2 Bed Flat, Single Let, Cardiff, CF14 7DR, £185,000

69 Whitworth Square, Whitchurch, Cardiff CF14 7DR - 1 views - 24 days ago

Leasehold
BTL
ROI: 3%
60 m²
+18 photos

ValuationOvervalued

Sold Prices£100K - £249.5K
Sold Prices/m²£1.5K/m² - £3.5K/m²

 

 

Square Metres

60 m²
Price/m²£3.1K/m²

Value Estimate

£160,714

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£46,250

Stamp Duty & Legal Fees

£10,450

Total Cash In

£56,700

 

 

Cash Out

 

Rent Range

£875 - £3,200

Rent Estimate

£950

Running Costs/mo

£788

Cashflow/mo

£162

Cashflow/yr

£1,943

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £100K to £249.5K, average is £156.9K. £1.5K/m² to £3.5K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£153K04/230.05 mi67, Whitworth Square, Cardiff CF14 7DR2
£167.5K03/210.08 mi80, Pendwyallt Road, Cardiff CF14 7EH2
£100K03/230.15 miFlat 22, Beech House, Hollybush Estate, Cardiff CF14 7EB2
£148.8K04/230.43 mi93, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LW2
£150K09/220.43 mi105, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LW2
£162.8K06/220.43 mi75, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LW2
£165K11/230.43 mi87, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LW2
£145K12/220.43 mi51, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LW2
£140K06/210.46 miFlat 12, Lisnagarvey Court, Caer Wenallt, Cardiff CF14 7HA2
£130K02/210.46 miFlat 11, Lisnagarvey Court, Caer Wenallt, Cardiff CF14 7HA2
£158K02/230.52 miFlat 2, Underhill Mansions, Park Lane, Whitchurch, Cardiff CF14 7AU2
£147K11/220.56 mi29, Greenmeadow Drive, Tongwynlais, Cardiff CF15 7LU2
£165K11/220.6 miFlat 7, Sutherland Mansions, Park Lane, Whitchurch, Cardiff CF14 7BA2
£150K03/220.63 miFlat 1, Newydd Court, Ironbridge Road, Tongwynlais, Cardiff CF15 7NH2
£135K04/210.63 miFlat 2, Newydd Court, Ironbridge Road, Tongwynlais, Cardiff CF15 7NH2
£140K06/210.65 miFlat 34, Glendower Court, Velindre Road, Cardiff CF14 2TJ2
£154K09/210.65 miFlat 76, Glendower Court, Velindre Road, Cardiff CF14 2TZ2
£190K04/210.66 miFlat 50, Glendower Court, Velindre Road, Cardiff CF14 2TJ2
£194K10/210.72 mi141, Pen Y Dre, Rhiwbina, Cardiff CF14 6EN2
£249.5K10/220.74 mi36, Samuels Crescent, Cardiff CF14 2TH2
£162.5K06/230.75 miFlat 4, Manor Court, Ash Grove, Whitchurch, Cardiff CF14 1BJ2
£160K02/230.75 mi23, Heol Isaf, Radyr, Cardiff CF15 8AG2
£157K05/210.77 mi15, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£150K07/220.78 miFlat 6, Harlech House, Heol Isaf, Radyr, Cardiff CF15 8AP2
£162K11/220.78 miFlat 9, Harlech House, Heol Isaf, Radyr, Cardiff CF15 8AP2
£157.5K01/210.8 mi48, Heol Penlan, Cardiff CF14 2BZ2
£165K04/210.8 mi77, Heol Penlan, Cardiff CF14 2BZ2
£138K12/230.8 miFlat 8, Carew Court, Curlew Close, Cardiff CF14 1BQ2
£138K11/230.8 miFlat 9, Carew Court, Curlew Close, Cardiff CF14 1BQ2
£181K03/210.85 mi131, Pen Y Dre, Rhiwbina, Cardiff CF14 6EL2
£195K11/230.85 mi133, Pen Y Dre, Rhiwbina, Cardiff CF14 6EL2
£170K07/230.85 mi18, Cwrt Ty Mynydd, Radyr, Cardiff CF15 8BD2
£152.5K10/200.85 mi13, Cwrt Ty Mynydd, Radyr, Cardiff CF15 8BD2
£200K03/230.86 miFlat 6, Lynwood Court, Drysgol Road, Radyr, Cardiff CF15 8BU2
£156.8K10/210.87 mi11, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£155K10/200.87 mi7, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£157K09/210.87 mi13, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£175K07/230.87 mi7, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£175K08/230.87 mi43, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£175K05/230.87 mi3, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£150K10/210.87 mi43, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£160K04/230.87 mi21, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£155K10/200.87 mi7, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£160K03/210.87 mi19, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£175K09/230.87 mi23, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£128.5K11/210.87 mi24, Catherine Drive, Tongwynlais, Cardiff CF15 7JT2
£117K05/210.87 mi21, Catherine Drive, Tongwynlais, Cardiff CF15 7JT2
£120K03/210.87 mi30, Catherine Drive, Tongwynlais, Cardiff CF15 7JT2
£152.5K07/210.88 mi64, Fisher Hill Way, Radyr, Cardiff CF15 8DR2
£152K03/210.88 mi90, Fisher Hill Way, Radyr, Cardiff CF15 8DR2

Local Rents

19 rents from £875/mo to £3.2K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£95012/240.33 miLlwyncelyn Flats, Pantmawr Road, Whitchurch, Cardiff. CF14 7TB2
£1,40012/240.38 miHeol Pant Y Celyn, CARDIFF2
£95012/240.42 miPantmawr Court, Pantmawr, Cardiff2
£1,20002/250.48 mi-2
£1,10012/240.56 mi-2
£1,15001/250.56 mi-2
£1,20012/240.74 miSamuels Crescent, Whitchurch, Cardiff, CF142
£1,05001/250.78 mi-2
£3,20002/250.82 mi-2
£1,05012/240.82 mi-2
£1,25011/240.83 mi-2
£87503/240.88 miHeol Bryn Glas, , Llantwit Fardre2
£1,10003/250.9 mi-2
£1,10012/241.02 miAlfreda Court, Kingsland Road, Whitchurch2
£90012/241.14 miHeol Llanishen Fach, Cardiff, CF142
£97512/241.14 miHeol Llanishen Fach, CARDIFF2
£1,15012/241.16 mi-2
£1,15012/241.16 miEvansfield Road, Cardiff, CF142
£1,40012/241.21 miRhiwbina Hill, Cardiff2

Local Area Statistics

Population in CF14

77,733

Population in Cardiff

357,494

Town centre distance

2.52 miles away

Nearest school

0.10 miles away

Nearest train station

0.39 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £185,000

March 6, 2025

Floor Plans

Description

  • SPACIOUS TWO BEDROOM APARTMENT +
  • MODERN KITCHEN WITH INTEGRATED APPLIANCES +
  • ENSUITE TO MASTER BEDROOM +
  • STYLISH BATHROOM +
  • JULIETTE BALCONY +
  • ALLOCATED PARKING +
  • CLOSE TO TAFF TRAIL +
  • CLOSE TO LOCAL AMENITIES +
  • EXCELLENT TRANPSORT LINKS +
  • VIEWINGS HIGHLY RECOMMENDED +

*SPECTACULAR TWO DOUBLE BEDROOM TOP FLOOR APARTMENT* Conveniently located close to Whitchurch Village, this stylish and contemporary two bedroom apartment offers a fantastic lifestyle with easy access to a vibrant selection of cafés, pubs, and local shops.
Designed for modern living, the apartment features a bright spacious layout, high-end finishes, and a Juliet balcony, perfect for natural light. The modern kitchen comes with integrated appliances, while the spacious principal bedroom offers a modern en-suite shower room. The sleek bathroom adds a touch of luxury.
With allocated parking, you have the convenience of off-street parking. Excellent transport links, including the A470 and M4 via Coryton, make commuting to Cardiff city centre and beyond effortless.
For those who love the outdoors, the Taff Trail is just a short distance away, offering beautiful scenic walks and cycling routes along the river.
This magnificent apartment offers an excellent opportunity for first-time buyers or investors.

Entrance Hall - Entered via timber front door, large storage cupboard with water tank, electric radiator.

Lounge (Bedroom One) - 3.48m x 3.99m (11'5 x 13'1) - Currently be used as the main bedroom by the current owners, double glazed window to the side and double glazed doors leading onto a Juliet balcony allowing plenty of natural light, electric radiator.

Kitchen - 2.11m x 2.92m (6'11 x 9'7) - Fitted modern wall and base units with worktops, tiled splashbacks, electric hob with stainless steel extractor hood and integrated oven, one and a half bowl sink and drainer, integrated fridge/freezer, space for washing machine, tiled flooring, double glazed window.

Bedroom One (Lounge) - 4.24m x 4.17m (13'11 x 13'8) - Currently be used as a living room by the current owners, a spacious double bedroom with double glazed window, electric radiator.

Ensuite - 1.35m x 2.08m (4'5 x 6'10) - Fitted with shower, vanity unit with wash hand basin and low level w.c, chrome heated towel rail, tiled walls and floors.

Bedroom Two - 3.02m x 3.43m (9'11 x 11'3) - Double glazed window, electric radiator.

Bathroom - 1.88m x 1.96m (6'2 x 6'5) - White suite comprising panelled bath with chrome mixer shower over and glass screen, low level w.c and vanity unit with wash hand basin, two wall mounted mirrored cupboards, chrome heated towel rail, tiled walls and floor, double glazed window.

Outside - Allocated parking space

Tenure - Leasehold - 107 years remaining on the lease.
Service Charges are £1256.51 per half year (£2513.02 per annum).
Ground Rent is £293.89

Council Tax - Band C

Agent Details

Thomas H Wood, Whitchurch

029 2271 1978

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪