3 Bed Bungalow, Refurb/BRRR, Bristol, BS30 6EY, £550,000





ValuationOvervalued
Sold Prices | £212K - £620K |
Sold Prices/m² | £2K/m² - £5.3K/m² |
| |
Square Metres | ~132.50 m² |
Price/m² | £4.2K/m² |
Value Estimate | £512,649£512,649 |
| |
End Value (After Refurb) | £526,387£526,387 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £137,500£137,500 |
Stamp Duty & Legal Fees | £43,700£43,700 |
Refurb Costs | £53,877£53,877 |
Bridging Loan Interest | £14,438£14,438 |
Total Cash In | £251,265£251,265 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £526,387£526,387 |
Mortgage (After Refinance) | £394,791£394,791 |
Mortgage LTV | 75%75% |
Cash Left In | £251,265£251,265 |
Equity | £131,597£131,597 |
Rent Range | £1,250 - £2,695£1,250 - £2,695 |
Rent Estimate | £1,638 |
Running Costs/mo | £1,993£1,993 |
Cashflow/mo | £-355£-355 |
Cashflow/yr | £-4,255£-4,255 |
Gross Yield | 4%4% |
Local Sold Prices
50 sold prices from £212K to £620K, average is £325K. £2K/m² to £5.3K/m², average is £3.9K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£362.5K | 11/20 | 0.14 mi | 16, Roseville Avenue, Longwell Green, Bristol, South Gloucestershire BS30 9UD | £3,699 | 98 | 3 | Semi-Detached House | |
£305K | 04/21 | 0.14 mi | 23, Roseville Avenue, Longwell Green, Bristol, South Gloucestershire BS30 9UD | £4,485 | 68 | 3 | Semi-Detached House | |
£385K | 06/23 | 0.14 mi | 32, Sheridan Way, Longwell Green, Bristol, South Gloucestershire BS30 9UE | £4,278 | 90 | 3 | Semi-Detached House | |
£290K | 03/21 | 0.14 mi | 39, Sheridan Way, Longwell Green, Bristol, South Gloucestershire BS30 9UE | £5,273 | 55 | 3 | Semi-Detached House | |
£287K | 11/20 | 0.18 mi | 7, Greenview, Longwell Green, Bristol, Avon BS30 9UB | £4,159 | 69 | 3 | Semi-Detached House | |
£325K | 11/20 | 0.23 mi | 6, Penngrove, Longwell Green, Bristol, South Gloucestershire BS30 9UQ | £3,869 | 84 | 3 | Semi-Detached House | |
£620K | 09/21 | 0.25 mi | 20, Court Farm Road, Longwell Green, Bristol, South Gloucestershire BS30 9AA | £5,041 | 123 | 3 | Detached House | |
£430K | 01/21 | 0.26 mi | 11, Stratton Place, Longwell Green, Bristol, South Gloucestershire BS30 9AU | £4,886 | 88 | 3 | Detached House | |
£325K | 03/23 | 0.26 mi | 16, Palmdale Close, Longwell Green, Bristol, South Gloucestershire BS30 9UH | £4,581 | 71 | 3 | Semi-Detached House | |
£330K | 03/21 | 0.26 mi | 53, Palmdale Close, Longwell Green, Bristol, Avon BS30 9UH | - | - | 3 | Semi-Detached House | |
£352K | 11/22 | 0.28 mi | 25, Palmdale Close, Longwell Green, Bristol, South Gloucestershire BS30 9UH | £3,574 | 99 | 3 | Semi-Detached House | |
£265K | 11/20 | 0.3 mi | 125, Bath Road, Longwell Green, Bristol, South Gloucestershire BS30 9DD | £2,431 | 109 | 3 | Terraced House | |
£250K | 11/20 | 0.33 mi | 1, Kenilworth Drive, Willsbridge, Bristol, South Gloucestershire BS30 6UP | £3,012 | 83 | 3 | Terraced House | |
£410K | 03/23 | 0.33 mi | 17, Kenilworth Drive, Willsbridge, Bristol, South Gloucestershire BS30 6UP | £4,316 | 95 | 3 | Detached House | |
£265K | 05/21 | 0.34 mi | 26, St Fagans Court, Willsbridge, Bristol, South Gloucestershire BS30 6UT | £3,232 | 82 | 3 | Terraced House | |
£216.5K | 04/21 | 0.34 mi | 22, St Fagans Court, Willsbridge, Bristol, Avon BS30 6UT | £2,303 | 94 | 3 | Terraced House | |
£282K | 05/23 | 0.34 mi | 26, St Fagans Court, Willsbridge, Bristol, South Gloucestershire BS30 6UT | £3,439 | 82 | 3 | Terraced House | |
£215K | 09/21 | 0.34 mi | 65, Caldicot Close, Willsbridge, Bristol, South Gloucestershire BS30 6UZ | - | - | 3 | Terraced House | |
£481K | 03/21 | 0.37 mi | 111, Bath Road, Willsbridge, Bristol, South Gloucestershire BS30 6ED | £4,716 | 102 | 3 | Detached House | |
£287.3K | 03/21 | 0.38 mi | 125, Long Beach Road, Longwell Green, Bristol, South Gloucestershire BS30 9YG | - | - | 3 | Semi-Detached House | |
£212K | 12/20 | 0.38 mi | 14, Carmarthen Grove, Willsbridge, Bristol, Avon BS30 6UY | £2,330 | 91 | 3 | Terraced House | |
£387.5K | 05/23 | 0.38 mi | 3, Ellacombe Road, Longwell Green, Bristol, South Gloucestershire BS30 9AZ | - | - | 3 | Semi-Detached House | |
£318K | 11/20 | 0.38 mi | 1, Ellacombe Road, Longwell Green, Bristol, South Gloucestershire BS30 9AZ | £3,180 | 100 | 3 | Semi-Detached House | |
£442K | 01/21 | 0.4 mi | 11, Ellacombe Road, Longwell Green, Bristol, South Gloucestershire BS30 9BQ | £4,604 | 96 | 3 | Detached House | |
£270K | 01/21 | 0.4 mi | 140, Bath Road, Willsbridge, Bristol, South Gloucestershire BS30 6EF | £2,042 | 132 | 3 | Terraced House | |
£390K | 07/23 | 0.41 mi | 27, Ellacombe Road, Longwell Green, Bristol, South Gloucestershire BS30 9BN | - | - | 3 | Detached House | |
£300K | 03/21 | 0.42 mi | 74, Long Beach Road, Longwell Green, Bristol, South Gloucestershire BS30 9YE | £2,778 | 108 | 3 | Semi-Detached House | |
£340K | 11/20 | 0.42 mi | 42, Auburn Avenue, Longwell Green, Bristol, South Gloucestershire BS30 9YU | £2,982 | 114 | 3 | Semi-Detached House | |
£285K | 07/21 | 0.43 mi | 48, Shellards Road, Longwell Green, Bristol, South Gloucestershire BS30 9DU | - | - | 3 | Semi-Detached House | |
£347K | 04/21 | 0.44 mi | 30, Elderwood Drive, Longwell Green, Bristol, South Gloucestershire BS30 9YA | £4,131 | 84 | 3 | Semi-Detached House | |
£340K | 09/21 | 0.45 mi | 78, Court Farm Road, Longwell Green, Bristol, South Gloucestershire BS30 9AD | - | - | 3 | Semi-Detached House | |
£348.4K | 03/23 | 0.46 mi | 16, Taynton Close, Bitton, Bristol, South Gloucestershire BS30 6JZ | - | - | 3 | Terraced House | |
£370K | 05/23 | 0.47 mi | 23, Beaumont Close, Longwell Green, Bristol, South Gloucestershire BS30 9XN | - | - | 3 | Detached House | |
£281K | 11/20 | 0.47 mi | 19, Beaumont Close, Longwell Green, Bristol, South Gloucestershire BS30 9XN | £4,258 | 66 | 3 | Semi-Detached House | |
£325K | 06/21 | 0.48 mi | 55, Ellacombe Road, Longwell Green, Bristol, South Gloucestershire BS30 9BW | - | - | 3 | Semi-Detached House | |
£375K | 11/22 | 0.49 mi | 16, Highfield Gardens, Bitton, Bristol, South Gloucestershire BS30 6RN | £4,870 | 77 | 3 | Terraced House | |
£342.5K | 01/21 | 0.49 mi | 19, Pearsall Road, Longwell Green, Bristol, South Gloucestershire BS30 9BB | £3,201 | 107 | 3 | Semi-Detached House | |
£365K | 10/20 | 0.5 mi | 25, Watsons Road, Longwell Green, Bristol, South Gloucestershire BS30 9DW | £4,244 | 86 | 3 | Semi-Detached House | |
£290K | 02/23 | 0.5 mi | 18, California Road, Bristol, South Gloucestershire BS30 9XJ | - | - | 3 | Semi-Detached House | |
£275K | 10/20 | 0.5 mi | 28, California Road, Bristol, South Gloucestershire BS30 9XJ | £3,873 | 71 | 3 | Semi-Detached House | |
£285K | 04/21 | 0.51 mi | 20, Oakhill Avenue, Bitton, Bristol, South Gloucestershire BS30 6JX | £3,353 | 85 | 3 | Semi-Detached House | |
£336K | 08/21 | 0.51 mi | 122, California Road, Bristol, South Gloucestershire BS30 9XH | - | - | 3 | Detached House | |
£285K | 03/21 | 0.51 mi | 124, California Road, Bristol, South Gloucestershire BS30 9XH | £4,191 | 68 | 3 | Detached House | |
£425K | 03/23 | 0.51 mi | 78, Shellards Road, Longwell Green, Bristol, South Gloucestershire BS30 9DT | - | - | 3 | Semi-Detached House | |
£355K | 02/23 | 0.52 mi | 41, California Road, Bristol, South Gloucestershire BS30 8AZ | £4,340 | 82 | 3 | Terraced House | |
£345K | 11/20 | 0.53 mi | 10, Poyntz Court, Longwell Green, Bristol, South Gloucestershire BS30 7DT | £4,259 | 81 | 3 | Detached House | |
£292K | 11/20 | 0.53 mi | 8, Withington Close, Bitton, Bristol, South Gloucestershire BS30 6JR | £3,356 | 87 | 3 | Detached House | |
£332.5K | 01/21 | 0.53 mi | 5, Withington Close, Bitton, Bristol, South Gloucestershire BS30 6JR | £3,464 | 96 | 3 | Detached House | |
£241K | 05/21 | 0.54 mi | 8, Far Handstones, Bristol, South Gloucestershire BS30 8AU | - | - | 3 | Semi-Detached House | |
£268K | 09/21 | 0.54 mi | 16, Rushy, Bristol, South Gloucestershire BS30 8AX | £3,350 | 80 | 3 | Terraced House |
Local Rents
15 rents from £1.3K/mo to £2.7K/mo, average is £1.6K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£2,175 | 03/24 | 0.22 mi | - | 3 | Bungalow | |
£1,750 | 12/24 | 0.36 mi | Keynsham Road, Willsbridge, Bristol | 3 | Detached House | |
£1,250 | 04/24 | 0.37 mi | 14 St Fagans Court, Willsbridge, Bristol | 3 | Terraced House | |
£1,550 | 08/24 | 0.43 mi | - | 3 | Semi-Detached House | |
£1,650 | 09/24 | 0.52 mi | - | 3 | Terraced House | |
£1,400 | 03/24 | 0.54 mi | Parkwall Road, Bristol, BS30 | 3 | Flat | |
£1,500 | 12/24 | 0.64 mi | Earlstone Crescent, Bristol | 3 | Semi-Detached House | |
£1,400 | 03/24 | 0.67 mi | - | 3 | Semi-Detached House | |
£2,695 | 04/23 | 0.7 mi | - | 3 | Semi-Detached House | |
£1,400 | 03/24 | 0.91 mi | Newton Road, Cadbury Heath, Bristol, Gloucestershire, BS30 | 3 | Terraced House | |
£1,800 | 12/24 | 0.95 mi | North Street, Oldland Common, Bristol, Gloucestershire, BS30 | 3 | Bungalow | |
£1,550 | 02/25 | 1.07 mi | - | 3 | Semi-Detached House | |
£1,695 | 04/24 | 1.09 mi | De Verose Court, Hanham, Bristol, Gloucestershire, BS15 | 3 | Detached House | |
£1,300 | 12/24 | 1.09 mi | Malvern Drive- Warmley | 3 | Flat | |
£1,450 | 03/24 | 1.14 mi | High Street, Bristol | 3 | Terraced House |
Local Area Statistics
Population in BS30 | 30,09130,091 |
Population in Bristol | 795,432795,432 |
Town centre distance | 5.14 miles away5.14 miles away |
Nearest school | 0.40 miles away0.40 miles away |
Nearest train station | 1.18 miles away1.18 miles away |
| |
Rental growth (12m) | +13%+13% |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | +14%+14% |
Property History
Price changed to £550,000
January 23, 2025
Listed for £580,000
December 13, 2024
Floor Plans

Description
- Easy access to Bristol, Bath & Keynsham in a highly accessible but secluded position +
- Well kept spacious versatile accommodation with further potential +
- Hallway +
- 3 Reception rooms +
- Double glazed conservatory +
- Kitchen & cloakroom/utility +
- 3 Double bedrooms +
- Ensuite shower room to main bedroom & ground floor bathroom +
- 2 Double garages & ample driveway parking +
- Glorious extensive gardens extending to approximately half an acre +
This substantial 1930's built semi detached bungalow comes to the market after a long period in the same ownership. It has been well cared for and extended in relatively recent years and offers well presented accommodation with good room sizes throughout and having one double bedroom on the first floor provides a good degree of inherent versatility.
The property is approached through a central hallway, a light and spacious sitting room to one side and a double bedroom to the other. In addition, there is a good size dining room, study and further double bedroom on the ground floor while to the rear of the property there is a modern fitted kitchen and a useful utility/cloakroom as well as a double glazed conservatory which overlooks the rear garden. The first floor has a double bedroom with modern en suite shower room.
The property is approached by a driveway off Willsbridge Hill, which leads to an extensive gravelled private driveway and parking space, adjacent to which is a detached double garage with a further large garage attached to the side of the house. The gardens and grounds are a superb feature of the property extending to approximately half an acre, the majority being to the rear and they are laid to lawns with a more natural area of garden with an apple orchard. The gardens offers great scope for the keen horticulturist.
Willsbridge Hill is a popular and convenient semi rural location set in the green belt. It is on the cusp of the amenities and facilities of Longwell Green and close to Keynsham with its main line railway station and good range of shops and facilities. There is easy access to both the cities of Bristol and Bath.
In fuller detail the accommodation comprises (all measurements are approximate):
Ground Floor -
Composite entrance door with double gazed panel above leading to
Vestibule - Quarry tiled floor, glazed inner door and fan light to
Spacious Entrance Hall - Radiator.
Sitting Room - 4.39m into bay x 3.84m (14'4" into bay x 12'7" ) - Double glazed bay window to front aspect and further double glazed window to side aspect. Feature fireplace with living flame gas fire. Radiator.
Bedroom - 3.79m x 3.63m (12'5" x 11'10") - Double glazed window to front aspect, radiator, built in storage cupboard (included in measurements).
Bedroom - 3.25m x 3.27m (10'7" x 10'8") - Double glazed windows to the side and overlooking the garden to the rear. Radiator.
Bathroom - 3.07m x 1.18m (10'0" x 3'10") - Double obscure glazed window to side aspect, radiator. Suite comprising corner spa bath with mixer tap incorporating shower attachment, wc and wash basin.
Study - 2.30m x 1.89m (7'6" x 6'2") - Double glazed window overlooking the rear garden.
Dining Room - 4.60m x 3.34m (15'1" x 10'11") - Open tread staircase to first floor, radiator.
Kitchen - overall measurement 5.43m x 3.51m (overall measure - Double glazed French doors and windows leading to the garden and two large double glazed Velux windows flooding the area with natural light. A further double glazed door leads to the conservatory. The kitchen is furnished with a range of modern wall and floor units providing drawer and cupboard storage space with rolled edged worksurfaces and tiled surrounds. Inset stainless steel single drainer sink with mixer tap, tiled floor. The free standing gas cooker with canopied extractor and a dishwasher are included in the sale price. There is space for fridge/freezer.
Utility/Cloakroom (Included In Kitchen Measurement - Plumbing for washing machine, wc and wash basin with tiled surrounds. Tiled floor.
Conservatory - 3.03m x 2.95m (9'11" x 9'8") - uPVC framed and double glazed with opening top lights and side window and polycarbonate roof. Tiled floor, radiator.
First Floor -
Landing - Access to roof space (containing gas fired combination boiler).
Bedroom - 5.11m to max x 4.82m (16'9" to max x 15'9") - Sloping roof lines, two double glazed Velux windows to rear aspect with far reaching views, built in wardrobe (included in measurements).
En Suite Shower Room (Included In Measurements) - Fully tiled walls and floor, heated towel rail and extractor fan. Modern suite in white with chrome finished fittings comprising wc, wall hung wash basin and shower enclosure with electric independent shower.
Outside - The property stands on an enviable plot extending to just over half an acre.
Front - The property is approached from Willsbridge Hill over a right of way which leads to the front garden. The garden provides ample off street parking with cultivated borders with shrubs and bushes. To one side there is a
Detached Double Garage - 5.72m x 5.13m (18'9" x 16'9") - With electric up and over entrance door, power and light connected. Window and side door.
Storage Shed - 4.33m x 2.49m (14'2" x 8'2") - Built in block. In need of some repair.
Attached Garage - 5.80m x 4.61m (19'0" x 15'1") - Up and over entrance door. Further entrance door to the front and double doors leading to the rear garden. Window, power and light connected.
Rear Garden - A superb feature of the property, these extensive gardens will appeal to the keen horticulturist or those simply seeking a great amount of outdoor space and seclusion. There is a paved patio terrace immediately to the rear of the bungalow beyond which is an extensive lawn with flower and shrub borders and a raised pond. Timber garden shed and aluminium framed greenhouse. The garden continues into a more natural area with cut path ways and an apple orchard. This is a true haven.
Tenure - Freehold. The property is approached over a right of way which we understand is owned by the adjoining property and in turn the first section of the driveway is subject to a right of way in favour of the neighbours.
Council Tax - According to the Valuation Office Agency website, cti.voa.gov.uk the present Council Tax Band for the property is D. Please note that change of ownership is a ‘relevant transaction’ that can lead to the review of the existing council tax banding assessment.
Method Of Sale - The property is offered for sale by private treaty.
Additional Information - All mains services are understood to be available and connected.
The property is set within the green belt.
Local authority is South Gloucestershire.
Mobile networks with good coverage are: Vodaphone, Three and O2. Source: signalchecker.co.uk
Superfast and Ultrafast Broadband available, source - Propertychecker.co.uk
Similar Properties
Like this property? Maybe you'll like these ones close by too.