2 Bed Flat, Single Let, Cardiff, CF14 7DR, £180,000

Whitworth Square, Whitchurch, Cardiff, CF14 7DR - 2 views - 4 months ago

Sold STC
Leasehold
BTL
ROI: 4%
~68 m²
+12 photos

ValuationUndervalued

Sold Prices£100K - £249.5K
Sold Prices/m²£1.5K/m² - £3.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.6K/m²

Value Estimate

£187,195
BMV4%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£45,000

Stamp Duty & Legal Fees

£6,600

Total Cash In

£51,600

 

 

Cash Out

 

Rent Range

£875 - £3,200

Rent Estimate

£925

Running Costs/mo

£768

Cashflow/mo

£158

Cashflow/yr

£1,890

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £100K to £249.5K, average is £156.9K. £1.5K/m² to £3.5K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£153K04/230.05 mi67, Whitworth Square, Cardiff CF14 7DR2
£167.5K03/210.09 mi80, Pendwyallt Road, Cardiff CF14 7EH2
£100K03/230.15 miFlat 22, Beech House, Hollybush Estate, Cardiff CF14 7EB2
£148.8K04/230.43 mi93, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LW2
£150K09/220.43 mi105, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LW2
£162.8K06/220.43 mi75, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LW2
£165K11/230.43 mi87, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LW2
£145K12/220.43 mi51, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LW2
£140K06/210.46 miFlat 12, Lisnagarvey Court, Caer Wenallt, Cardiff CF14 7HA2
£130K02/210.46 miFlat 11, Lisnagarvey Court, Caer Wenallt, Cardiff CF14 7HA2
£158K02/230.52 miFlat 2, Underhill Mansions, Park Lane, Whitchurch, Cardiff CF14 7AU2
£147K11/220.56 mi29, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LU2
£165K11/220.6 miFlat 7, Sutherland Mansions, Park Lane, Whitchurch, Cardiff CF14 7BA2
£150K03/220.62 miFlat 1, Newydd Court, Ironbridge Road, Tongwynlais, Cardiff CF15 7NH2
£135K04/210.63 miFlat 2, Newydd Court, Ironbridge Road, Tongwynlais, Cardiff CF15 7NH2
£140K06/210.65 miFlat 34, Glendower Court, Velindre Road, Cardiff CF14 2TJ2
£154K09/210.65 miFlat 76, Glendower Court, Velindre Road, Cardiff CF14 2TZ2
£190K04/210.66 miFlat 50, Glendower Court, Velindre Road, Cardiff CF14 2TJ2
£194K10/210.72 mi141, Pen Y Dre, Rhiwbina, Cardiff CF14 6EN2
£249.5K10/220.74 mi36, Samuels Crescent, Cardiff CF14 2TH2
£160K02/230.75 mi23, Heol Isaf, Radyr, Cardiff CF15 8AG2
£162.5K06/230.75 miFlat 4, Manor Court, Ash Grove, Whitchurch, Cardiff CF14 1BJ2
£157K05/210.76 mi15, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£150K07/220.77 miFlat 6, Harlech House, Heol Isaf, Radyr, Cardiff CF15 8AP2
£162K11/220.77 miFlat 9, Harlech House, Heol Isaf, Radyr, Cardiff CF15 8AP2
£157.5K01/210.79 mi48, Heol Penlan, Cardiff CF14 2BZ2
£165K04/210.79 mi77, Heol Penlan, Cardiff CF14 2BZ2
£138K12/230.8 miFlat 8, Carew Court, Curlew Close, Cardiff CF14 1BQ2
£138K11/230.8 miFlat 9, Carew Court, Curlew Close, Cardiff CF14 1BQ2
£170K07/230.84 mi18, Cwrt Ty Mynydd, Radyr, Cardiff CF15 8BD2
£152.5K10/200.84 mi13, Cwrt Ty Mynydd, Radyr, Cardiff CF15 8BD2
£181K03/210.85 mi131, Pen Y Dre, Rhiwbina, Cardiff CF14 6EL2
£195K11/230.85 mi133, Pen Y Dre, Rhiwbina, Cardiff CF14 6EL2
£200K03/230.86 miFlat 6, Lynwood Court, Drysgol Road, Radyr, Cardiff CF15 8BU2
£156.8K10/210.86 mi11, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£155K10/200.86 mi7, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£157K09/210.86 mi13, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£175K07/230.86 mi7, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£175K08/230.86 mi43, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£175K05/230.86 mi3, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£150K10/210.86 mi43, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£160K04/230.86 mi21, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£155K10/200.86 mi7, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£160K03/210.86 mi19, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£175K09/230.86 mi23, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£128.5K11/210.87 mi24, Catherine Drive, Tongwynlais, Cardiff CF15 7JT2
£117K05/210.87 mi21, Catherine Drive, Tongwynlais, Cardiff CF15 7JT2
£120K03/210.87 mi30, Catherine Drive, Tongwynlais, Cardiff CF15 7JT2
£152.5K07/210.88 mi64, Fisher Hill Way, Radyr, Cardiff CF15 8DR2
£152K03/210.88 mi90, Fisher Hill Way, Radyr, Cardiff CF15 8DR2

Local Rents

19 rents from £875/mo to £3.2K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£95012/240.34 miLlwyncelyn Flats, Pantmawr Road, Whitchurch, Cardiff. CF14 7TB2
£1,40012/240.39 miHeol Pant Y Celyn, CARDIFF2
£95012/240.43 miPantmawr Court, Pantmawr, Cardiff2
£1,20002/250.49 mi-2
£1,10012/240.56 mi-2
£1,15001/250.56 mi-2
£1,20012/240.74 miSamuels Crescent, Whitchurch, Cardiff, CF142
£1,05001/250.78 mi-2
£1,05012/240.81 mi-2
£3,20002/250.82 mi-2
£1,25011/240.83 mi-2
£87503/240.88 miHeol Bryn Glas, , Llantwit Fardre2
£1,10003/250.89 mi-2
£1,10012/241.02 miAlfreda Court, Kingsland Road, Whitchurch2
£90012/241.14 miHeol Llanishen Fach, Cardiff, CF142
£97512/241.14 miHeol Llanishen Fach, CARDIFF2
£1,15012/241.16 mi-2
£1,15012/241.16 miEvansfield Road, Cardiff, CF142
£1,40012/241.21 miRhiwbina Hill, Cardiff2

Local Area Statistics

Population in CF14

77,733

Population in Cardiff

357,494

Town centre distance

2.52 miles away

Nearest school

0.10 miles away

Nearest train station

0.39 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £180,000

November 21, 2024

Sold for £150,350

2019

Sold for £129,000

2011

Sold for £149,000

2007

Floor Plans

Description

No chain. A tastefully presented two bedroom first floor apartment situated on the popular Whitworth Square development in Whitchurch. Immaculately maintained by the current owner, ready for the next occupier to move straight in, this would certainly make a perfect first time buy or investment.

The accommodation briefly comprises: Entrance Hall, Living/Dining Room with a juliette balcony, Fitted Kitchen, Two Double Bedrooms, with Bedroom One benefiting from an En-Suite and a Bathroom. The property further benefits from an allocated parking space.

Whitworth Square is perfectly positioned close to Whitchurch Village, which offers an excellent array of cafes, pubs and local shops. There is easy access to the A470 and the M4 via corryton. Internal viewings are highly recommended!

Communal Entrance - Entered via a communal entrance with stairs to the first floor.

Hall - Entered via a wood front door, radiator, large storage cupboard housing the boiler.

Living Room - 3.99m x 3.43m (13'1 x 11'3) - Double glazed window to the side and double glazed doors leading onto a Juliet balcony, radiator.

Kitchen - 2.95m x 2.11m (9'8 x 6'11) - Double glazed window to the side, fitted with wall and base units with worktop over, one and a half bowl sink and drainer, a four ring electric hob with cooker hood above and integrated oven, integrated washing machine, space for fridge, fold up breakfast table, laminate flooring.

Bedroom - 4.22m x 4.11m max (13'10 x 13'6 max) - Double glazed window to the side, radiator.

En Suite - 2.08m including the shower x 1.35m (6'10 including - Fitted with shower, w.c and wash hand basin, heated towel rail, laminate flooring.

Bedroom Two - 3.63m x 3.02m (11'11 x 9'11) - Double glazed window to the side, radiator.

Bathroom - 1.96m x 1.93m (6'5 x 6'4) - Double obscure glazed window to the side, bath with shower over, w.c and wash hand basin, heated towel rail, laminate floor.

Outside - Communal areas.

Parking - Allocated parking space.

Tenure And Additional Information - We have been advised by the seller that the property is leasehold with 107 years remaining on the lease. The Ground Rent is £293.89 and the Service Charges are £1256.51 per half year (£2513.02 per annum).

Agent Details

Hern & Crabtree, LLandaff

029 2271 4277

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪