3 Bed Terraced House, Single Let, London, N9 7JA, £425,000

Beamish Road, Edmonton, N9 7JA - 2 views - 5 months ago

BTL

ROI: 1%

~93 m²

+1 photos

ValuationFair Value

Sold Prices	£162K - £575K
Sold Prices/m²	£2K/m² - £10.1K/m²

Square Metres	~93 m²
Price/m²	£4.6K/m²
Value Estimate	£421,235£421,235

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£106,250£106,250
Stamp Duty & Legal Fees	£23,500£23,500
Total Cash In	£129,750£129,750

Cash Out
Rent Range	£1,690 - £2,750£1,690 - £2,750
Rent Estimate	£1,844
Running Costs/mo	£1,717£1,717
Cashflow/mo	£127£127
Cashflow/yr	£1,525£1,525
ROI	1%1%
Gross Yield	5%5%

Local Sold Prices

48 sold prices from £162K to £575K, average is £404K. £2K/m² to £10.1K/m², average is £4.6K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£415K	04/21	0.06 mi	43, Kenwood Road, London, Greater London N9 7JB	-	-	3	Terraced House
£417K	06/21	0.07 mi	73, Bury Street, London, Greater London N9 7JN	£5,416	77	3	Terraced House
£365K	05/21	0.08 mi	21, Croyland Road, London, Greater London N9 7BA	£4,294	85	3	Terraced House
£384K	08/21	0.09 mi	31, Belmont Avenue, Edmonton, London, Greater London N9 7JL	£5,731	67	3	Terraced House
£410K	06/23	0.09 mi	66, Junction Road, London, Greater London N9 7JU	-	-	3	Terraced House
£370K	04/21	0.1 mi	19, Junction Road, London, Greater London N9 7JS	-	-	3	Terraced House
£380K	12/20	0.11 mi	13, South Road, London, Greater London N9 7JG	£4,043	94	3	Terraced House
£460K	09/21	0.13 mi	20, Crescent Road, London, Greater London N9 7QH	£5,227	88	3	Terraced House
£360K	08/23	0.13 mi	9, Hendon Road, London, Greater London N9 7AT	-	-	3	Terraced House
£375K	11/20	0.14 mi	146, Croyland Road, London, Greater London N9 7BD	£4,032	93	3	Terraced House
£387K	04/21	0.14 mi	154, Croyland Road, London, Greater London N9 7BD	£3,651	106	3	Terraced House
£449K	01/24	0.14 mi	118, Croyland Road, London, Greater London N9 7BD	£4,119	109	3	Terraced House
£400K	11/20	0.14 mi	46, Chiswick Road, London, Greater London N9 7AR	£4,819	83	3	Terraced House
£430K	02/23	0.15 mi	4, Salmons Road, London, Greater London N9 7JT	£6,143	70	3	Terraced House
£377K	12/20	0.15 mi	91, Croyland Road, London, Greater London N9 7BE	£5,236	72	3	Terraced House
£440K	09/21	0.17 mi	26, Kingston Road, London, Greater London N9 7AJ	-	-	3	Terraced House
£425K	06/23	0.17 mi	22, Balham Road, London, Greater London N9 7AB	£4,722	90	3	Terraced House
£350K	11/21	0.17 mi	60, Balham Road, London, Greater London N9 7AB	£4,487	78	3	Terraced House
£575K	08/22	0.17 mi	44, Chichester Road, London, Greater London N9 9DQ	-	-	3	Detached House
£410K	04/23	0.17 mi	102, Bury Street, London, Greater London N9 7JR	-	-	3	Terraced House
£440K	11/23	0.18 mi	52, Chichester Road, London, Greater London N9 9DQ	£7,097	62	3	Terraced House
£400K	06/21	0.18 mi	21, Balham Road, London, Greater London N9 7AG	-	-	3	Terraced House
£455K	09/21	0.19 mi	53, Chichester Road, London, Greater London N9 9DH	£10,111	45	3	Terraced House
£430K	06/21	0.19 mi	37, Denny Road, London, Greater London N9 7QR	£4,831	89	3	Terraced House
£455K	09/21	0.2 mi	53, Chichester Road, London, Greater London N9 9DH	£10,111	45	3	Detached House
£472K	01/23	0.2 mi	5, Kingsmead Avenue, London, Greater London N9 8QS	-	-	3	Terraced House
£256.9K	10/23	0.21 mi	1, Colville Road, London, Greater London N9 7QN	-	-	3	Terraced House
£460K	07/23	0.22 mi	6, Elstree Gardens, London, Greater London N9 8QY	£5,227	88	3	Terraced House
£411.5K	09/23	0.22 mi	27, Elstree Gardens, London, Greater London N9 8QY	£4,624	89	3	Terraced House
£365K	02/21	0.22 mi	256, Hertford Road, London, Greater London N9 7HE	£3,802	96	3	Terraced House
£408K	10/21	0.23 mi	268, Croyland Road, London, Greater London N9 7BG	£4,004	102	3	Terraced House
£415K	01/23	0.23 mi	250, Croyland Road, London, Greater London N9 7BG	-	-	3	Terraced House
£360K	12/20	0.23 mi	21, Henderson Road, London, Greater London N9 7QT	£4,000	90	3	Terraced House
£455.5K	03/23	0.23 mi	49, Chiswick Road, London, Greater London N9 7AN	-	-	3	Terraced House
£365K	11/20	0.23 mi	30, Grosvenor Road, London, Greater London N9 8RE	£4,563	80	3	Terraced House
£382K	10/23	0.25 mi	121, Chichester Road, London, Greater London N9 9DF	£5,485	70	3	Terraced House
£380K	02/21	0.26 mi	12, Oxford Road, London, Greater London N9 0NA	-	-	3	Terraced House
£162K	04/24	0.26 mi	34, Lion Road, London, Greater London N9 9DW	£2,000	81	3	Terraced House
£383K	02/21	0.27 mi	133, Winchester Road, Edmonton, London, Greater London N9 9EX	-	-	3	Terraced House
£395K	01/21	0.27 mi	208, Winchester Road, Edmonton, London, Greater London N9 9EF	£3,798	104	3	Terraced House
£385K	03/21	0.27 mi	66, Westminster Road, London, Greater London N9 8RB	£4,529	85	3	Terraced House
£385K	03/21	0.27 mi	66, Westminster Road, London, Greater London N9 8RB	£4,529	85	3	Terraced House
£355K	05/21	0.28 mi	48, Bounces Road, London, Greater London N9 8HX	-	-	3	Terraced House
£360K	08/24	0.28 mi	44, Bounces Road, London, Greater London N9 8HX	£3,913	92	3	Terraced House
£430.5K	09/21	0.29 mi	12, Wimborne Road, London, Greater London N9 9EZ	-	-	3	Semi-Detached House
£442.5K	06/24	0.29 mi	5, Winchester Road, Edmonton, London, Greater London N9 9HA	£5,206	85	3	Terraced House
£420K	05/24	0.29 mi	42, Chester Road, London, Greater London N9 8JG	-	-	3	Terraced House
£450K	01/21	0.31 mi	97, Latymer Road, London, Greater London N9 9PL	-	-	3	Semi-Detached House

Local Rents

50 rents from £1.7K/mo to £2.8K/mo, average is £2.1K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,000	06/24	0.02 mi	Beamish Road, London, N9	3	House
£1,690	03/25	0.1 mi	-	3	Flat
£2,100	05/24	0.14 mi	-	3	Semi-Detached House
£2,200	03/25	0.14 mi	-	3	Semi-Detached House
£2,100	05/24	0.14 mi	Richmond Crescent, London, N9	3	Detached House
£2,200	05/24	0.16 mi	-	3	Flat
£1,975	05/24	0.16 mi	-	3	Flat
£2,000	05/24	0.16 mi	Hertford Road, London, N9	3	Flat
£2,000	05/24	0.16 mi	-	3	Flat
£2,200	02/25	0.17 mi	-	3	Flat
£2,700	02/25	0.18 mi	-	3	Terraced House
£2,550	07/24	0.19 mi	Denny Road, N9	3	Terraced House
£1,950	05/24	0.2 mi	Kingsmead Avenue, London, N9	3	Flat
£2,050	06/24	0.2 mi	Colville Road, Edmonton, N9	3	Terraced House
£2,000	05/24	0.23 mi	Bounces Road, Edmonton, London, N9	3	Terraced House
£2,400	07/24	0.23 mi	Winchester Road, Edmonton, N9	3	Terraced House
£2,100	03/25	0.24 mi	-	3	Flat
£2,050	12/24	0.25 mi	Chichester Road, Edmonton, N9	3	Terraced House
£2,100	05/24	0.25 mi	Winchester Road, London, N9	3	Flat
£1,950	04/25	0.26 mi	-	3	Flat
£2,150	06/24	0.26 mi	Winchester Road, Edmonton	3	Terraced House
£1,950	12/24	0.26 mi	-	3	Flat
£2,100	06/24	0.27 mi	North Road, London, N9	3	Terraced House
£2,000	07/24	0.27 mi	North Road, London, N9	3	Terraced House
£2,000	06/24	0.27 mi	-	3	Terraced House
£2,100	05/24	0.29 mi	Winchester Road, London	3	Flat
£2,150	04/25	0.32 mi	-	3	Terraced House
£2,250	04/25	0.32 mi	-	3	Terraced House
£2,100	05/24	0.33 mi	Market Parade, Winchester Road, London , N9	3	Flat
£2,200	06/24	0.33 mi	-	3	Terraced House
£2,100	05/24	0.33 mi	-	3	Terraced House
£2,200	05/24	0.33 mi	Lowden Road, London	3	Terraced House
£2,200	07/24	0.34 mi	-	3	Flat
£2,200	07/24	0.34 mi	-	3	Flat
£2,200	07/24	0.34 mi	-	3	Flat
£2,200	07/24	0.34 mi	-	3	Flat
£2,200	07/24	0.34 mi	-	3	Flat
£2,100	05/24	0.34 mi	St Peters Road, Edmonton	3	Flat
£2,250	05/24	0.35 mi	-	3	Terraced House
£1,900	07/24	0.35 mi	Forest Road, Edmonton N9	3	House
£1,800	05/24	0.35 mi	-	3	Terraced House
£2,250	01/25	0.36 mi	-	3	Terraced House
£2,250	01/25	0.36 mi	-	3	Terraced House
£1,900	12/24	0.38 mi	-	3	Terraced House
£1,900	07/24	0.38 mi	Forest Road, London, N9	3	Terraced House
£2,200	05/24	0.38 mi	-	3	Terraced House
£2,200	12/24	0.38 mi	-	3	Terraced House
£2,750	05/24	0.39 mi	-	3	Terraced House
£1,900	05/24	0.42 mi	Darley Road, London	3	Flat
£2,350	01/25	0.47 mi	-	3	Terraced House

Local Area Statistics

Population in N9	51,42251,422
Population in London	4,771,9214,771,921
Town centre distance	7.31 miles away7.31 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.40 miles away0.40 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+26%+26%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+12%+12%

Property History

Price changed to £425,000

January 11, 2025

Listed for £435,000

December 10, 2024

Sold for £73,000

1999

Sold for £66,995

1997

Floor Plans

Description

Kings Are Pleased To Present This +
Three Bedroom Terraced House +
1900's Build +
Front Reception Room & Spacious Kitchen +
Ground Floor Bathroom +
Gas Central Heating & Double Glazing +
35ft Rear Garden +
Close To Edmonton Green Train Station +
Chain Free +
Council Tax Band C +

KINGS are pleased to present this Three Bedroom Terraced House close to Edmonton Green with its train station, bus links and shopping centre all with walking distance. This 1900's built property is available on the market with NO ONWARD CHAIN.

Features include a bay fronted reception room, a separate fitted kitchen leading onto a GROUND FLOOR BATHROOM, a 35ft rear garden, double glazing and gas central heating. We feel that this would be perfect as an investment or for a family looking for a home they can make their own, on a surprisingly quiet road only moments away from amenities.

Council Tax Band C
Construction Type - Standard (Brick, Tile)
Flood Risk - Rivers & Seas: No Risk, Surface Water: Low

Entrance Hall -

Reception Room - 3.10m x 3.07m (10'2 x 10'1) -

Kitchen - 3.33m x 3.28m (10'11 x 10'9) -

Inner Hall -

Bathroom - 2.34m x 1.65m (7'8 x 5'5) -

First Floor Landing -

Bedroom One - 4.09m x 3.10m (13'5 x 10'2) -

Bedroom Two - 3.35m x 2.41m (11'0 x 7'11) -

Bedroom Three - 3.07m x 2.39m (10'1 x 7'10) -

Garden - 10.67m approx (35'0 approx) -

Agent Details

Kings Group, Edmonton

020 3835 4075

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, London, N9 7HU

£420,000

1 views • 6 months ago • 73 m²

Sold STC

3 Bed House, Single Let, London, N9 7HU

£425,000

3 views • a month ago • 93 m²

2 Bed Flat, Single Let, London, N9 7LB

£285,000

6 views • 5 months ago • 40 m²

3 Bed House, Single Let, London, N9 7BA

£435,000

2 views • 6 months ago • 83 m²

3 Bed Terraced House, Single Let, London, N9 7JA, £425,000

ValuationFair Value

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed House, Single Let, London, N9 7HU

3 Bed House, Single Let, London, N9 7HU

2 Bed Flat, Single Let, London, N9 7LB

3 Bed House, Single Let, London, N9 7BA

Cashflows

Local Sold Prices

Local Rents