5 Bed HMO, Uxbridge, UB8 3HF, £795,000

Harlington Road, Uxbridge, UB8 3HF - 4 months ago

HMO
~191 m²
+14 photos

ValuationUndervalued

Sold Prices£407K - £1.3M
Sold Prices/m²£3.5K/m² - £14.6K/m²

 

 

Square Metres

~190.80 m²
Price/m²£4.2K/m²

Value Estimate

£894,786
BMV13%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£198,750

Stamp Duty & Legal Fees

£70,700

Total Cash In

£269,450

 

 

Cash Out

 

Room Rate

£600

Gross Rent

£3,000

Running Costs/mo

£3,838

Cashflow/mo

£-838

Cashflow/yr

£-10,054

Gross Yield

5%

Local Sold Prices

50 sold prices from £407K to £1.3M, average is £662.5K. £3.5K/m² to £14.6K/m², average is £4.7K/m².

PriceDateDistanceAddressBeds 
£520K06/210.1 mi32, Dawley Avenue, Uxbridge, Greater London UB8 3BU5
£535K05/210.12 mi12, Dawley Avenue, Uxbridge, Greater London UB8 3BS5
£580K08/230.13 mi20, Dickens Avenue, Uxbridge, Greater London UB8 3DL5
£623K11/220.4 mi2, Park View Road, Uxbridge, Greater London UB8 3LJ5
£407K06/210.46 mi68, Greatfields Drive, Uxbridge, Greater London UB8 3QW5
£550K03/210.57 mi47, Princes Park Lane, Hayes, Greater London UB3 1JX5
£645K12/200.59 mi109, Harlington Road, Uxbridge, Greater London UB8 3JA5
£805K06/240.59 mi10, Bourn Avenue, Uxbridge, Greater London UB8 3AR5
£655K06/230.63 mi13, St Margarets Avenue, Uxbridge, Greater London UB8 3HH5
£495K11/200.81 mi39, Arklay Close, Uxbridge, Greater London UB8 3WP5
£580K02/210.81 mi23, Mellow Lane East, Hayes, Greater London UB4 8ER5
£540K04/230.82 mi19, Old School Road, Uxbridge, Greater London UB8 3WE5
£575K12/220.99 mi66, Chestnut Close, Hayes, Greater London UB3 1JG5
£590K09/231.03 mi72, Park Lane, Hayes, Greater London UB4 8AE5
£505K03/211.03 mi90, Park Lane, Hayes, Greater London UB4 8AE5
£615K12/211.05 mi181, Botwell Lane, Hayes, Greater London UB3 2AQ5
£665K03/241.06 mi102a, Pole Hill Road, Uxbridge, Greater London UB10 0QE5
£635K11/231.06 mi123, Heather Lane, Yiewsley, West Drayton, Greater London UB7 8AR5
£740K12/221.13 mi33, Evergreen Drive, West Drayton, Greater London UB7 9GQ5
£667K05/211.25 mi49, Hillingdon Hill, Uxbridge, Greater London UB10 0JG5
£508K10/201.27 mi28, West Avenue, Hayes, Greater London UB3 2EY5
£810K03/211.28 mi3, Mills Close, Uxbridge, Greater London UB10 0JY5
£667K05/211.28 mi49, Hillingdon Hill, Uxbridge, Greater London UB10 0JG5
£660K10/231.3 mi13, Burnham Gardens, Hayes, Greater London UB3 1RB5
£421K06/211.35 mi8, Bosanquet Close, Uxbridge, Greater London UB8 3PE5
£600K04/241.37 mi79, Glisson Road, Uxbridge, Greater London UB10 0HL5
£920K08/211.43 mi62, Vine Lane, Uxbridge, Greater London UB10 0BD5
£750K01/231.43 miBarnacre, High Road, Cowley, Uxbridge, Greater London UB8 2HN5
£1.1M08/221.44 mi5, Field Way, Uxbridge, Greater London UB8 3AQ5
£1.1M06/211.46 mi3, Angle Close, Uxbridge, Greater London UB10 0BS5
£682.5K03/231.49 mi93, Weymouth Road, Hayes, Greater London UB4 8NH5
£1.3M11/221.5 mi72, Vine Lane, Uxbridge, Greater London UB10 0BD5
£1.1M01/231.5 mi18, Abingdon Close, Uxbridge, Greater London UB10 0BU5
£680K09/231.55 mi48, Wentworth Crescent, Hayes, Greater London UB3 1NN5
£967.5K02/211.59 mi5, Beaudesert Mews, West Drayton, Greater London UB7 7PE5
£682K12/211.61 mi52, Ferrers Avenue, West Drayton, Greater London UB7 7AB5
£682K12/211.61 mi52, Ferrers Avenue, West Drayton, Greater London UB7 7AB5
£985K05/211.63 mi5, Constantine Place, Hillingdon, Uxbridge, Greater London UB10 0BF5
£685.5K12/201.69 mi88, Windsor Avenue, Uxbridge, Greater London UB10 9AZ5
£700K01/241.7 mi72, Floriston Avenue, Uxbridge, Greater London UB10 9EA5
£785K04/231.73 mi5, Lawn Avenue, West Drayton, Greater London UB7 7AQ5
£685.5K12/201.73 mi88, Windsor Avenue, Uxbridge, Greater London UB10 9AZ5
£425K04/211.74 mi6, Curran Close, Uxbridge, Greater London UB8 2JU5
£925K12/211.77 mi12, Colne Avenue, West Drayton, Greater London UB7 7AJ5
£932.8K11/221.82 mi3, Giles Crescent, Uxbridge, Greater London UB10 0QL5
£530K06/211.85 mi38, Shepiston Lane, Hayes, Greater London UB3 1LW5
£1.0M11/221.86 mi4, Portman Gardens, Uxbridge, Greater London UB10 9NT5
£545K01/241.87 mi47, Ryefield Avenue, Uxbridge, Greater London UB10 9BX5
£577K11/211.91 mi38, Derby Road, Uxbridge, Greater London UB8 2ND5
£575K05/211.92 mi47, Townson Avenue, Northolt, Greater London UB5 6PW5

Local Area Statistics

Population in UB8

36,116

Population in Uxbridge

84,103

Town centre distance

1.42 miles away

Nearest school

0.20 miles away

Nearest train station

1.35 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+6%

Sales demand

Balanced market

Capital growth (5yrs)

+31%

Property History

Price changed to £795,000

March 4, 2025

Listed for £800,000

December 18, 2024

Floor Plans

Description

  • FIVE BED DETACHED HOUSE +
  • DOUBLE GLAZED +
  • GAS CENTRAL HEATING +
  • 3.5 BATHROOM/SHOWERS +
  • LARGE OFF STREET PARKING +
  • TWO RECEPTION ROOMS +
  • COULD BE TURNED IN TO HMO +
  • COUNCIL TAX BAND E +
  • POTENTIAL RENTAL £3000 PCM +
  • NO CHAIN +

SPACIOUS DETACHED FAMILY HOME! Simple Estate Agents are delighted to introduce this generously sized five-bedroom detached house, ideally situated near Hillingdon Hospital. This property boasts ample off-street parking, two reception rooms, 3.5 bathrooms, and a spacious rear garden. Conveniently located close to Hillingdon Hospital, Stockley Park, and a range of local amenities, this home is perfect for family living. Don’t miss out-contact us today to arrange a viewing!

Agent Details

Simple Estate Agents, Hayes

020 3834 8492

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪