2 Bed Semi-Detached House, Refurb/BRRR, Scunthorpe, DN17 3LF, £125,000

Parklands, West Butterwick, DN17 3LF - 4 months ago

Sold STC
Refurb/BRRR
ROI: 4%
~68 m²
+9 photos

ValuationFair Value

Sold Prices£60K - £250K
Sold Prices/m²£1.3K/m² - £4.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.8K/m²

Value Estimate

£127,500

 

 

End Value (After Refurb)

£128,250

Uplift in Value

+3%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£31,250

Stamp Duty & Legal Fees

£4,950

Refurb Costs

£26,993

Bridging Loan Interest

£3,281

Total Cash In

£68,225

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£128,250

Mortgage (After Refinance)

£96,188

Mortgage LTV

75%

Cash Released

£2,438

Cash Left In

£65,787

Equity

£32,063

Rent Range

£650 - £950

Rent Estimate

£800

Running Costs/mo

£581

Cashflow/mo

£219

Cashflow/yr

£2,631

ROI

4%

Gross Yield

8%

Local Sold Prices

22 sold prices from £60K to £250K, average is £156.5K. £1.3K/m² to £4.2K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£60K09/220.19 mi21, West Street, West Butterwick, Scunthorpe, North Lincolnshire DN17 3JZ2
£158K03/210.29 mi1a, School Lane, West Butterwick, Scunthorpe, North Lincolnshire DN17 3LB2
£186K01/232.24 mi4, The Meadows, Burringham, Scunthorpe, North Lincolnshire DN17 3LW2
£98K03/212.27 mi16, Pasture Avenue, Burringham, Scunthorpe, North Lincolnshire DN17 3NF2
£135K05/232.35 mi23, Hadleigh Green, Burringham, Scunthorpe, North Lincolnshire DN17 3NJ2
£128K08/232.35 mi17, Hadleigh Green, Burringham, Scunthorpe, North Lincolnshire DN17 3NJ2
£125K10/222.35 mi27, Hadleigh Green, Burringham, Scunthorpe, North Lincolnshire DN17 3NJ2
£174K12/202.74 mi3, Temple Close, Belton, Doncaster, North Lincolnshire DN9 1TG2
£179.9K04/212.74 mi2, Temple Close, Belton, Doncaster, North Lincolnshire DN9 1TG2
£167K01/212.74 mi4, Temple Close, Belton, Doncaster, North Lincolnshire DN9 1TG2
£167.4K08/222.76 mi51a, Jeffrey Lane, Belton, Doncaster, North Lincolnshire DN9 1LU2
£195K09/212.87 mi10, Lockwood Bank, Epworth, Doncaster, North Lincolnshire DN9 1JJ2
£140K02/212.88 mi51, Eastfield Road, Epworth, Doncaster, North Lincolnshire DN9 1JQ2
£155K09/222.89 mi11, Lindsey Court, Epworth, Doncaster, North Lincolnshire DN9 1SD2
£150K11/202.89 mi13, Lindsey Court, Epworth, Doncaster, North Lincolnshire DN9 1SD2
£165K03/232.9 mi30, Poachers Croft, Churchtown, Doncaster, North Lincolnshire DN9 1QU2
£165K12/212.9 mi15, Poachers Croft, Churchtown, Doncaster, North Lincolnshire DN9 1QU2
£198K02/232.9 mi32, Poachers Croft, Churchtown, Doncaster, North Lincolnshire DN9 1QU2
£250K05/212.94 mi1, St Andrews Way, Epworth, Doncaster, North Lincolnshire DN9 1SN2
£139K08/212.97 mi11, Pinfold, Epworth, Doncaster, North Lincolnshire DN9 1SG2
£118K02/212.97 mi4, Pinfold, Epworth, Doncaster, North Lincolnshire DN9 1SG2
£149.9K02/212.97 mi10, Pinfold, Epworth, Doncaster, North Lincolnshire DN9 1SG2

Local Rents

2 rents from £650/mo to £950/mo, average is £800/mo.

RentDateDistanceAddressBeds 
£95012/240.3 miSouth Street, West Butterwick, Scunthorpe, North Lincolnshire, DN173
£65012/240.46 miNorthfield Close, West Butterwick2

Local Area Statistics

Population in DN17

37,168

Population in Scunthorpe

105,498

Town centre distance

4.89 miles away

Nearest school

0.30 miles away

Nearest train station

3.08 miles away

 

 

Rental growth (12m)

+56%

Sales demand

Balanced market

Capital growth (5yrs)

+23%

Property History

Listed for £125,000

December 13, 2024

Sold for £98,500

2023

Sold for £93,000

2016

Sold for £95,000

2005

Sold for £39,000

2001

Floor Plans

Description

  • Recently Renovated Throughout +
  • Ideal First Time Buyer Home +
  • Semi Detached House +
  • 2 Double Bedrooms +
  • Modern Kitchen & Bathroom +
  • Front, Side & Rear Gardens +
  • Quiet Location +
  • Must View! +

Benefitting from a huge scheme of renovation in the last year to include: rewire, new electric box, new kitchen, new bathroom, replastering, decoration, new oak doors, new fencing and front garden redesign, this property also occupies a good corner plot with outdoor space to the front, side and rear. The internal accommodation briefly comprises of 2 double bedrooms and a bathroom to the first floor, whilst downstairs boasts a dual aspect lounge overlooking the front and rear gardens and a modern kitchen/diner with access to an under stairs storage cupboard. An internal inspection is highly recommended, call today to view! Freehold. Council tax band: A

Agent Details

Starkey & Brown, Scunthorpe

01724 706802

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪