3 Bed Detached House, Refurb/BRRR, Sandhurst, GU47 0XX, £525,000

Chaffinch Close, College Town, SANDHURST, GU47 0XX - 2 months ago

Sold STC
Refurb/BRRR
~93 m²
+11 photos

ValuationOvervalued

Sold Prices£268K - £550K
Sold Prices/m²£2.6K/m² - £5.9K/m²

 

 

Square Metres

~93 m²
Price/m²£5.6K/m²

Value Estimate

£422,128

 

 

End Value (After Refurb)

£487,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£131,250

Stamp Duty & Legal Fees

£30,700

Refurb Costs

£44,000

Bridging Loan Interest

£13,781

Total Cash In

£221,481

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£487,500

Mortgage (After Refinance)

£365,625

Mortgage LTV

75%

Cash Left In

£221,481

Equity

£121,875

Rent Range

£1,500 - £2,300

Rent Estimate

£1,701

Running Costs/mo

£1,884

Cashflow/mo

£-183

Cashflow/yr

£-2,192

Gross Yield

4%

Local Sold Prices

50 sold prices from £268K to £550K, average is £400K. £2.6K/m² to £5.9K/m², average is £4.8K/m².

PriceDateDistanceAddressBeds 
£368K09/230.03 mi69, Avocet Crescent, College Town, Sandhurst, Bracknell Forest GU47 0XW3
£460K10/230.03 mi62, Avocet Crescent, College Town, Sandhurst, Bracknell Forest GU47 0XW3
£365K01/210.04 mi9, Crake Place, College Town, Sandhurst, Bracknell Forest GU47 0YA3
£370K10/220.07 mi19, Avocet Crescent, College Town, Sandhurst, Bracknell Forest GU47 0XN3
£355K08/210.07 mi30, Crane Court, College Town, Sandhurst, Bracknell Forest GU47 0YB3
£470K03/230.08 mi16, Cormorant Place, College Town, Sandhurst, Bracknell Forest GU47 0XY3
£390K06/210.09 mi9, Blackcap Place, College Town, Sandhurst, Bracknell Forest GU47 0XS3
£375K07/220.09 mi6, Blackbird Close, College Town, Sandhurst, Bracknell Forest GU47 0XR3
£355K09/220.12 mi23, Bittern Close, College Town, Sandhurst, Bracknell Forest GU47 0XP3
£506K11/230.12 mi15, Hopeman Close, College Town, Sandhurst, Bracknell Forest GU47 0XH3
£400K08/210.12 mi25, Hopeman Close, College Town, Sandhurst, Bracknell Forest GU47 0XH3
£382.5K05/210.12 mi13, Hopeman Close, College Town, Sandhurst, Bracknell Forest GU47 0XH3
£425K10/230.14 mi3, Centurion Close, College Town, Sandhurst, Bracknell Forest GU47 0HH3
£420K06/210.15 mi4, Balintore Court, College Town, Sandhurst, Bracknell Forest GU47 0RP3
£375K04/210.16 mi4, Inverness Way, College Town, Sandhurst, Bracknell Forest GU47 0XG3
£425K01/230.16 mi2, Castlecraig Court, College Town, Sandhurst, Bracknell Forest GU47 0RW3
£435K10/210.17 mi13, Moray Avenue, College Town, Sandhurst, Bracknell Forest GU47 0RN3
£465K02/230.17 mi23, Moray Avenue, College Town, Sandhurst, Bracknell Forest GU47 0RN3
£390K09/230.17 mi12, Moray Avenue, College Town, Sandhurst, Bracknell Forest GU47 0RN3
£365K11/200.17 mi10, Findhorn Close, College Town, Sandhurst, Bracknell Forest GU47 0XJ3
£407.5K11/200.17 mi8, Findhorn Close, College Town, Sandhurst, Bracknell Forest GU47 0XJ3
£475K07/230.18 mi1, Kilmuir Close, College Town, Sandhurst, Bracknell Forest GU47 0XQ3
£381.5K02/210.18 mi13, Kilmuir Close, College Town, Sandhurst, Bracknell Forest GU47 0XQ3
£490K04/230.19 mi49, Florence Road, College Town, Sandhurst, Bracknell Forest GU47 0QB3
£455K08/220.2 mi110, Branksome Hill Road, College Town, Sandhurst, Bracknell Forest GU47 0QG3
£507.5K11/220.2 mi25, Moray Avenue, College Town, Sandhurst, Bracknell Forest GU47 0RN3
£530K12/220.2 mi37, Moray Avenue, College Town, Sandhurst, Bracknell Forest GU47 0XE3
£500K08/230.22 mi18, Florence Road, College Town, Sandhurst, Bracknell Forest GU47 0QD3
£349.9K02/210.22 mi20, Humber Way, Sandhurst, Bracknell Forest GU47 9RE3
£410K05/230.22 mi3, Sonninge Close, College Town, Sandhurst, Bracknell Forest GU47 0DY3
£370K12/220.23 mi97, College Road, College Town, Sandhurst, Bracknell Forest GU47 0RD3
£305K11/230.23 mi241, Yorktown Road, College Town, Sandhurst, Bracknell Forest GU47 0RT3
£465K08/220.24 mi35, Wargrove Drive, College Town, Sandhurst, Bracknell Forest GU47 0DU3
£550K11/220.24 mi125, College Road, College Town, Sandhurst, Bracknell Forest GU47 0RD3
£433K03/210.24 mi127, Branksome Hill Road, College Town, Sandhurst, Bracknell Forest GU47 0QG3
£350K08/220.26 mi60, Humber Way, Sandhurst, Bracknell Forest GU47 9RF3
£405K11/230.26 mi9, Owlsmoor Road, Owlsmoor, Sandhurst, Bracknell Forest GU47 0SD3
£355K10/230.26 mi3, Isis Way, Sandhurst, Bracknell Forest GU47 9RD3
£375K02/210.26 mi170c, Branksome Hill Road, College Town, Sandhurst, Bracknell Forest GU47 0QQ3
£420K03/210.27 mi238, Yorktown Road, College Town, Sandhurst, Bracknell Forest GU47 0RY3
£375K03/210.27 mi60, College Road, College Town, Sandhurst, Bracknell Forest GU47 0QZ3
£295K09/210.28 mi10, Silver Hill, College Town, Sandhurst, Bracknell Forest GU47 0QS3
£320K07/230.28 mi39, Silver Hill, College Town, Sandhurst, Bracknell Forest GU47 0QS3
£305K05/210.28 mi6, Silver Hill, College Town, Sandhurst, Bracknell Forest GU47 0QS3
£365K09/210.28 mi9, The Breech, College Town, Sandhurst, Bracknell Forest GU47 0PN3
£268K07/210.28 mi31, Academy Place, College Town, Sandhurst, Bracknell Forest GU47 0AB3
£410K02/210.28 mi250, Yorktown Road, College Town, Sandhurst, Bracknell Forest GU47 0RX3
£425K01/210.28 mi274, Yorktown Road, College Town, Sandhurst, Bracknell Forest GU47 0RX3
£400K08/220.29 mi4, The Close, College Town, Sandhurst, Bracknell Forest GU47 0RE3
£475K12/200.29 mi2a, College Crescent, College Town, Sandhurst, Bracknell Forest GU47 0RF3

Local Rents

11 rents from £1.5K/mo to £2.3K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,55005/240.04 miCrake Place, Sandhurst3
£1,60005/240.07 miAvocet Crescent, College Town, Sandhurst, Berkshire, GU473
£1,70004/240.17 miCastlecraig Court, Sandhurst3
£1,67509/230.17 mi-3
£1,55003/250.19 mi-3
£2,30012/240.28 mi-3
£1,57509/230.41 mi-3
£2,20004/240.43 miWellington Road, Sandhurst3
£1,90003/240.48 mi-3
£1,50002/250.53 mi-3
£1,62504/250.58 mi-3

Local Area Statistics

Population in GU47

18,860

Town centre distance

0.81 miles away

Nearest school

0.10 miles away

Nearest train station

1 miles away

 

 

Rental growth (12m)

+64%

Sales demand

Balanced market

Capital growth (5yrs)

+17%

Property History

Listed for £525,000

February 11, 2025

Floor Plans

Description

  • THREE BEDROOMS +
  • DRESSING ROOM/NURSERY +
  • LARGE LOUNGE/DINER +
  • STUDY +
  • RE-FITTED KITCHEN/BREAKFAST ROOM +
  • EN-SUITE & FAMILY BATHROOM +
  • CLOAKROOM +
  • SUNNY ASPECT AND PRIVATE REAR GARDEN +
  • DRIVE AND GARAGE +
  • CUL-DE-SAC +

Jigsaw Estates are pleased to present to the market this well presented detached family home tucked away in a cul-de-sac position and within easy reach of local schools and amenities. Accommodation comprises three double bedrooms, a spacious lounge/diner, a study and a re-fitted kitchen/breakfast room with access to the rear garden. Further benefits include a dressing room/nursery accessed directly off the principle bedroom, en-suite shower room, family bathroom, downstairs cloakroom and gas central heating. There is also an integral garage with light and power. Outside to the rear is a secluded southerly aspect garden with large decked seating area. The garden wraps around to the side of the property and also offers side access to the front of the house. To the front of the house there is a block paved driveway offering parking for two cars. The property is only a short distance away from the Meadows shopping centre which houses both the Tesco and M&S superstores. There are also excellent transport links with Blackwater train station less than 2 miles away and easy access to the M3. There are also a number of bus routes nearby. COUNCIL TAX BAND - D Mis-descriptions Act: We wish to inform prospective purchasers that we have not carried out a detailed survey or tested the services, appliances and specific fittings including any heating system for this property. Floorplans shown are for illustrative purposes only and are not drawn to scale. We have not seen any paperwork relating to extensions/renovations or conversions and any such paperwork will be requested via solicitors as part of the conveyancing process

Agent Details

Jigsaw Estates, Camberley

01276 740137

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪