3 Bed Semi-Detached House, Refurb/BRRR, Hounslow, TW4 5LL, £535,000

9 Conway Road, Hounslow/Whitton, TW4 5LL - 5 months ago

Sold STC
Refurb/BRRR
ROI: 1%
~87 m²
+8 photos

ValuationFair Value

Sold Prices£425K - £875K
Sold Prices/m²£5.1K/m² - £10.2K/m²

 

 

Square Metres

~86.68 m²
Price/m²£6.2K/m²

Value Estimate

£527,818

 

 

End Value (After Refurb)

£518,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£133,750

Stamp Duty & Legal Fees

£42,200

Refurb Costs

£45,857

Bridging Loan Interest

£14,044

Total Cash In

£237,600

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£518,500

Mortgage (After Refinance)

£388,875

Mortgage LTV

75%

Cash Left In

£237,600

Equity

£129,625

Rent Range

£1,800 - £2,500

Rent Estimate

£2,327

Running Costs/mo

£2,106

Cashflow/mo

£221

Cashflow/yr

£2,655

ROI

1%

Gross Yield

5%

Local Sold Prices

51 sold prices from £425K to £875K, average is £557.5K. £5.1K/m² to £10.2K/m², average is £6.2K/m².

PriceDateDistanceAddressBeds 
£430K11/200.05 mi1, Kimber Place, Hounslow, Greater London TW4 5DB3
£510K02/210.1 mi93, Conway Road, Hounslow, Greater London TW4 5LW3
£490K06/210.1 mi55, Conway Road, Hounslow, Greater London TW4 5LW3
£562.5K01/230.11 mi66, Harvey Road, Whitton, Hounslow, Greater London TW4 5LU3
£540K01/240.13 mi2, Gerard Avenue, Whitton, Hounslow, Greater London TW4 5NB3
£557.5K08/230.16 mi10, Shelburne Drive, Whitton, Hounslow, Greater London TW4 5LA3
£500K06/230.16 mi552, Hanworth Road, Whitton, Hounslow, Greater London TW4 5LH3
£465K05/210.17 mi36, Redfern Avenue, Whitton, Hounslow, Greater London TW4 5LY3
£550K06/210.2 mi333, Nelson Road, Twickenham, Greater London TW2 7AG3
£592.5K08/230.22 mi338, Nelson Road, Whitton, Twickenham, Greater London TW2 7AH3
£640K08/230.22 mi54, Heathside, Whitton, Hounslow, Greater London TW4 5NN3
£518.5K11/210.24 mi31, Vincam Close, Twickenham, Greater London TW2 7AB3
£475K09/210.28 mi55, Nelson Gardens, Whitton, Hounslow, Greater London TW3 3UJ3
£547.5K11/210.28 mi15, Whitton Waye, Whitton, Hounslow, Greater London TW3 2LT3
£651.5K11/220.28 mi33, Whitton Waye, Whitton, Hounslow, Greater London TW3 2LT3
£545K08/220.3 mi52, Whitton Waye, Whitton, Hounslow, Greater London TW3 2LU3
£482K07/230.3 mi18, Whitton Waye, Whitton, Hounslow, Greater London TW3 2LU3
£600K06/210.32 mi51, Whitton Waye, Whitton, Twickenham, Greater London TW3 2LT3
£570K06/210.34 mi169, Powder Mill Lane, Twickenham, Greater London TW2 6EQ3
£645K12/230.34 mi181, Powder Mill Lane, Twickenham, Greater London TW2 6EQ3
£503K08/220.34 mi112, Wills Crescent, Whitton, Hounslow, Greater London TW3 2JD3
£499K02/210.35 mi158, Wills Crescent, Whitton, Hounslow, Greater London TW3 2JD3
£425K07/230.35 mi98, Wills Crescent, Whitton, Hounslow, Greater London TW3 2JD3
£785K11/220.35 mi285, Nelson Road, Whitton, Twickenham, Greater London TW2 7BJ3
£710K06/210.35 mi214, Waverley Avenue, Twickenham, Greater London TW2 6DL3
£475K04/210.36 mi142, Waverley Avenue, Twickenham, Greater London TW2 6DL3
£710K06/210.36 mi214, Waverley Avenue, Twickenham, Greater London TW2 6DL3
£456K04/210.36 mi77, Wills Crescent, Whitton, Hounslow, Greater London TW3 2JE3
£580K06/230.36 mi63, Wills Crescent, Whitton, Hounslow, Greater London TW3 2JE3
£520.8K02/230.36 mi119, Wills Crescent, Whitton, Hounslow, Greater London TW3 2JE3
£662.5K01/230.36 mi701, Hanworth Road, Whitton, Hounslow, Greater London TW4 5PS3
£535K09/220.37 mi88, Wills Crescent, Whitton, Hounslow, Greater London TW3 2JB3
£520K03/230.37 mi15, Camellia Place, Twickenham, Greater London TW2 7HZ3
£570K09/210.38 mi11, Camellia Place, Twickenham, Greater London TW2 7HZ3
£567K05/240.38 mi7, Camellia Place, Twickenham, Greater London TW2 7HZ3
£475K02/210.38 mi211, Waverley Avenue, Twickenham, Greater London TW2 6DJ3
£650K06/230.39 mi27, Gilpin Crescent, Twickenham, Greater London TW2 7BP3
£580K09/230.39 mi31, Gilpin Crescent, Twickenham, Greater London TW2 7BP3
£725K12/230.39 mi73, Gilpin Crescent, Twickenham, Greater London TW2 7BP3
£430K03/210.39 mi27, Springfield Road, Twickenham, Greater London TW2 6LG3
£555K05/230.39 mi53, Springfield Road, Twickenham, Greater London TW2 6LG3
£614.9K10/230.4 mi260, Nelson Road, Whitton, Twickenham, Greater London TW2 7BW3
£625K10/230.4 mi286, Nelson Road, Whitton, Twickenham, Greater London TW2 7BW3
£480K06/210.42 mi332, Wellington Road South, Hounslow, Greater London TW4 5JU3
£630K05/240.43 mi145, Powder Mill Lane, Twickenham, Greater London TW2 6EG3
£630K05/240.43 mi145, Powder Mill Lane, Twickenham, Greater London TW2 6EG3
£555K01/210.43 mi188, Lyndhurst Avenue, Twickenham, Greater London TW2 6BT3
£563.8K01/210.43 mi194, Lyndhurst Avenue, Twickenham, Greater London TW2 6BT3
£875K12/220.43 mi91, Montrose Avenue, Whitton, Twickenham, Greater London TW2 6HG3
£615K10/220.44 mi109, Argyle Avenue, Hounslow, Greater London TW3 2LL3
£580K05/210.44 mi66, Wills Crescent, Hounslow, Greater London TW3 2JB3

Local Rents

14 rents from £1.8K/mo to £2.5K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,37501/250.09 mi-3
£2,50012/240.09 mi-3
£2,40010/240.25 miArgyle Avenue, Whitton, Hounslow, TW33
£2,25010/240.36 miEvelyn Close, Twickenham, TW23
£2,30004/250.37 mi-3
£2,25010/240.37 miEvelyn Close, Twickenham, TW23
£1,80011/240.47 mi-3
£2,35001/250.51 mi-3
£2,35004/250.51 mi-3
£2,50010/240.52 miSheringham Avenue, Twickenham3
£2,29510/240.58 miPark Avenue, Hounslow3
£2,40010/240.61 mi-3
£2,50010/240.62 miMurray Avenue, Hounslow3
£2,30012/240.62 mi-3

Local Area Statistics

Population in TW4

27,899

Population in Hounslow

96,666

Town centre distance

1.14 miles away

Nearest school

0.30 miles away

Nearest train station

0.76 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+17%

Sales demand

Balanced market

Capital growth (5yrs)

+36%

Property History

Price changed to £535,000

February 12, 2025

Listed for £555,000

November 21, 2024

Floor Plans

Description

  • Semi detached family home +
  • Corner position +
  • Gardens to front, side and rear +
  • Garage +
  • Three bedrooms +
  • Two interconnecting reception rooms +
  • Lean to/Conservatory +
  • Kitchen +
  • Bathroom/wc +
  • Requires updating and modernising +

A SPACIOUS THREE BEDROOM SEMI DETACHED FAMILY HOME OCCUPYING A BROAD CORNER POSITION, OFFERING GREAT POTENTIAL TO EXTEND AND REMODEL TO AN INDVIDUAL SPECIFICATION, IN NEED OF UPDATING AND MODERNISING AT A REALISTIC ASKING PRICE WITH THE BENEFIT OF NO ONWARD CHAIN.

For Sale: - This semi detached family home features two well proportioned interconnecting reception rooms, a separate kitchen and conservatory/lean to the rear of the property. Upstairs are three good size bedrooms and a bathroom/wc with white suite including a roll top bath. Outside the house is situated on a corner position with gardens to front, side and rear and there is also a detached garage with side driveway. This is a great opportunity to acquire a family size property with excellent potential to redesign, extend and remodel to an individual specification creating an impressive family home. An early viewing is highly recommended.

Location: - Conway Road is a quiet residential road on the Whitton/Hounslow borders and is located within the Richmond borough. Both Hounslow and Whitton town centres with their shopping, leisure and transport facilities are close to hand as are bus, rail and tube links to Heathrow and central London.

Agent Details

Milestone Residential, Whitton

020 3834 8254

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪