3 Bed Terraced House, Single Let, London, N9 7BA, £435,000

25 Croyland Road, London, Greater London, N9 7BA - 2 views - 6 months ago

BTL
83 m²
+8 photos

ValuationOvervalued

Sold Prices£162K - £600K
Sold Prices/m²£2K/m² - £10.1K/m²

 

 

Square Metres

83 m²
Price/m²£5.2K/m²

Value Estimate

£387,851

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£108,750

Stamp Duty & Legal Fees

£23,500

Total Cash In

£132,250

 

 

Cash Out

 

Rent Range

£1,690 - £2,700

Rent Estimate

£1,550

Running Costs/mo

£1,689

Cashflow/mo

£-139

Cashflow/yr

£-1,672

Gross Yield

4%

Local Sold Prices

48 sold prices from £162K to £600K, average is £410.8K. £2K/m² to £10.1K/m², average is £4.7K/m².

PriceDateDistanceAddressBeds 
£365K05/210.02 mi21, Croyland Road, London, Greater London N9 7BA3
£415K04/210.05 mi43, Kenwood Road, London, Greater London N9 7JB3
£360K08/230.08 mi9, Hendon Road, London, Greater London N9 7AT3
£425K06/230.09 mi22, Balham Road, London, Greater London N9 7AB3
£350K11/210.09 mi60, Balham Road, London, Greater London N9 7AB3
£410K06/230.09 mi66, Junction Road, London, Greater London N9 7JU3
£402.5K10/200.09 mi64, Junction Road, London, Greater London N9 7JU3
£375K11/200.1 mi146, Croyland Road, London, Greater London N9 7BD3
£387K04/210.1 mi154, Croyland Road, London, Greater London N9 7BD3
£449K01/240.1 mi118, Croyland Road, London, Greater London N9 7BD3
£370K04/210.1 mi19, Junction Road, London, Greater London N9 7JS3
£575K08/220.11 mi44, Chichester Road, London, Greater London N9 9DQ3
£440K09/210.11 mi26, Kingston Road, London, Greater London N9 7AJ3
£400K06/210.11 mi21, Balham Road, London, Greater London N9 7AG3
£440K11/230.11 mi52, Chichester Road, London, Greater London N9 9DQ3
£400K11/200.11 mi46, Chiswick Road, London, Greater London N9 7AR3
£455K09/210.12 mi53, Chichester Road, London, Greater London N9 9DH3
£455K09/210.13 mi53, Chichester Road, London, Greater London N9 9DH3
£417K06/210.13 mi73, Bury Street, London, Greater London N9 7JN3
£377K12/200.14 mi91, Croyland Road, London, Greater London N9 7BE3
£430K02/230.16 mi4, Salmons Road, London, Greater London N9 7JT3
£384K08/210.16 mi31, Belmont Avenue, Edmonton, London, Greater London N9 7JL3
£162K04/240.17 mi34, Lion Road, London, Greater London N9 9DW3
£455.5K03/230.17 mi49, Chiswick Road, London, Greater London N9 7AN3
£442.5K06/240.2 mi5, Winchester Road, Edmonton, London, Greater London N9 9HA3
£460K09/210.2 mi20, Crescent Road, London, Greater London N9 7QH3
£410K04/230.2 mi102, Bury Street, London, Greater London N9 7JR3
£430.5K09/210.2 mi12, Wimborne Road, London, Greater London N9 9EZ3
£380K12/200.2 mi13, South Road, London, Greater London N9 7JG3
£370K10/200.21 mi26, Findon Road, London, Greater London N9 7QB3
£408K10/210.23 mi268, Croyland Road, London, Greater London N9 7BG3
£415K01/230.23 mi250, Croyland Road, London, Greater London N9 7BG3
£383K02/210.24 mi133, Winchester Road, Edmonton, London, Greater London N9 9EX3
£382K10/230.24 mi121, Chichester Road, London, Greater London N9 9DF3
£395K01/210.25 mi208, Winchester Road, Edmonton, London, Greater London N9 9EF3
£472K01/230.26 mi5, Kingsmead Avenue, London, Greater London N9 8QS3
£445K08/210.27 mi89, Latymer Road, London, Greater London N9 9PL3
£450K01/210.27 mi97, Latymer Road, London, Greater London N9 9PL3
£400K01/240.27 mi123, Latymer Road, London, Greater London N9 9PL3
£460K07/230.28 mi6, Elstree Gardens, London, Greater London N9 8QY3
£411.5K09/230.28 mi27, Elstree Gardens, London, Greater London N9 8QY3
£380K02/210.28 mi12, Oxford Road, London, Greater London N9 0NA3
£430K06/210.29 mi37, Denny Road, London, Greater London N9 7QR3
£256.9K10/230.3 mi1, Colville Road, London, Greater London N9 7QN3
£475K05/230.3 mi38, St Joans Road, London, Greater London N9 9PH3
£400K03/230.3 mi25, St Joans Road, London, Greater London N9 9PH3
£425K04/210.31 mi11, Lancing Gardens, London, Greater London N9 9ET3
£600K02/230.31 mi191, Victoria Road, London, Greater London N9 9AU3

Local Rents

50 rents from £1.7K/mo to £2.7K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£1,69003/250.02 mi-3
£2,00006/240.09 miBeamish Road, London, N93
£2,40007/240.16 miWinchester Road, Edmonton, N9 3
£2,20002/250.16 mi-3
£2,10005/240.16 miWinchester Road, London, N93
£1,95004/250.17 mi-3
£2,10005/240.2 mi-3
£2,20003/250.2 mi-3
£2,10005/240.2 miRichmond Crescent, London, N93
£2,00005/240.2 miHertford Road, London, N93
£2,00005/240.2 mi-3
£2,10003/250.2 mi-3
£2,10005/240.2 miWinchester Road, London3
£2,15006/240.23 miWinchester Road, Edmonton3
£2,10005/240.24 miMarket Parade, Winchester Road, London , N93
£2,05012/240.24 miChichester Road, Edmonton, N93
£2,20005/240.25 mi-3
£1,97505/240.25 mi-3
£2,70002/250.25 mi-3
£2,20007/240.26 mi-3
£2,20007/240.26 mi-3
£2,20007/240.26 mi-3
£2,20007/240.26 mi-3
£2,20007/240.26 mi-3
£1,95005/240.26 miKingsmead Avenue, London, N93
£2,00005/240.27 miBounces Road, Edmonton, London, N93
£2,55007/240.28 miDenny Road, N93
£2,05006/240.3 miColville Road, Edmonton, N93
£2,20006/240.33 mi-3
£1,95012/240.36 mi-3
£2,10006/240.37 miNorth Road, London, N93
£2,00007/240.37 miNorth Road, London, N93
£2,00006/240.37 mi-3
£2,25005/240.38 mi-3
£2,15001/250.39 mi-3
£2,25001/250.39 mi-3
£2,25001/250.39 mi-3
£2,20005/240.4 mi-3
£2,20012/240.4 mi-3
£2,10005/240.41 miSt Peters Road, Edmonton3
£2,25003/250.41 mi-3
£2,10005/240.42 mi-3
£2,20005/240.42 miLowden Road, London3
£1,90005/240.42 miDarley Road, London3
£1,80005/240.44 mi-3
£1,90007/240.44 miForest Road, Edmonton N93
£1,90012/240.46 mi-3
£1,90007/240.46 miForest Road, London, N93
£1,90005/240.46 miTilotson Road3
£1,85001/250.47 mi-3

Local Area Statistics

Population in N9

51,422

Population in London

4,771,921

Town centre distance

7.22 miles away

Nearest school

0.20 miles away

Nearest train station

0.32 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+26%

Sales demand

Seller's market

Capital growth (5yrs)

+12%

Property History

Listed for £435,000

October 15, 2024

Sold for £218,000

2010

Sold for £171,000

2002

Floor Plans

Description

  • Three Bedroom Terrace House +
  • Buy To Let Opportunity +
  • Current Rental 1,550pcm +
  • Can be sold with vacant possession +
  • Fitted Kitchen +
  • Spacious Reception +
  • Downstairs Bathroom +
  • Own Rear Garden +
  • Easy Access to A10, A406 & M25 +
  • Easy Access to Edmonton Green Transport Links +

Adam Kennedy are pleased to offer for sale this three bedroom terraced house. The property comprises of a spacious reception, study, fitted kitchen, downstairs bathroom, gas central heating, and own rear garden. The property is located within easy access of Edmonton Green Transport Links and the A10, A406 and M25. For internal viewings of the property please do not hesitate to contact us.

Agent Details

Adam Kennedy, London

020 8106 2469

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪