground Rent: Approx: £10 per annum
Council tax and, where applicable, lease information, service charges and ground rent are given as a guide only and should always be checked and confirmed by your Solicitor prior to exchange of contracts.

Agent Details

Kinleigh Folkard & Hayward - Sales, Bayswater

020 3835 4072

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪