4 Bed HMO, Cardiff, CF10 3EQ £235,000

Blackweir Terrace, Cathays, CF10 3EQ - 9 views - 10 months ago
Sold STC
HMO
ROI: 10%
~129 m²
Property image

ValuationUndervalued

Sold Prices£42K - £1.0M
Sold Prices/m²£333/m² - £9.3K/m²

 

 

Square Metres

~129.26 m²
Price/m²£1.8K/m²

Value Estimate

£284,350
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£58,750

Stamp Duty & Legal Fees

£8,250

Total Cash In

£67,000

 

 

Cash Out

 

Room Rate

£550

Gross Rent

£2,200

Running Costs/mo

£1,652

Cashflow/mo

£548

Cashflow/yr

£6,578

ROI

10%

Gross Yield

11%

Local Sold Prices

50 sold prices from £42K to £1.0M, average is £383K. £333/m² to £9.3K/m², average is £3.3K/m².

Price
Date
Distance
Address
Beds
 
£338K07/230.15 mi8, Rhigos Gardens, Cardiff CF24 4LS4
£358.5K07/240.18 mi43, Cosmeston Street, Cardiff CF24 4LQ4
£285K03/230.18 mi136, Colum Road, Cardiff CF10 3EJ4
£358.5K07/240.18 mi43, Cosmeston Street, Cathays, Cardiff CF24 4LQ4
£255K11/210.25 mi17, Lisvane Street, Cardiff CF24 4LH4
£307.5K07/250.38 mi83, Canada Road, Gabalfa, Cardiff CF14 3BX4
£1.0M11/240.39 mi2, Queen Anne Square, Cathays, Cardiff CF10 3ED4
£1.0M11/240.39 mi2, Queen Anne Square, Cathays, Cardiff CF10 3ED4
£305K09/210.41 mi29, Malefant Street, Cardiff CF24 4QB4
£465K08/250.49 mi50, Africa Gardens, Gabalfa, Cardiff CF14 3BU4
£42K11/240.52 mi14, Dogo Street, Pontcanna, Cardiff CF11 9JJ4
£630K03/230.52 mi14, Dogo Street, Pontcanna, Cardiff CF11 9JJ4
£350K03/230.53 mi23, Newfoundland Road, Cardiff CF14 3LA4
£42K11/240.53 mi14, Dogo Street, Cardiff CF11 9JJ4
£250K02/230.54 mi108, Malefant Street, Cardiff CF24 4QE4
£275K06/250.55 mi52, Richards Street, Cathays, Cardiff CF24 4DB4
£275K06/250.55 mi52, Richards Street, Cathays, Cardiff CF24 4DB4
£267.5K05/210.6 mi23, Heathfield Road, Cardiff CF14 3JX4
£330K08/210.6 mi9, Heathfield Road, Cardiff CF14 3JX4
£150K04/250.61 mi85, Monthermer Road, Cathays, Cardiff CF24 4QY4
£875K09/240.61 mi115, Cathedral Road, Cardiff CF11 9PH4
£515K11/210.62 mi11, Maldwyn Street, Cardiff CF11 9JR4
£290K10/240.62 mi1, Tewkesbury Place, Cathays, Cardiff CF24 4QU4
£391K05/230.62 mi9, Soberton Avenue, Cardiff CF14 3NJ4
£358K04/230.62 mi40, Soberton Avenue, Cardiff CF14 3NJ4
£357.5K01/230.63 mi22, Inglefield Avenue, Cardiff CF14 3PZ4
£566K02/230.64 mi226, Cathedral Road, Cardiff CF11 9JG4
£690K05/250.64 mi52, Plasturton Avenue, Pontcanna, Cardiff CF11 9HH4
£392.5K06/250.64 mi40, Soberton Avenue, Gabalfa, Cardiff CF14 3NJ4
£392.5K06/250.64 mi40, Soberton Avenue, Gabalfa, Cardiff CF14 3NJ4
£375K10/230.65 mi136, Clodien Avenue, Cardiff CF14 3NQ4
£540K06/230.65 mi31, Fields Park Road, Cardiff CF11 9JP4
£525K01/250.67 mi39, Pontcanna Street, Pontcanna, Cardiff CF11 9HQ4
£750K03/230.67 mi71, Plasturton Avenue, Cardiff CF11 9HN4
£340K06/220.7 mi81, Pen Y Wain Road, Cardiff CF24 4GG4
£220K04/230.71 mi83, Rhymney Street, Cardiff CF24 4DH4
£620K11/210.72 mi56, Ryder Street, Cardiff CF11 9BU4
£730K12/230.72 mi29, Plasturton Gardens, Cardiff CF11 9HG4
£780K03/250.72 mi23, Ryder Street, Pontcanna, Cardiff CF11 9BS4
£412K06/210.72 mi11, Shirley Road, Cardiff CF23 5HL4
£425K05/230.72 mi51, Shirley Road, Cardiff CF23 5HL4
£280K08/230.74 mi53, Moy Road, Roath, Cardiff CF24 4SH4
£280K08/230.74 mi53, Moy Road, Roath, Cardiff CF24 4SH4
£327K02/230.74 mi95, Inverness Place, Cardiff CF24 4RW4
£590K04/230.74 mi157, Kings Road, Canton, Cardiff CF11 9DE4
£530K03/230.74 mi5, Tydfil Place, Cardiff CF23 5HP4
£620K11/220.75 mi23, Tydfil Place, Cardiff CF23 5HP4
£655K07/250.75 mi26, Nant Y Wedal, Cathays, Cardiff CF14 3QU4
£595K07/250.76 mi107, King's Road, Pontcanna, Cardiff CF11 9DB4
£600K04/250.76 mi33, Severn Grove, Riverside, Cardiff CF11 9EN4

Local Area Statistics

Population in CF10

15,450

Population in Cardiff

357,494

Town centre distance

0.55 miles away

Nearest school

0.20 miles away

Nearest train station

0.55 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+161%

Sales demand

Balanced market

Capital growth (5yrs)

+9%

Property History

Listed for £235,000

January 13, 2025

Floor Plans

Property image

Description

  • GH0784 +
  • No chain +
  • HMO Licence +
  • Four bedrooms +
  • Enclosed rear garden +
  • Front & rear gardens +
  • Walking distance to City Centre +
  • Local amenities close by +
  • Great transport links +
  • Viewings highly recommended! +

The accommodation briefly comprises entrance hallway, lounge/bedroom, dining room (currently being used a lounge) and fitted kitchen to the ground floor. To the first floor two bedrooms and bathroom. To the second floor is a loft room. The property further benefits from front forecourt, enclosed rear garden, double glazing and gas central heating. Viewing's Highly Recommended! Ground Floor  Entrance 
Via a double glazed front door into: Hallway 
Stairs rising to first floor, tiled flooring, radiator and access to: Lounge/ Bedroom 12' 2" Max x 10' Max ( 3.71m Max x 3.05m Max )
Double glazed bay window to front aspect, radiator, tiled flooring, shelved alcove and fitted wardrobe. Dining Area/ Lounge Area 11' 9" Max x 11' 2" Max ( 3.58m Max x 3.40m Max )
Double glazed door providing access to rear, radiator, tiled flooring and understairs storage. Kitchen 8' 2" x 8' 2" ( 2.49m x 2.49m )
Fitted with a range of wall and base level units with complementary work surfaces over, sink unit, spaces for cooker, washing machine, tumble dryer and fridge/freezer, extractor hood, radiator, vinyl flooring and double glazed window to rear aspect. First Floor  Landing 
Stairs rising to second floor and doors providing access to: Bedroom One 13' 6" Max x 9' 6" ( 4.11m Max x 2.90m )
Two double glazed windows to front aspect, radiator and laminate flooring. Bedroom Two 12' Max x 8' 6" Max ( 3.66m Max x 2.59m Max )
Double glazed window to rear aspect, radiator and laminate flooring. Bathroom 
Fitted with a three piece suite comprising bath with electric over, pedestal wash hand basin, low level WC, cupboard housing combi boiler and double glazed window to rear aspect. Second Floor  Loft Room 14' 5" Max x 12' 2" ( 4.39m Max x 3.71m )
Double glazed skylight to rear aspect, radiator, fire door and laminate flooring. Outside  Front Forecourt 
Tiled path leading to front entrance. Rear Garden 
Enclosed mainly paved with potential use for parking.

Agent Details

Hambly Estates, Powered by eXp UK, Covering South Wales

029 2167 9532

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪