2 Bed Semi-Detached House, Refurb/BRRR, Scunthorpe, DN17 3LF, £125,000





ValuationFair Value
Sold Prices | £60K - £250K |
Sold Prices/m² | £1.3K/m² - £4.2K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £1.8K/m² |
Value Estimate | £127,500 |
| |
End Value (After Refurb) | £128,250 |
Uplift in Value | +3% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £31,250 |
Stamp Duty & Legal Fees | £4,950 |
Refurb Costs | £26,993 |
Bridging Loan Interest | £3,281 |
Total Cash In | £68,225 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £128,250 |
Mortgage (After Refinance) | £96,188 |
Mortgage LTV | 75% |
Cash Released | £2,438 |
Cash Left In | £65,787 |
Equity | £32,063 |
Rent Range | £650 - £950 |
Rent Estimate | £800 |
Running Costs/mo | £581 |
Cashflow/mo | £219 |
Cashflow/yr | £2,631 |
ROI | 4% |
Gross Yield | 8% |
Local Sold Prices
22 sold prices from £60K to £250K, average is £156.5K. £1.3K/m² to £4.2K/m², average is £2.7K/m².
Local Rents
2 rents from £650/mo to £950/mo, average is £800/mo.
Local Area Statistics
Population in DN17 | 37,168 |
Population in Scunthorpe | 105,498 |
Town centre distance | 4.89 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 3.08 miles away |
| |
Rental growth (12m) | +56% |
Sales demand | Balanced market |
Capital growth (5yrs) | +23% |
Property History
Listed for £125,000
December 13, 2024
Sold for £98,500
2023
Sold for £93,000
2016
Sold for £95,000
2005
Sold for £39,000
2001
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.