2 Bed Terraced House, Refurb/BRRR, Sandhurst, GU47 0ZB, £380,000

Stubbs Folly, College Town, Sandhurst, GU47 0ZB - 4 months ago

Sold STC
Refurb/BRRR
ROI: 1%
~68 m²
+9 photos

ValuationOvervalued

Sold Prices£231K - £460K
Sold Prices/m²£3.4K/m² - £7.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£5.6K/m²

Value Estimate

£369,913

 

 

End Value (After Refurb)

£285,362

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£95,000

Stamp Duty & Legal Fees

£29,200

Refurb Costs

£32,225

Bridging Loan Interest

£9,975

Total Cash In

£168,150

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£285,362

Mortgage (After Refinance)

£214,021

Mortgage LTV

75%

Cash Left In

£168,150

Equity

£71,340

Rent Range

£950 - £1,600

Rent Estimate

£1,296

Running Costs/mo

£1,171

Cashflow/mo

£125

Cashflow/yr

£1,501

ROI

1%

Gross Yield

4%

Local Sold Prices

50 sold prices from £231K to £460K, average is £320K. £3.4K/m² to £7.6K/m², average is £5.4K/m².

PriceDateDistanceAddressBeds 
£380K04/240.01 mi16, Stubbs Folly, College Town, Sandhurst, Bracknell Forest GU47 0ZB2
£315.3K11/200.01 mi7, Stubbs Folly, College Town, Sandhurst, Bracknell Forest GU47 0ZB2
£318K11/210.07 mi40, Gower Park, College Town, Sandhurst, Bracknell Forest GU47 0ZA2
£294K11/200.07 mi33, Gower Park, College Town, Sandhurst, Bracknell Forest GU47 0ZA2
£340K10/230.08 mi33, Waterhouse Mead, College Town, Sandhurst, Bracknell Forest GU47 0ZD2
£345K01/240.23 mi323, Yorktown Road, College Town, Sandhurst, Bracknell Forest GU47 0QA2
£415K05/210.24 mi8, Florence Road, College Town, Sandhurst, Bracknell Forest GU47 0QD2
£380K11/230.25 mi179, Yorktown Road, Sandhurst, Bracknell Forest GU47 9BN2
£370K12/230.31 mi12, Green Lane, Sandhurst, Bracknell Forest GU47 9AG2
£280K11/200.36 mi24, Severn Close, Sandhurst, Bracknell Forest GU47 9RJ2
£315K06/210.36 mi12, College Road, College Town, Sandhurst, Bracknell Forest GU47 0QU2
£300K06/210.37 mi29, Isis Way, Sandhurst, Bracknell Forest GU47 9RD2
£315.5K06/230.37 mi25, Isis Way, Sandhurst, Bracknell Forest GU47 9RD2
£320K06/230.37 mi27, Isis Way, Sandhurst, Bracknell Forest GU47 9RD2
£312.5K10/220.39 mi210, Evenlode Way, Sandhurst, Bracknell Forest GU47 9RL2
£325K10/220.39 mi204, Evenlode Way, Sandhurst, Bracknell Forest GU47 9RL2
£295K11/200.39 mi203, Evenlode Way, Sandhurst, Bracknell Forest GU47 9RL2
£255K03/210.39 mi212, Evenlode Way, Sandhurst, Bracknell Forest GU47 9RL2
£290K02/210.39 mi207, Evenlode Way, Sandhurst, Bracknell Forest GU47 9RL2
£280K06/210.39 mi209, Evenlode Way, Sandhurst, Bracknell Forest GU47 9RL2
£371K12/210.39 mi25, Shrivenham Close, College Town, Sandhurst, Bracknell Forest GU47 0EA2
£370K12/220.39 mi4, Shrivenham Close, College Town, Sandhurst, Bracknell Forest GU47 0EA2
£231K09/210.39 mi86, Isis Way, Sandhurst, Bracknell Forest GU47 9RB2
£375K10/210.39 mi55, Branksome Hill Road, College Town, Sandhurst, Bracknell Forest GU47 0QF2
£408K10/230.39 mi70, Branksome Hill Road, College Town, Sandhurst, Bracknell Forest GU47 0QF2
£460K04/230.4 mi5, Park Road, Sandhurst, Bracknell Forest GU47 9AA2
£330K01/230.4 mi84, Branksome Hill Road, College Town, Sandhurst, Bracknell Forest GU47 0QF2
£332K06/210.4 mi81, College Road, College Town, Sandhurst, Bracknell Forest GU47 0RA2
£310K06/210.42 mi20, Rother Close, Sandhurst, Bracknell Forest GU47 9RH2
£355K11/210.42 mi1, St Johns Road, Sandhurst, Bracknell Forest GU47 9AD2
£350K06/230.42 miNowood, St Johns Road, Sandhurst, Bracknell Forest GU47 9AD2
£413K02/210.43 mi110, Yorktown Road, Sandhurst, Bracknell Forest GU47 9BH2
£350K02/230.43 mi20, Rother Close, Sandhurst, Bracknell Forest GU47 9RH2
£277.5K10/200.43 mi7, Greenfinch Close, Owlsmoor, Sandhurst, Bracknell Forest GU47 0PD2
£337.5K10/230.43 mi8, Greenfinch Close, Owlsmoor, Sandhurst, Bracknell Forest GU47 0PD2
£300K03/240.44 mi61, Isis Way, Sandhurst, Bracknell Forest GU47 9RB2
£335K02/240.44 mi80, Isis Way, Sandhurst, Bracknell Forest GU47 9RB2
£295K11/200.44 mi64, Isis Way, Sandhurst, Bracknell Forest GU47 9RB2
£290K07/210.44 mi59, Isis Way, Sandhurst, Bracknell Forest GU47 9RB2
£305K04/230.44 mi72, Isis Way, Sandhurst, Bracknell Forest GU47 9RB2
£320K10/230.44 mi90, Isis Way, Sandhurst, Bracknell Forest GU47 9RB2
£346.5K12/220.44 mi64, Isis Way, Sandhurst, Bracknell Forest GU47 9RB2
£315K07/230.44 mi110, Isis Way, Sandhurst, Bracknell Forest GU47 9RB2
£285K06/210.44 mi25, Wargrove Drive, College Town, Sandhurst, Bracknell Forest GU47 0DU2
£285K02/210.45 mi42, Wargrove Drive, College Town, Sandhurst, Bracknell Forest GU47 0DU2
£312K10/200.46 mi1, Theal Close, College Town, Sandhurst, Bracknell Forest GU47 0DX2
£372K04/230.46 mi10, Theal Close, College Town, Sandhurst, Bracknell Forest GU47 0DX2
£310K08/220.47 mi6, Hungerford Close, Sandhurst, Bracknell Forest GU47 9RY2
£425K10/210.47 mi12, Hungerford Close, Sandhurst, Bracknell Forest GU47 9RY2
£400K11/230.48 mi10, The Broadway, Sandhurst, Bracknell Forest GU47 9AB2

Local Rents

32 rents from £950/mo to £1.6K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,30004/240.26 miLangdon Court, Sandhurst2
£1,10002/250.54 mi-2
£1,40004/240.54 mi-2
£1,45009/240.54 mi-2
£1,45009/240.54 mi-2
£1,25005/240.54 miGoughs Meadow, Sandhurst, Berkshire, GU472
£1,50006/240.68 mi-2
£1,29504/240.69 miHorsham Road, Sandhurst2
£1,30004/240.69 miHorsham Road, Owlsmoor, Sandhurst, Berkshire, GU472
£1,35005/240.69 miHorsham Road, Owlsmoor, Sandhurst, Berkshire, GU472
£95002/250.73 mi-2
£1,30012/240.75 mi-2
£1,60010/230.78 mi-2
£1,20006/240.79 mi-2
£1,20012/240.79 miMoor Close, Owlsmoor, Sandhurst, GU472
£1,29907/230.87 mi-2
£1,40005/240.89 miRussell Hall Cottages, Scotland Hill, Sandhurst, GU472
£1,12012/240.9 mi-2
£1,35004/240.91 miBridgewater Apartments2
£1,15010/230.92 mi-2
£1,15004/240.96 miManor House, Blackwater2
£1,30009/231 mi-2
£1,50005/241 miHexham Close, Owlsmoor, Sandhurst, Berkshire, GU472
£1,40009/231 mi-2
£1,25004/241.1 miSunray Estate, Sandhurst, GU472
£1,19907/241.1 mi-2
£1,19907/241.1 mi-2
£1,15001/241.1 mi-2
£1,22504/241.16 miBloomsbury Way, Blackwater, Camberley2
£1,40004/241.2 miBelgravia Mansions, Frimley Road, Camberley2
£1,45004/241.2 miCamberley2
£1,30009/231.22 mi-2

Local Area Statistics

Population in GU47

18,860

Town centre distance

0.70 miles away

Nearest school

0.40 miles away

Nearest train station

0.79 miles away

 

 

Rental growth (12m)

+64%

Sales demand

Balanced market

Capital growth (5yrs)

+17%

Property History

Listed for £380,000

December 17, 2024

Floor Plans

Description

  • End of terrace house +
  • Two double bedrooms +
  • Spacious master bedroom +
  • Built-in wardrobes +
  • En-suite bathroom +
  • Bright reception room +
  • Direct garden access +
  • Ample parking space +
  • Private garden +

*SOLD PRIOR TO MARKETING*

Presenting this end of terrace house for sale that is in need of modernising. A unique opportunity to acquire a property in a sought-after location, this house offers a multitude of features that make it a special find.

The property boasts two double bedrooms, making it an ideal living space for first-time buyers or couples. The master bedroom is notably spacious and comes complete with built-in wardrobes and an en-suite, ensuring privacy and convenience. The second bedroom is also a double, offering plenty of space for occupants.

The house features a single reception room, which is bright and airy due to its large windows. The room provides an impressive view of the garden, making it a serene and relaxing space.

The kitchen is another key feature of this property. It is well-lit with natural light and has direct access to the garden. This setup provides a perfect setting for alfresco dining during summer months or simply enjoying a morning coffee with a refreshing view.

One of the unique features of this property is its ample parking space and a single garage, a rare find in such a prime location. The property also benefits from a private garden, providing a peaceful retreat from the hustle and bustle of city life.

Situated in close proximity to public transport links and local amenities, this house offers the best of both worlds - convenient access to essential facilities and the tranquillity of a sought-after location. This property truly presents a unique opportunity to create your dream home in a fantastic location.

Agent Details

Romans, Sandhurst

01252 221909

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪