4 Bed Terraced House, Single Let, London, NW10 5JU, £1,595,000

Harrow Road, London, NW10 5JU - 1 views - 3 months ago

BTL
~138 m²
+10 photos

ValuationOvervalued

Sold Prices£800K - £2.7M
Sold Prices/m²£6.6K/m² - £45.4K/m²

 

 

Square Metres

~138 m²
Price/m²£11.6K/m²

Value Estimate

£1,437,500

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£398,750

Stamp Duty & Legal Fees

£183,600

Total Cash In

£582,350

 

 

Cash Out

 

Rent Range

£1,250 - £6,500

Rent Estimate

£2,300

Running Costs/mo

£5,464

Cashflow/mo

£-3,164

Cashflow/yr

£-37,972

Gross Yield

2%

Local Sold Prices

51 sold prices from £800K to £2.7M, average is £1.4M. £6.6K/m² to £45.4K/m², average is £10.4K/m².

PriceDateDistanceAddressBeds 
£1.1M09/210.07 mi7, Bayford Road, London, Greater London NW10 5DP4
£1.4M10/230.08 mi18, Berens Road, London, Greater London NW10 5DT4
£865K03/230.09 mi56, Wakeman Road, London, Greater London NW10 5DG4
£1.4M05/230.09 mi48, Pember Road, London, Greater London NW10 5LU4
£1.5M09/230.1 mi49, Pember Road, London, Greater London NW10 5LT4
£1.4M12/220.12 mi10, Halstow Road, London, Greater London NW10 5DD4
£1.4M01/230.14 mi41, Wakeman Road, London, Greater London NW10 5BJ4
£1.2M04/210.19 mi38, Burrows Road, London, Greater London NW10 5SG4
£1.1M12/200.2 mi42, Linden Avenue, London, Greater London NW10 5QT4
£1.1M01/240.21 mi104, Burrows Road, London, Greater London NW10 5SH4
£915K12/200.24 mi34, Hazel Road, London, Greater London NW10 5PP4
£990K02/210.28 mi51, Hiley Road, London, Greater London NW10 5PT4
£1.0M12/200.3 mi30, St Margarets Road, London, Greater London NW10 5PX4
£1.2M05/210.3 mi46, St Margarets Road, London, Greater London NW10 5PX4
£1.1M11/210.3 mi4, St Margarets Road, London, Greater London NW10 5PX4
£1.7M06/230.32 mi110, Harvist Road, London, Greater London NW6 6HJ4
£800K11/200.33 mi104, Kilburn Lane, London, Greater London W10 4AJ4
£1.3M12/220.33 mi83, Purves Road, London, Greater London NW10 5TE4
£1.1M07/210.34 mi25, Earlsmead Road, London, Greater London NW10 5QD4
£1.3M10/230.34 mi15, Earlsmead Road, London, Greater London NW10 5QD4
£1.1M01/210.34 mi96, Purves Road, London, Greater London NW10 5TB4
£845K03/230.34 mi74, Purves Road, London, Greater London NW10 5TB4
£1.2M04/210.35 mi112, Clifford Gardens, London, Greater London NW10 5JB4
£2.1M06/230.36 mi56, Kempe Road, London, Greater London NW6 6SL4
£1.6M11/200.36 mi74, Kempe Road, London, Greater London NW6 6SL4
£1.8M10/200.36 mi53, Keslake Road, London, Greater London NW6 6DH4
£1.9M10/200.36 mi69, Keslake Road, London, Greater London NW6 6DH4
£2.0M08/210.36 mi79, Keslake Road, London, Greater London NW6 6DH4
£2.3M04/230.36 mi51, Keslake Road, London, Greater London NW6 6DH4
£2.7M03/230.37 mi69, Kempe Road, London, Greater London NW6 6SN4
£2.1M01/210.38 mi62, Keslake Road, London, Greater London NW6 6DG4
£2.0M06/210.38 mi86, Keslake Road, London, Greater London NW6 6DG4
£2.2M02/220.38 mi104, Keslake Road, London, Greater London NW6 6DG4
£1.1M04/230.38 mi58, Felixstowe Road, London, Greater London NW10 5SS4
£1.4M11/220.38 mi26, Clifford Gardens, London, Greater London NW10 5JD4
£940K05/210.4 mi21, Purves Road, London, Greater London NW10 5SX4
£1.2M12/220.41 mi8, Ravensworth Road, London, Greater London NW10 5NR4
£1.2M09/230.41 mi20, Ravensworth Road, London, Greater London NW10 5NR4
£845K08/210.42 mi118, Oliphant Street, London, Greater London W10 4EB4
£1.3M05/210.42 mi44, Purves Road, London, Greater London NW10 5SU4
£1.6M11/230.43 mi84, College Road, London, Greater London NW10 5HL4
£2.2M12/230.43 mi40, Chevening Road, London, Greater London NW6 6DE4
£1.4M01/230.44 mi84, Whitmore Gardens, London, Greater London NW10 5HJ4
£1.2M12/200.44 mi2b, Wrentham Avenue, London, Greater London NW10 3HA4
£1.6M12/230.44 mi117, College Road, London, Greater London NW10 5EY4
£1.6M12/230.44 mi117, College Road, London, Greater London NW10 5EY4
£2.2M11/200.45 mi34, Harvist Road, London, Greater London NW6 6SH4
£2.3M10/230.45 mi26, Harvist Road, London, Greater London NW6 6SH4
£995K09/230.45 mi5, Galton Street, London, Greater London W10 4QN4
£1.8M02/210.46 mi30, Kempe Road, London, Greater London NW6 6SJ4
£1.9M08/210.46 mi38, Kempe Road, London, Greater London NW6 6SJ4

Local Rents

50 rents from £1.3K/mo to £6.5K/mo, average is £4.2K/mo.

RentDateDistanceAddressBeds 
£6,50008/240.05 miBerens Road, Kensal Green, London, NW105
£6,50007/240.06 miBerens Road, Kensal Green, London, NW105
£6,50007/240.06 miBerens Road, Kensal Green, NW105
£6,50006/240.06 miBerens Road, London, NW105
£4,75007/240.09 miBerens Road, London, NW105
£2,85002/250.1 mi-3
£4,00009/240.13 mi-4
£5,50007/240.14 miWakeman Road, Kensal Green NW104
£3,50006/240.14 miArtisan Mews, London NW104
£3,50006/240.14 miWarfield Road London NW104
£4,00007/240.14 miMortimer Road, London, NW104
£3,75006/240.15 miWarfield Road, NW104
£3,50007/240.15 miWarfield Road, NW104
£3,50008/240.15 miWarfield Road, NW104
£3,85007/240.17 miMortimer Road, NW103
£6,25006/240.19 miMortimer Road, London, NW105
£3,50008/240.2 miLangler Road, Kensal Rise, London, NW103
£3,90009/240.2 miBurrows Road, Kensal Green, London, NW103
£3,70008/240.21 miHarrow Road, London, NW103
£4,85008/240.21 mi-4
£2,35003/240.23 miChamberlayne Road, Kensal Green NW103
£4,75006/240.23 miMostyn Gardens, London, NW103
£6,50007/240.23 miAshburnham Road, Kensal Rise NW105
£3,85006/240.24 miMostyn Gardens, Kensal Rise, London5
£5,75006/240.24 miAshburnham Road, London, NW104
£6,50006/240.25 miAshburnham Road, London, NW104
£2,70011/240.25 mi-3
£2,70011/240.25 mi-3
£2,70011/240.25 mi-3
£2,65001/250.25 mi-3
£2,65003/250.25 mi-3
£2,60004/250.25 mi-3
£2,25006/240.26 miLangler Road, London, NW103
£3,25006/240.26 miCollege Road, London, NW103
£6,25007/240.27 miPurves Road, London, NW104
£6,25009/240.27 mi-4
£6,25008/240.27 miPurves Road, London, NW104
£6,25008/240.27 miPurves Road, Kensal Rise, NW104
£6,25008/240.27 miPurves Road, Kensal Rise, London NW104
£4,50006/240.27 mi-5
£5,30004/250.28 mi-3
£5,50006/240.29 miPurves Road, Kensal Rise, NW104
£5,00006/240.29 miCollege Road, London, NW104
£3,25007/240.29 miPurves Road, Kensal Rise3
£1,25003/250.3 mi-6
£4,99607/240.33 miGreyhound Road, Kensal Rise4
£4,49807/240.33 miGreyhound Road, Kensal Rise4
£4,50007/240.33 miGreyhound Road, London, NW104
£2,85010/240.34 mi133 Kilburn Lane Kensal Rise W103
£5,00006/240.35 miGreyhound Road London NW104

Local Area Statistics

Population in NW10

91,820

Population in London

4,771,921

Town centre distance

4.96 miles away

Nearest school

0.30 miles away

Nearest train station

0.17 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+8%

Sales demand

Buyer's market

Capital growth (5yrs)

+14%

Property History

Price changed to £1,595,000

March 12, 2025

Listed for £1,695,000

January 6, 2025

Floor Plans

Description

A stylishly refurbished Georgian semi-detached house presented in immaculate condition boasting high ceilings, large windows and far reaching south facing views allowing for an abundance of natural light.

The house has a flexible layout depending on the personal specification with the current owners using it as an extravagant 2 bedroom property but can accommodate 4 bedrooms.

It has been refurbished to the highest standard including original and bespoke cornicing and skirting boards throughout, wide plank Amtico floors. It also consists of recessed seamless dimmable lighting, internal light sensors, custom colour sockets and light switches, integrated Sonos sound system, bespoke fireplaces with Carrara marble surrounds and Arrol column radiators.

On the lower ground floor is a sung/cinema room which can easily be doubled up as a bedroom and a spacious shower room. Access to the garden is also from this floor which has cedar cladding and a built in seating area for outdoor dining with up lighters. A versatile studio is positioned at the end of the garden, an ideal space for those who work from home complete with a shower room and utility area. To the side is a gated parking space with an electric vehicle charging point.

On the raised ground floor is a large open plan dual aspect kitchen/dining room. The kitchen is bespoke with Siemens appliances and a Neolith porcelain worktop and splash backs.

The first floor features another reception room with a beautiful floor to ceiling window and fireplace which can again easily be used as a bedroom. There is also the main bathroom that is finished exclusively with Burlington fittings and features double vanity sinks, marble effect porcelain tiles and underfloor heating. The top floor consists of two further good sized double bedrooms.

Harrow Road is walking distance to the trendy shops, restaurants and bars of Golborne Road and Portobello Road and is also close to the open space of Queen's Park and the surrounding attractions. Kensal Green is the closest station which is serviced by the Bakerloo line and London Overground. The A40 is easily accessible for access in and out of London.

Agent Details

Druce, Kensal Rise & Queen's Park

020 7870 7471

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪