3 Bed Semi-Detached House, Single Let, London, NW11 6RD, £950,000

Denman Drive North, Hampstead Garden Suburb, NW11 6RD - 3 months ago

Leasehold
BTL
~93 m²
+5 photos

ValuationFair Value

Sold Prices£560K - £1.7M
Sold Prices/m²£6.8K/m² - £14K/m²

 

 

Square Metres

~93 m²
Price/m²£10.2K/m²

Value Estimate

£946,004

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£237,500

Stamp Duty & Legal Fees

£65,950

Total Cash In

£303,450

 

 

Cash Out

 

Rent Range

£2,100 - £4,000

Rent Estimate

£2,100

Running Costs/mo

£3,409

Cashflow/mo

£-1,309

Cashflow/yr

£-15,705

Gross Yield

3%

Local Sold Prices

50 sold prices from £560K to £1.7M, average is £937.9K. £6.8K/m² to £14K/m², average is £10.2K/m².

PriceDateDistanceAddressBeds 
£995K10/220 mi43, Denman Drive North, London, Greater London NW11 6RD3
£995K07/240.01 mi39, Denman Drive North, London, Greater London NW11 6RD3
£830K03/240.04 mi2, Woodside, London, Greater London NW11 6HH3
£950K06/230.07 mi20, Oakwood Road, London, Greater London NW11 6QY3
£925K01/210.07 mi16, Oakwood Road, London, Greater London NW11 6QY3
£925.8K11/200.08 mi27, Oakwood Road, London, Greater London NW11 6QU3
£1.1M02/210.08 mi61, Denman Drive South, London, Greater London NW11 6RA3
£575K10/200.08 mi50, Erskine Hill, London, Greater London NW11 6HG3
£955.5K03/210.09 mi25, Oakwood Road, London, Greater London NW11 6QU3
£772K01/210.11 mi44, Denman Drive South, London, Greater London NW11 6RH3
£785K01/210.11 mi108, Erskine Hill, London, Greater London NW11 6HT3
£800K03/210.15 mi32, Oakwood Road, London, Greater London NW11 6RL3
£955.5K03/210.15 mi42, Oakwood Road, London, Greater London NW11 6RL3
£1.1M03/210.15 mi10, Brookland Close, London, Greater London NW11 6DJ3
£1.1M11/210.15 mi100, Willifield Way, London, Greater London NW11 6YG3
£700K02/240.15 mi110, Willifield Way, London, Greater London NW11 6YG3
£850K09/210.15 mi35, Oakwood Road, London, Greater London NW11 6RJ3
£652K03/230.16 mi102, Falloden Way, London, Greater London NW11 6JD3
£560K11/230.16 mi100, Falloden Way, London, Greater London NW11 6JD3
£950K03/210.16 mi73, Willifield Way, London, Greater London NW11 6YL3
£950K03/220.17 mi92, Willifield Way, London, Greater London NW11 6YJ3
£925K08/210.17 mi72, Willifield Way, London, Greater London NW11 6YJ3
£1.4M08/230.17 mi8, Brookland Rise, London, Greater London NW11 6DL3
£902.5K11/210.18 mi2, Coleridge Walk, London, Greater London NW11 6AT3
£827.5K01/210.18 mi8, Coleridge Walk, London, Greater London NW11 6AT3
£1.3M08/220.19 mi47, Temple Fortune Hill, London, Greater London NW11 7XP3
£1.0M04/240.19 mi45, Temple Fortune Hill, London, Greater London NW11 7XP3
£875K06/210.2 mi23, Westholm, London, Greater London NW11 6LH3
£885K12/200.2 mi39, Westholm, London, Greater London NW11 6LH3
£875K03/210.2 mi21, Wordsworth Walk, London, Greater London NW11 6AU3
£1.2M06/240.21 mi20, Brookland Rise, London, Greater London NW11 6DP3
£875.5K04/230.22 mi34, Wordsworth Walk, London, Greater London NW11 6AU3
£860K01/210.22 mi19, Temple Fortune Hill, London, Greater London NW11 7XL3
£995K09/210.23 mi29, Temple Fortune Hill, London, Greater London NW11 7XL3
£950K09/230.23 mi76, Oakwood Road, London, Greater London NW11 6RN3
£1.1M07/210.25 mi43, Midholm, London, Greater London NW11 6LL3
£1.1M08/230.25 mi47, Midholm, London, Greater London NW11 6LL3
£920K06/210.25 mi31, Hogarth Hill, London, Greater London NW11 6AY3
£700K08/230.27 mi10, Midholm, London, Greater London NW11 6LN3
£1.1M10/230.28 mi33, Hogarth Hill, London, Greater London NW11 6AY3
£830K05/230.29 mi8, Eastholm, London, Greater London NW11 6LR3
£1.3M11/200.29 mi26, Eastholm, London, Greater London NW11 6LR3
£899K03/210.29 mi28, Addison Way, London, Greater London NW11 6AP3
£975K02/240.29 mi31, Willifield Way, London, Greater London NW11 7XU3
£1.5M07/220.3 mi49, Brookland Rise, London, Greater London NW11 6DT3
£1.1M02/230.3 mi5, Asmuns Place, London, Greater London NW11 7XE3
£605K06/210.3 mi15, Asmuns Place, London, Greater London NW11 7XE3
£1.7M05/220.3 mi44, Northway, London, Greater London NW11 6PE3
£1000K03/210.3 mi43, Brookland Rise, London, Greater London NW11 6DT3
£830K03/210.3 mi73, Brookland Rise, London, Greater London NW11 6DT3

Local Rents

50 rents from £2.1K/mo to £4K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,27506/240.09 miBrookland Rise, Hampstead Garden Suburb, NW113
£3,03306/240.13 miErskine Hill, Hampstead Garden Suburb, NW113
£2,27506/240.13 miFalloden Court, Brookland Rise, Hampstead Garden Suburb, NW113
£2,10003/250.13 mi-3
£2,10004/250.13 mi-3
£2,27506/240.14 miBrookland Rise, Hampstead Garden Suburb, London3
£2,27506/240.14 miBrookland Rise, Hampstead Garden Suburb3
£2,27506/240.14 miBrookland Rise London, NW113
£2,25506/240.14 miBrookland Rise, Temple Fortune3
£2,27506/240.14 miBrookland Rise London NW113
£2,27506/240.14 miFalloden Court, Brookland Rise, Hampsted Garden Suburb, NW113
£2,27506/240.14 miBrookland Rise, Hampstead Garden Suburb3
£2,40006/240.14 miHampstead Garden Suburb - 3 bedroom flat3
£2,40106/240.14 miBrookland Rise, Hampstead Garden Suburb, NW113
£2,27506/240.15 miBrookland Rise, Hampstead Garden Suburb, NW113
£2,75212/240.15 miOakwood Road, London, NW113
£3,20012/240.15 miWillifield Way, Hampstead Garden Suburb, NW113
£2,27506/240.15 miFalloden Court, NW113
£2,27506/240.15 miBrookland Rise, London, NW113
£2,27506/240.15 miFalloden Court, Brookland Rise, NW113
£3,49506/240.16 mi-3
£2,90006/240.17 miColeridge Walk, London, NW113
£2,35006/240.18 miWordsworth Walk, Hampstead Garden Suburb, NW113
£2,25006/240.19 miFalloden Way, London3
£2,34906/240.2 miWordsworth Walk, London, NW113
£2,35006/240.2 miWordsworth Walk, Golders Green, London, NW113
£2,35006/240.2 miWordsworth Walk, NW113
£2,27506/240.2 mi3 Bed In The Heart Of Hampstead Garden Suburb3
£2,35006/240.2 miWordsworth Walk, London NW113
£2,34906/240.2 miWordsworth Walk, London, NW113
£2,70006/240.21 mi-3
£2,34906/240.21 miWordsworth Walk, Hampstead Garden Suburb, NW113
£2,35006/240.21 miWordsworth Walk, Hampstead Garden Suburb3
£2,35006/240.21 miWordsworth Walk, Golders Green, NW113
£2,35006/240.21 miWordsworth Walk, London, NW113
£3,25006/240.21 miWordsworth Walk, Hampstead Garden Suburb, NW113
£2,35006/240.22 miWordsworth Walk, Hampstead Garden Suburb, London, NW113
£2,35006/240.22 miWordsworth Walk, NW113
£2,35006/240.22 miWordsworth Walk, Hampstead Garden Suburb, London3
£2,70004/250.23 mi-3
£2,60012/240.25 mi-3
£4,00006/240.25 miBrookland Garth, Hampstead Garden Suburb, London, NW113
£2,10006/240.28 miBeaufort Park, Hampstead Garden Suburb, London, NW113
£2,50006/240.3 miAddison Way, London, NW113
£2,15012/240.31 mi-3
£2,85003/250.33 mi-3
£3,00001/250.33 mi-3
£2,49508/240.34 mi-3
£2,10006/240.35 miThe Market Place, Falloden Way, London, NW113
£2,27506/240.36 miFalloden Court, Brookland Rise, London NW113

Local Area Statistics

Population in NW11

32,571

Population in London

4,771,921

Town centre distance

5.42 miles away

Nearest school

0.20 miles away

Nearest train station

0.92 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-6%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £950,000

January 8, 2025

Floor Plans

Description

  • 3 bedrooms +
  • Lounge +
  • Dining room +
  • Kitchen +
  • Bathroom +
  • Downstairs WC +
  • 110' rear garden backing onto Little Wood +
  • EPC=TBA +

A pretty, character semi-detached cottage placed in arguably the Suburb's most attractive country style road. This charming home has a lounge, dining room and kitchen on the ground floor, and 3 bedrooms and a bathroom on the upper floor. The property features a lovely large and sunny rear garden which backs onto Littlewood. This wonderful home is quintessentially what a Hampstead Garden Suburb cottage is all about and therefore makes viewing of this fine home highly recommended.

Agent Details

Litchfields, NW11

020 3909 1506

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪