2 Bed Flat, Single Let, London, NW10 5DP, £600,000

Bayford Road, London, NW10 5DP - 3 years ago

Leasehold
BTL
~64 m²
+2 photos

ValuationUndervalued

Sold Prices£240K - £848.1K
Sold Prices/m²£3.2K/m² - £17.3K/m²

 

 

Square Metres

~64 m²
Price/m²£9.4K/m²

Value Estimate

£625,756
BMV4%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£150,000

Stamp Duty & Legal Fees

£48,700

Total Cash In

£198,700

 

 

Cash Out

 

Rent Range

£1,950 - £3,500

Rent Estimate

£1,998

Running Costs/mo

£2,295

Cashflow/mo

£-297

Cashflow/yr

£-3,559

Gross Yield

4%

Local Sold Prices

50 sold prices from £240K to £848.1K, average is £600K. £3.2K/m² to £17.3K/m², average is £9.8K/m².

PriceDateDistanceAddressBeds 
£600K07/230.03 miFlat B, 13, Rainham Road, London, Greater London NW10 5DS2
£684K12/220.04 mi58, Pember Road, London, Greater London NW10 5LU2
£583.2K05/210.05 miGround Floor Flat, 55, Pember Road, London, Greater London NW10 5LT2
£377K11/230.07 mi29b, Pember Road, London, Greater London NW10 5LT2
£510K06/210.08 miGround Floor Flat, 40, Pember Road, London, Greater London NW10 5LS2
£240K11/200.1 mi54, Mortimer Road, London, Greater London NW10 5QN2
£515K10/230.11 miGround Floor Flat At, 31, Mortimer Road, London, Greater London NW10 5QR2
£570K06/210.12 mi143, Mortimer Road, London, Greater London NW10 5TN2
£600K01/230.12 mi73b, Mortimer Road, London, Greater London NW10 5TN2
£540K10/230.14 mi140b, Mortimer Road, London, Greater London NW10 5SN2
£670K06/210.14 miGround Floor Flat, 43, Burrows Road, London, Greater London NW10 5SL2
£720K04/230.14 mi43a, Burrows Road, London, Greater London NW10 5SL2
£620K03/230.14 mi29a, Burrows Road, London, Greater London NW10 5SL2
£740K02/210.16 miLower Maisonette, 9, Linden Avenue, London, Greater London NW10 5QY2
£750K05/230.16 miLower Maisonette, 9, Linden Avenue, London, Greater London NW10 5QY2
£400K03/210.18 miSecond Floor Flat, 39, Kilburn Lane, London, Greater London W10 4AE2
£640K09/210.2 mi94a, Ashburnham Road, London, Greater London NW10 5SE2
£710K05/210.2 miGround Floor Flat, 6, Burrows Road, London, Greater London NW10 5SG2
£621.5K08/230.2 mi61a, Burrows Road, London, Greater London NW10 5SJ2
£690K01/240.2 mi103, Ground Floor Flat, Burrows Road, London, Greater London NW10 5SJ2
£625K02/230.24 mi97a, Kilburn Lane, London, Greater London W10 4AN2
£522.5K08/210.25 mi37b, Ashburnham Road, London, Greater London NW10 5SB2
£725K05/230.25 miFlat B, 115, Purves Road, London, Greater London NW10 5TH2
£607K12/210.25 mi141a, Purves Road, London, Greater London NW10 5TH2
£830K11/200.25 mi48, Oliphant Street, London, Greater London W10 4EG2
£430K12/200.26 miFlat 37, Queens Park Court, Ilbert Street, London, Greater London W10 4QA2
£610K06/230.26 miFirst Floor Flat, 225, Harvist Road, London, Greater London NW6 6HE2
£482K02/210.27 mi123, Kilburn Lane, London, Greater London W10 4AN2
£547.5K06/210.28 mi95a, Kilburn Lane, London, Greater London W10 4AN2
£650K11/200.31 mi125a, Clifford Gardens, London, Greater London NW10 5JG2
£780.5K05/210.31 miGround Floor Flat, 56, Keslake Road, London, Greater London NW6 6DG2
£575K02/230.32 miGround Floor Flat, 64, Clifford Gardens, London, Greater London NW10 5JD2
£520K03/210.34 mi100a, Purves Road, London, Greater London NW10 5TB2
£600K11/200.36 mi61l, Fifth Avenue, London, Greater London W10 4DL2
£590K06/230.36 mi169b, Harvist Road, London, Greater London NW6 6HB2
£805K01/210.38 miFirst Floor Flat, 30, Harvist Road, London, Greater London NW6 6SH2
£558K12/200.39 mi47, Purves Road, London, Greater London NW10 5SY2
£558K12/200.39 mi47, Purves Road, London, Greater London NW10 5SY2
£558K12/200.39 mi47, Purves Road, London, Greater London NW10 5SY2
£672K12/200.4 mi132a, Chamberlayne Road, London, Greater London NW10 3JR2
£500K09/210.4 mi201a, Kilburn Lane, London, Greater London W10 4AX2
£515K03/210.4 mi175, Kilburn Lane, London, Greater London W10 4AX2
£485K12/220.42 mi63, Bathurst Gardens, London, Greater London NW10 5JH2
£480K09/230.42 mi85, Bathurst Gardens, London, Greater London NW10 5JH2
£775K11/230.42 mi83, Marne Street, London, Greater London W10 4JF2
£630K06/210.42 mi27a, Felixstowe Road, London, Greater London NW10 5SR2
£848.1K09/230.43 miGround Floor Flat, 18, Creighton Road, London, Greater London NW6 6ED2
£445K04/240.46 mi27a, Ravensworth Road, London, Greater London NW10 5NP2
£615K12/200.46 miGround Floor Flat, 5, Ravensworth Road, London, Greater London NW10 5NP2
£570K03/210.46 mi19a, Ravensworth Road, London, Greater London NW10 5NP2

Local Rents

50 rents from £1.9K/mo to £3.5K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,05806/240 miBayford Road, Ladbroke Grove, London, NW102
£2,20011/240.01 mi-2
£2,30009/240.01 miBayford Road, London, NW102
£2,49207/240.03 mi-2
£2,49207/240.03 miRainham Road, London, NW102
£2,10006/240.05 miWakeman Road, Kensal Green, London, NW102
£2,49206/240.08 miWakeman Road, Kensal Rise2
£2,40006/240.08 mi-2
£2,65003/250.08 mi-2
£1,99806/240.09 miWarfield Road, Kensal Green2
£1,99808/240.1 miMortimer Road, Kensal Rise2
£2,20006/240.1 mi-2
£2,20011/240.11 mi-2
£2,25006/240.11 miMortimer Road, London, NW102
£2,37506/240.12 miMortimer Road, London, NW102
£2,85003/250.13 mi-2
£2,15007/240.14 miMortimer Road, Kensal Rise NW102
£2,37503/240.14 miMortimer Road, Kensal Rise, London, NW102
£2,20010/240.14 mi-2
£2,00006/240.16 miWellington Road, Kensal Green, London, NW102
£2,20004/250.16 mi-2
£2,15006/240.17 miMortimer Road, Kensal Rise, London2
£2,60010/240.17 mi-2
£2,49610/240.17 miBanister Road, Kensal Rise2
£3,50010/240.19 mi-2
£3,40012/240.19 mi-2
£2,65004/250.19 mi-2
£3,25010/240.19 mi-2
£2,99510/240.19 mi-2
£2,80012/240.19 mi-2
£1,99810/240.19 miKilburn Lane, North Kensington2
£3,00008/240.19 miHarrow Road, London, NW102
£2,85009/240.2 miBolton Gardens, London, NW102
£2,00006/240.2 miChamberlayne Road, Kensal Rise, London, NW102
£2,19504/250.2 mi-2
£2,15006/240.21 miAshburnham Road, Kensal Green, London, NW102
£2,40004/250.21 mi-2
£2,70803/240.21 miBolton Gardens, Kensal Rise, NW102
£2,25012/240.21 mi-2
£2,15801/250.21 mi-2
£2,30002/250.21 mi-2
£2,90004/250.21 mi-2
£1,95004/250.21 mi-2
£2,10011/240.21 mi-2
£2,15001/250.22 mi-2
£3,10002/250.22 mi-2
£2,35006/240.22 mi-2
£2,15010/240.23 mi-2
£2,15011/240.23 mi-2
£2,20011/240.23 mi-2

Local Area Statistics

Population in NW10

91,820

Population in London

4,771,921

Town centre distance

4.91 miles away

Nearest school

0.20 miles away

Nearest train station

0.20 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+8%

Sales demand

Buyer's market

Capital growth (5yrs)

+14%

Property History

Price changed to £600,000

February 8, 2025

Listed for £615,000

September 27, 2022

Floor Plans

Description

  • High Ceilings And Period Features Throughout +
  • Private Garden +
  • Close To The Many Amenities Of Chamberlayne Road +
  • Kensal Green Station (Bakerloo/Overground) +

The Property
We are pleased to offer this attractive two bedroom garden flat within a well maintained period conversion.

Consisting of a spacious reception room with wood flooring and feature fireplace, fitted kitchen/breakfast room, Shower/WC. Two bedrooms and a private garden.

This property is situated in a highly desirable Kensal Rise location and close to the many independent shops, bars and restaurants found on Chamberlayne Road and College Road.

The flat is also within reach of Queens Park with its tennis courts and pleasant walks. Kensal Green station (Bakerloo and Overground) is within close reach and provides quick and easy transport into Central London. There are numerous useful bus routes found on both Chamberlayne Road and Harrow Road.

*To book a viewing on this great property 24 hours a day, 7 days a week please visit the Purplebricks website for viewing availability and to confirm your date and appointment time. Alternatively you can download our award winning App*.

Property ownership information

Ground rent review period: No review period

Service charge review period: No review period

Lease end date: 24/03/2172

Property Description Disclaimer

This is a general description of the property only, and is not intended to constitute part of an offer or contract. It has been verified by the seller(s), unless marked as 'draft'. Purplebricks conducts some valuations online and some of our customers prepare their own property descriptions, so if you decide to proceed with a viewing or an offer, please note this information may have been provided solely by the vendor, and we may not have been able to visit the property to confirm it. If you require clarification on any point then please contact us, especially if you’re traveling some distance to view. All information should be checked by your solicitor prior to exchange of contracts. Successful buyers will be required to complete anti-money laundering checks. Our partner, Lifetime Legal Limited, will carry out the initial checks on our behalf. The current non-refundable cost is £80 inc. VAT per offer. You’ll need to pay this to Lifetime Legal and complete all checks before we can issue a memorandum of sale. The cost includes obtaining relevant data and any manual checks and monitoring which might be required, and includes a range of benefits. Purplebricks will receive some of the fee taken by Lifetime Legal to compensate for its role in providing these checks.

Agent Details

Purplebricks, covering North West London

020 3840 3544

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪