4 Bed Detached House, Refurb/BRRR, Bristol, BS30 9XS, £510,000

10 Ferndale Avenue, Bristol, South Gloucestershire, BS30 9XS - 6 views - 3 months ago

Sold STC
Refurb/BRRR
Planning
120 m²
+9 photos

ValuationOvervalued

Sold Prices£280K - £860K
Sold Prices/m²£1.8K/m² - £4.8K/m²

 

 

Square Metres

120 m²
Price/m²£4.3K/m²

Value Estimate

£443,077

 

 

End Value (After Refurb)

£456,193

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£127,500

Stamp Duty & Legal Fees

£29,500

Refurb Costs

£48,795

Bridging Loan Interest

£13,388

Total Cash In

£220,932

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£456,193

Mortgage (After Refinance)

£342,145

Mortgage LTV

75%

Cash Left In

£220,932

Equity

£114,048

Rent Range

£1,400 - £2,695

Rent Estimate

£1,786

Running Costs/mo

£1,803

Cashflow/mo

£-17

Cashflow/yr

£-202

Gross Yield

4%

Local Sold Prices

50 sold prices from £280K to £860K, average is £436.5K. £1.8K/m² to £4.8K/m², average is £3.8K/m².

PriceDateDistanceAddressBeds 
£335K09/210.06 mi28, Ferndale Avenue, Longwell Green, Bristol, South Gloucestershire BS30 9XT4
£460K03/210.07 mi65, All Saints Close, Longwell Green, Bristol, South Gloucestershire BS30 9XQ4
£438K02/230.09 mi2, Rutherford Close, Longwell Green, Bristol, South Gloucestershire BS30 9XY4
£407K08/210.12 mi3, Beaumont Close, Longwell Green, Bristol, South Gloucestershire BS30 9XN4
£485K03/210.16 mi12, Springville Close, Longwell Green, Bristol, South Gloucestershire BS30 9UG4
£320K02/210.16 mi12, Shellards Road, Longwell Green, Bristol, South Gloucestershire BS30 9DU4
£500K03/210.16 mi24c, Shellards Road, Longwell Green, Bristol, South Gloucestershire BS30 9DU4
£421.5K09/210.16 mi14, Springville Close, Longwell Green, Bristol, South Gloucestershire BS30 9UG4
£492K05/230.22 mi1, Poyntz Court, Longwell Green, Bristol, South Gloucestershire BS30 7DT4
£387K11/200.24 mi2, Isleys Court, Longwell Green, Bristol, South Gloucestershire BS30 7DR4
£335K11/220.26 mi20, Far Handstones, Bristol, South Gloucestershire BS30 8AU4
£420K02/210.3 mi116, California Road, Bristol, South Gloucestershire BS30 9XH4
£450K06/230.32 mi4, Parkwall Crescent, Barrs Court, Bristol, South Gloucestershire BS30 8HP4
£470K01/230.36 miRose Cottage, 48, Parkwall Road, Bristol, South Gloucestershire BS30 8HH4
£485K12/200.36 mi16, Oldbury Chase, Bristol, South Gloucestershire BS30 6DY4
£377K08/210.36 mi7, Harris Court, Longwell Green, Bristol, South Gloucestershire BS30 7DD4
£280K03/210.38 mi25, Earlstone Close, Bristol, South Gloucestershire BS30 8HQ4
£620K03/210.38 mi40, Bath Road, Longwell Green, Bristol, South Gloucestershire BS30 9DG4
£485K03/210.38 mi28, Bath Road, Longwell Green, Bristol, South Gloucestershire BS30 9DG4
£430K05/210.38 mi52, Sunnyvale Drive, Longwell Green, Bristol, South Gloucestershire BS30 9YQ4
£510K10/200.38 mi33, Sunnyvale Drive, Longwell Green, Bristol, South Gloucestershire BS30 9YQ4
£435K12/210.38 mi54, Grangeville Close, Longwell Green, Bristol, South Gloucestershire BS30 9YJ4
£447.5K05/210.38 mi30, Grangeville Close, Longwell Green, Bristol, South Gloucestershire BS30 9YJ4
£375K11/200.38 mi12, Grangeville Close, Longwell Green, Bristol, South Gloucestershire BS30 9YJ4
£542K03/210.38 mi42, Grangeville Close, Longwell Green, Bristol, South Gloucestershire BS30 9YJ4
£480K12/200.38 mi16, Grangeville Close, Longwell Green, Bristol, Avon BS30 9YJ4
£715K05/230.4 mi25, Court Farm Road, Longwell Green, Bristol, South Gloucestershire BS30 9AA4
£465K11/220.4 mi21, Grangeville Close, Longwell Green, Bristol, South Gloucestershire BS30 9YJ4
£512.5K01/210.42 mi4, Sunnyvale Drive, Longwell Green, Bristol, South Gloucestershire BS30 9YH4
£378K03/210.44 mi3, Stephens Drive, Barrs Court, Bristol, South Gloucestershire BS30 7AA4
£372.5K04/210.44 mi1, Woodington Court, Barrs Court, Bristol, South Gloucestershire BS30 7BJ4
£355K03/210.48 mi33, Harlech Way, Willsbridge, Bristol, South Gloucestershire BS30 6US4
£410K05/210.49 mi66, Ellacombe Road, Longwell Green, Bristol, Avon BS30 9BW4
£411K10/200.5 mi25, Craven Close, Longwell Green, Bristol, South Gloucestershire BS30 7BX4
£375K03/210.53 mi66, Ludlow Close, Willsbridge, Bristol, North Somerset BS30 6HA4
£377K02/210.53 mi86, Ludlow Close, Willsbridge, Bristol, South Gloucestershire BS30 6HA4
£405K10/210.54 mi1, Henry Williamson Court, Barrs Court, Bristol, South Gloucestershire BS30 7BE4
£485K04/210.54 mi106, Ellacombe Road, Longwell Green, Bristol, South Gloucestershire BS30 9BP4
£435K04/210.54 mi44a, School Road, Oldland Common, Bristol, South Gloucestershire BS30 6PJ4
£460K10/200.55 mi1, Scott Court, Barrs Court, Bristol, South Gloucestershire BS30 7BN4
£480K06/210.55 mi66, Stonehill, Longwell Green, Bristol, South Gloucestershire BS30 9DH4
£860K03/210.55 mi61, Bath Road, Willsbridge, Bristol, South Gloucestershire BS30 6ES4
£390K02/210.56 mi1, Warwick Close, Willsbridge, Bristol, South Gloucestershire BS30 6UW4
£378K10/200.57 mi9, Hardy Court, Barrs Court, Bristol, South Gloucestershire BS30 7BH4
£410K06/210.57 mi10, Hardy Court, Barrs Court, Bristol, South Gloucestershire BS30 7BH4
£438K04/210.58 mi28, Stephens Drive, Barrs Court, Bristol, South Gloucestershire BS30 7JA4
£415K09/210.58 mi58, Court Road, Oldland Common, Bristol, South Gloucestershire BS30 9SP4
£535K02/230.58 mi32, Court Road, Oldland Common, Bristol, South Gloucestershire BS30 9SP4
£470K02/210.6 mi7, Sally Barn Close, Longwell Green, Bristol, South Gloucestershire BS30 9AN4
£450K04/210.61 mi40, Cherry Garden Lane, Bitton, Bristol, South Gloucestershire BS30 6JJ4

Local Rents

11 rents from £1.4K/mo to £2.7K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,99008/230.08 mi-4
£1,99007/240.08 mi-4
£1,40003/240.16 miParkwall Road, Bristol, BS303
£1,90012/240.27 miBath Road, Longwell Green, BRISTOL, BS304
£2,17503/240.27 mi-3
£1,50012/240.28 miEarlstone Crescent, Bristol3
£1,40003/240.29 mi-3
£1,55008/240.36 mi-3
£1,65009/240.39 mi-3
£1,40003/240.55 miNewton Road, Cadbury Heath, Bristol, Gloucestershire, BS303
£2,69504/230.59 mi-3

Local Area Statistics

Population in BS30

30,091

Population in Bristol

795,432

Town centre distance

4.86 miles away

Nearest school

0.30 miles away

Nearest train station

1.51 miles away

 

 

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+14%

Property History

Listed for £510,000

December 26, 2024

Sold for £325,000

2020

Floor Plans

Description

  • Close To Local Schools +
  • Close To Transport Links + Amenities +
  • Landscaped Rear Garden +
  • Downstairs WC +
  • Garage + Driveway +
  • Large Rear Garden +
  • Kitchen With Breakfast Bar +
  • Very Modern Throughout +
  • Four Bedroom Detached Home +

Yopa are pleased to introduce this generously sized four bedroom detached family home in Ferndale Road, located in a highly sought-after location in the heart of Longwell Green. Perfectly positioned on the doorstep of Willsbridge Mill Nature Reserve, local schools, bus stops, and a variety of amenities, this property is ideal for families looking to upsize! An excellently presented and improved four bedroom detached home that has been subject to extensive modernisation within recent years. Internally the ground floor offers a lengthy entrance hallway, a generous lounge and breathtaking kitchen/dining room with range of integrated appliances and breakfast bar with built in hob with , French doors leading you into the garden. To the first floor are four spacious double bedrooms and a modern family bathroom with a white three piece suite, rainfall shower and a heated towel rail. The front of the property is mainly laid to hard-standing that provides off street parking for multiple cars, while the rear has been landscaped with the ease of maintenance in mind and offers a laid to lawn grass, two patio sections and garage located to the left of the rear garden. With a fantastic plot size, there’s great potential for further extension (subject to planning permission). BS30 sits in South Gloucestershire on the eastern border of Bristol. It is located near to the A420 with convenient access to both Bristol city centre and Bath. The location sits just off the busy City of Bristol but is also in close proximity to outstanding and highly recommended local pubs and amazing walks through the country. As well as great local schools and other local amenities.

EPC: C Council Tax: E Disclaimer Whilst we make enquiries with the Seller to ensure the information provided is accurate, Yopa makes no representations or warranties of any kind with respect to the statements contained in the particulars which should not be relied upon as representations of fact. All representations contained in the particulars are based on details supplied by the Seller. Your Conveyancer is legally responsible for ensuring any purchase agreement fully protects your position. Please inform us if you become aware of any information being inaccurate. Money Laundering Regulations Should a purchaser(s) have an offer accepted on a property marketed by Yopa, they will need to undertake an identification check and asked to provide information on the source and proof of funds. This is done to meet our obligation under Anti Money Laundering Regulations (AML) and is a legal requirement. We use a specialist third party service together with an in-house compliance team to verify your information. The cost of these checks is £70 +VAT per purchase, which is paid in advance, when an offer is agreed and prior to a sales memorandum being issued. This charge is non-refundable under any circumstances.

Agent Details

Yopa, South West & Wales

01202 145444

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪