2 Bed Flat, Single Let, W1G 8JE, £1,150,000

Marylebone Street, Marylebone Village, London W1G 8JEG - 4 months ago

Leasehold

BTL

~68 m²

+3 photos

ValuationUndervalued

Sold Prices	£425K - £2.6M
Sold Prices/m²	£7.9K/m² - £24.1K/m²

Square Metres	~68.11 m²
Price/m²	£16.9K/m²
Value Estimate	£1,206,132£1,206,132
BMV	5%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£287,500£287,500
Stamp Duty & Legal Fees	£91,950£91,950
Total Cash In	£379,450£379,450

Cash Out
Rent Range	£2,950 - £12,458£2,950 - £12,458
Rent Estimate	£3,008
Running Costs/mo	£4,215£4,215
Cashflow/mo	£-1,207£-1,207
Cashflow/yr	£-14,488£-14,488
Gross Yield	3%3%

Local Sold Prices

51 sold prices from £425K to £2.6M, average is £990K. £7.9K/m² to £24.1K/m², average is £16.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£940K	03/23	0.01 mi	Flat 12, Maybury Court, Marylebone Street, London, Greater London W1G 8JE	-	-	2	Flat
£1.2M	06/21	0.02 mi	Flat 15, Carisbrooke Court, Weymouth Street, London, Greater London W1G 8NZ	-	-	2	Flat
£2.6M	08/22	0.03 mi	2, Wheatley Street, London, Greater London W1G 8PS	£24,110	109	2	Flat
£1.9M	02/23	0.04 mi	17, De Walden Street, London, Greater London W1G 8RW	£20,526	95	2	Flat
£1.7M	11/22	0.06 mi	2, De Walden Street, London, Greater London W1G 8RJ	£17,092	98	2	Flat
£1.6M	02/23	0.07 mi	Flat C, Regis House, 49, Beaumont Street, London, Greater London W1G 6DN	£20,192	78	2	Flat
£1.3M	10/22	0.13 mi	Flat A, 99, Devonshire Mews South, London, Greater London W1G 6QR	£17,708	72	2	Flat
£2.4M	12/22	0.16 mi	21a, Harley Place, London, Greater London W1G 8LZ	£22,170	106	2	Flat
£730K	12/20	0.16 mi	Flat 2, Newcastle House, Luxborough Street, London, Greater London W1U 5BR	-	-	2	Flat
£960K	12/20	0.16 mi	Flat 8, Newcastle House, Luxborough Street, London, Greater London W1U 5BR	-	-	2	Flat
£957.5K	03/21	0.16 mi	Flat 12, Newcastle House, Luxborough Street, London, Greater London W1U 5BR	-	-	2	Flat
£1.1M	09/21	0.17 mi	Flat 100, Wendover Court, Chiltern Street, London, Greater London W1U 7NY	-	-	2	Flat
£1.6M	04/24	0.17 mi	Wendover Court, Flat 100, Chiltern Street, London, Greater London W1U 7NY	£21,333	75	2	Flat
£1.1M	08/22	0.17 mi	Flat 32, Wendover Court, Chiltern Street, London, Greater London W1U 7NT	-	-	2	Flat
£1.6M	03/23	0.17 mi	Flat F, 30, Devonshire Place, London, Greater London W1G 6JH	£20,370	81	2	Flat
£805K	05/23	0.18 mi	Flat 2, Wendover Court, Chiltern Street, London, Greater London W1U 7NS	-	-	2	Flat
£1.2M	07/22	0.18 mi	Flat 27, St Andrews Mansions, Dorset Street, London, Greater London W1U 4EQ	-	-	2	Flat
£1.5M	11/20	0.2 mi	41, Weymouth Mews, London, Greater London W1G 7EG	£16,304	92	2	Flat
£645K	10/23	0.24 mi	Flat 20, York Mansions, Chiltern Street, London, Greater London W1U 5AL	-	-	2	Flat
£1.8M	03/21	0.27 mi	68, Montagu Mansions, London, Greater London W1U 6LE	£10,261	175	2	Flat
£1.6M	06/21	0.27 mi	76, Montagu Mansions, London, Greater London W1U 6LE	£17,857	89	2	Flat
£1.3M	08/23	0.27 mi	51, Montagu Mansions, London, Greater London W1U 6LD	£16,211	81	2	Flat
£850K	10/23	0.27 mi	Flat B, 12, Montagu Row, London, Greater London W1U 6ED	-	-	2	Flat
£850K	06/22	0.3 mi	9, Montagu Mansions, London, Greater London W1U 6LB	£15,455	55	2	Flat
£610K	03/23	0.36 mi	Second Floor Flat, 14, Crawford Street, London, Greater London W1H 1BP	-	-	2	Flat
£570K	06/21	0.36 mi	Front Basement Flat, 11, Montagu Square, London, Greater London W1H 2LD	-	-	2	Flat
£1.2M	01/21	0.38 mi	15, Montagu Mews North, London, Greater London W1H 2JR	£14,390	82	2	Flat
£735K	06/21	0.39 mi	Flat 66, Dorset House, Gloucester Place, London, Greater London NW1 5AE	-	-	2	Flat
£1.4M	09/23	0.4 mi	Flat B, 30, Upper Montagu Street, London, Greater London W1H 1RP	-	-	2	Flat
£1.4M	09/23	0.4 mi	Flat B, 30, Upper Montagu Street, London, Greater London W1H 1RP	-	-	2	Flat
£840K	07/22	0.41 mi	Flat 19, Cavendish Buildings, Gilbert Street, London, Greater London W1K 5HH	-	-	2	Flat
£1.2M	01/23	0.41 mi	Flat 36, Chalfont Court, Baker Street, London, Greater London NW1 5RS	-	-	2	Flat
£1.6M	11/22	0.43 mi	20, Bryanston Mews East, London, Greater London W1H 2DB	£14,096	114	2	Flat
£685K	01/21	0.46 mi	Flat 189, Clarence Gate Gardens, Glentworth Street, London, Greater London NW1 6AR	-	-	2	Flat
£520K	02/21	0.5 mi	Flat 14, Princess Court, Bryanston Place, London, Greater London W1H 2DF	-	-	2	Flat
£1.1M	06/21	0.5 mi	Flat 77, Clarewood Court, Crawford Street, London, Greater London W1H 2NW	-	-	2	Flat
£780K	02/23	0.5 mi	Flat 40, Clarewood Court, Seymour Place, London, Greater London W1H 2NL	-	-	2	Flat
£645K	10/20	0.5 mi	Basement Flat, 22, Conway Street, London, Greater London W1T 6BF	-	-	2	Flat
£1.1M	04/23	0.5 mi	Flat 7, Bryan Court, Seymour Place, London, Greater London W1H 2NE	-	-	2	Flat
£975K	06/21	0.52 mi	Flat 12, Sherwood Court, Seymour Place, London, Greater London W1H 5TH	-	-	2	Flat
£970K	06/23	0.52 mi	Flat 7, Sherwood Court, Seymour Place, London, Greater London W1H 5TH	-	-	2	Flat
£675K	10/23	0.52 mi	3, Linhope Street, London, Greater London NW1 6ES	£7,941	85	2	Flat
£750K	11/22	0.53 mi	Flat 1, Harrowby Court, Harrowby Street, London, Greater London W1H 5FA	-	-	2	Flat
£1.3M	03/23	0.54 mi	15, Great Cumberland Mews, London, Greater London W1H 7DZ	-	-	2	Flat
£800K	10/23	0.55 mi	Flat 1, Cumberland Court, Great Cumberland Place, London, Greater London W1H 7DP	-	-	2	Flat
£990K	09/22	0.57 mi	First And Second Floor Flat, 2, Harcourt Street, London, Greater London W1H 4EX	-	-	2	Flat
£425K	02/21	0.57 mi	Flat 29, Swallowfield, Munster Square, London, Greater London NW1 3PJ	-	-	2	Flat
£905K	09/21	0.58 mi	25a, Harcourt Street, London, Greater London W1H 4HN	£14,141	64	2	Flat
£1.0M	04/23	0.58 mi	71c, Albany Street, London, Greater London NW1 4BT	-	-	2	Flat
£507.5K	03/21	0.59 mi	First Floor Flat, 59, Balcombe Street, London, Greater London NW1 6HD	£15,379	33	2	Flat
£775K	08/23	0.59 mi	Flat 16, Crawford Mansions, Crawford Street, London, Greater London W1H 4JU	-	-	2	Flat

Local Rents

50 rents from £3K/mo to £12.5K/mo, average is £4.1K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,250	10/24	0.01 mi	Maybury Court, London, W1G	2	Flat
£3,250	10/24	0.01 mi	-	2	Flat
£5,200	10/24	0.01 mi	59 Weymouth Street, London, W1G	2	Flat
£2,950	12/24	0.03 mi	-	2	Flat
£3,250	10/24	0.04 mi	Wesley Court, Weymouth Street, London, W1G	2	Flat
£3,792	04/25	0.04 mi	-	2	Flat
£3,900	10/24	0.05 mi	Weymouth Street	2	Flat
£3,900	10/24	0.05 mi	Weymouth Street, Marylebone Village London W1	2	Flat
£3,500	10/24	0.05 mi	-	2	Flat
£3,200	10/24	0.08 mi	-	2	Flat
£4,000	10/24	0.08 mi	-	2	Flat
£4,550	10/24	0.08 mi	-	2	Flat
£6,283	10/24	0.08 mi	New Cavendish Street, Marylebone, London, W1G	2	Flat
£3,467	10/24	0.08 mi	Ossington Buildings, Marylebone, London, W1U	2	Flat
£3,510	10/24	0.09 mi	Grotto Passage, London, W1U	2	Flat
£4,658	10/24	0.1 mi	New Cavendish Street, Marylebone, London, W1G	2	Flat
£7,367	10/24	0.1 mi	Devonshire Street, London, W1G	2	Flat
£7,367	10/24	0.1 mi	Devonshire Street, London, W1G	2	Flat
£4,000	02/24	0.1 mi	-	2	Flat
£5,850	10/24	0.11 mi	Devonshire Street, London, W1G	2	Flat
£4,117	10/24	0.11 mi	Wimpole Mews, Marylebone, London, W1G	2	Flat
£3,000	10/24	0.11 mi	-	2	Flat
£4,790	10/24	0.12 mi	Nottingham Place, London, W1U 5NB, UK	2	Flat
£4,117	10/24	0.12 mi	Cedar House, Marylebone, London, W1U	2	Flat
£4,333	10/24	0.12 mi	Nottingham Place, Marylebne, London, W1U	2	Flat
£4,117	10/24	0.14 mi	Nottingham Place, Marylebone, London, W1U	2	Flat
£3,033	10/24	0.14 mi	Luxborough Street, Marylebone, London, W1U	2	Flat
£4,312	10/24	0.16 mi	Nottingham Place, Marylebone, London, W1U	2	Flat
£4,312	10/24	0.16 mi	21 Nottingham Place, Marylebone, W1	2	Flat
£4,312	10/24	0.16 mi	Nottingham Place London W1U	2	Flat
£6,500	10/24	0.16 mi	Nottingham Place, London, W1U	2	Flat
£3,358	10/24	0.16 mi	Nottingham Place, Marylebone	2	Flat
£4,312	10/24	0.16 mi	Nottingham Place, London, W1U	2	Flat
£3,358	10/24	0.16 mi	Nottingham Place, Marylebone W1U	2	Flat
£4,312	10/24	0.16 mi	Nottingham Place, London, W1U	2	Flat
£3,358	10/24	0.16 mi	Nottingham Place, Marylebone	2	Flat
£4,225	10/24	0.16 mi	Nottingham Place, Marylebone, W1U	2	Flat
£4,312	10/24	0.16 mi	Nottingham Place, London, W1U	2	Flat
£4,312	10/24	0.16 mi	Nottingham Place, Marylebone, W1U	2	Flat
£4,312	10/24	0.16 mi	Nottingham Place, Marylebone, London, W1U	2	Flat
£3,315	10/24	0.17 mi	Chiltern Street, London, W1U	2	Flat
£3,000	10/24	0.17 mi	-	2	Flat
£6,000	01/25	0.17 mi	-	2	Flat
£12,458	10/24	0.17 mi	The Chilterns, Paddington Street, Marylebone, London, W1U	2	Flat
£5,800	10/24	0.17 mi	-	2	Flat
£4,285	10/24	0.17 mi	-	2	Flat
£4,285	10/24	0.17 mi	-	2	Flat
£3,250	10/24	0.18 mi	Marylebone High Street, London, W1U	2	Flat
£3,200	10/24	0.18 mi	Thayer Street, Marylebone, London	2	Flat
£3,800	10/24	0.18 mi	-	2	Flat

Local Area Statistics

Population in W1	29,38329,383
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.31 miles away0.31 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-46%-46%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-5%-5%

Property History

Listed for £1,150,000

December 20, 2024

Floor Plans

Description

2 Bedrooms +
Caretaker +
Passenger Lift +
Access to Communal Gardens +
Residents Parking Permit available subject to usual consents +
EPC: C +

A two bedroom apartment located on the second floor comprises of entrance hall, reception room, two bedrooms with built in wardrobes, bathroom and a separate kitchen. The building benefits from a passenger lift and communal gardens. The building is located on the west side of Marylebone Street close to the junction with Weymouth Street. Bond Street and Baker Street underground stations together with the shopping facilities of Marylebone High Street are within close proximity. The open spaces of Regents Park are also nearby.

Agent Details

Jeremy James, London

020 3909 9771

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

2 Bed Flat, Single Let, W1G 8NN

£400,000

2 views • 2 months ago • 68 m²

3 Bed House, Single Let, London, W1G 8PL

£5,950,000

1 views • 5 months ago • 291 m²

2 Bed Flat, Single Let, W1G 8PS

£1,600,000

2 views • 6 months ago • 68 m²

3 Bed Flat, Single Let, W1H 6LF

£8,950,000

1 views • 3 months ago • 93 m²