3 Bed Flat, Single Let, London, SW1V 2AR, £1,495,000

Warwick Square, Pimlico, SW1V 2AR - 1 views - 5 months ago

BTL

~124 m²

+3 photos

ValuationUndervalued

Sold Prices	£525K - £7.7M
Sold Prices/m²	£8.5K/m² - £34.5K/m²

Square Metres	~124.40 m²
Price/m²	£12K/m²
Value Estimate	£1,670,670£1,670,670
BMV	12%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£373,750£373,750
Stamp Duty & Legal Fees	£136,800£136,800
Total Cash In	£510,550£510,550

Cash Out
Rent Range	£3,000 - £12,848£3,000 - £12,848
Rent Estimate	£3,294
Running Costs/mo	£5,351£5,351
Cashflow/mo	£-2,057£-2,057
Cashflow/yr	£-24,680£-24,680
Gross Yield	3%3%

Local Sold Prices

50 sold prices from £525K to £7.7M, average is £982.5K. £8.5K/m² to £34.5K/m², average is £14.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.4M	05/23	0.07 mi	Flat K, 59, Warwick Square, London, Greater London SW1V 2AL	£18,133	75	3	Flat
£750K	03/21	0.09 mi	Flat 12, Repton House, Charlwood Street, London, Greater London SW1V 2LD	-	-	3	Flat
£799K	12/22	0.09 mi	Flat 8, Repton House, Charlwood Street, London, Greater London SW1V 2LD	-	-	3	Flat
£885K	01/21	0.11 mi	Flat 3, Forsyth House, Tachbrook Street, London, Greater London SW1V 2LE	-	-	3	Flat
£1.5M	09/23	0.11 mi	Flat 11, St Augustines Mansions, Bloomburg Street, London, Greater London SW1V 2RG	-	-	3	Flat
£1.1M	02/21	0.12 mi	Flat D, 9, Warwick Square, London, Greater London SW1V 2AA	£14,658	73	3	Flat
£1.1M	06/21	0.12 mi	70a, Warwick Way, London, Greater London SW1V 1RZ	£10,062	113	3	Flat
£972.5K	10/23	0.13 mi	Flat 11, Vincent Square Mansions, Walcott Street, London, Greater London SW1P 2NT	-	-	3	Flat
£1.7M	01/23	0.25 mi	Flat 8, Carlisle Mansions, Carlisle Place, London, Greater London SW1P 1HX	-	-	3	Flat
£2.5M	04/21	0.26 mi	Flat 71, Carlisle Mansions, Carlisle Place, London, Greater London SW1P 1HZ	-	-	3	Flat
£570K	11/23	0.27 mi	Flat 31, De Quincey House, Lupus Street, London, Greater London SW1V 3ER	-	-	3	Flat
£615K	08/23	0.27 mi	Flat 27, De Quincey House, Lupus Street, London, Greater London SW1V 3ER	-	-	3	Flat
£690K	07/23	0.29 mi	Flat 6, Campbell House, Churchill Gardens, London, Greater London SW1V 3HS	-	-	3	Flat
£570K	12/20	0.29 mi	Flat 14, Campbell House, Churchill Gardens, London, Greater London SW1V 3HS	-	-	3	Flat
£1.1M	06/21	0.3 mi	15a, St Georges Drive, London, Greater London SW1V 4DJ	£9,813	107	3	Flat
£1.2M	04/21	0.31 mi	First & Second Floor Maisonette, 97, Winchester Street, London, Greater London SW1V 4NX	-	-	3	Flat
£725K	10/20	0.31 mi	Flat 5, 62 - 64, Cumberland Street, London, Greater London SW1V 4LZ	£13,486	54	3	Flat
£1.1M	06/21	0.33 mi	Flat 2, Evelyn Mansions, Carlisle Place, London, Greater London SW1P 1NH	-	-	3	Flat
£990K	09/23	0.33 mi	Flat 8, Tounson Court, Montaigne Close, London, Greater London SW1P 4AQ	-	-	3	Flat
£595K	02/23	0.34 mi	Flat 62, Nash House, Lupus Street, London, Greater London SW1V 3HQ	-	-	3	Flat
£1.0M	03/21	0.34 mi	Flat 15, Tounson Court, Montaigne Close, London, Greater London SW1P 4AQ	-	-	3	Flat
£1.7M	10/23	0.36 mi	Flat 62, Horsley Court, Montaigne Close, London, Greater London SW1P 4BF	-	-	3	Flat
£600K	03/23	0.36 mi	Flat 8, Evesham House, Abbots Manor, London, Greater London SW1V 4JS	-	-	3	Flat
£570K	06/21	0.37 mi	Flat 62, Nash House, Lupus Street, London, Greater London SW1V 3HQ	-	-	3	Flat
£870K	09/21	0.38 mi	Flat 39, Turner House, Erasmus Street, London, Greater London SW1P 4DZ	-	-	3	Flat
£600K	01/23	0.38 mi	Flat 60, Tothill House, Page Street, London, Greater London SW1P 4DH	-	-	3	Flat
£550K	10/20	0.39 mi	Flat 59, Keats House, Churchill Gardens, London, Greater London SW1V 3HZ	-	-	3	Flat
£550K	10/20	0.39 mi	Flat 59, Keats House, Churchill Gardens, London, Greater London SW1V 3HZ	-	-	3	Flat
£759.4K	04/23	0.39 mi	Flat 17, Landseer House, Cureton Street, London, Greater London SW1P 4EB	-	-	3	Flat
£1.1M	09/23	0.39 mi	Flat 2, Octavia House, Medway Street, London, Greater London SW1P 2TA	-	-	3	Flat
£765K	04/21	0.4 mi	Flat 15, Leighton House, John Islip Street, London, Greater London SW1P 4EA	-	-	3	Flat
£525K	08/23	0.4 mi	Flat 4, Edric House, Page Street, London, Greater London SW1P 4ER	-	-	3	Flat
£932K	05/23	0.41 mi	Flat 48, Ruskin House, Erasmus Street, London, Greater London SW1P 4HU	-	-	3	Flat
£772.5K	10/21	0.41 mi	Flat 1, Reynolds House, Erasmus Street, London, Greater London SW1P 4HP	-	-	3	Flat
£610K	12/22	0.43 mi	Flat 18, Bennett House, Page Street, London, Greater London SW1P 4ET	£8,472	72	3	Flat
£880K	03/23	0.45 mi	Flat 7, Millais House, Marsham Street, London, Greater London SW1P 4JN	-	-	3	Flat
£1.3M	11/23	0.45 mi	Flat 65, Westminster Gardens, Marsham Street, London, Greater London SW1P 4JG	-	-	3	Flat
£1.4M	12/20	0.5 mi	28, Victoria Square, London, Greater London SW1W 0RB	£13,374	103	3	Flat
£2.8M	02/24	0.52 mi	138, Ebury Street, London, Greater London SW1W 9QQ	£21,351	129	3	Flat
£975K	10/23	0.55 mi	Flat 16, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat
£1.0M	08/23	0.55 mi	Flat 17, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat
£900K	01/23	0.55 mi	Flat 12, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat
£1.4M	10/23	0.58 mi	Flat 32, Westminster Mansions, Great Smith Street, London, Greater London SW1P 3BP	-	-	3	Flat
£2.3M	06/23	0.67 mi	26, Eccleston Mews, London, Greater London SW1X 8AG	-	-	3	Flat
£1.7M	05/23	0.68 mi	Apartment 68, Faraday House, Aurora Gardens, London, Greater London SW11 8ED	-	-	3	Flat
£3.0M	01/23	0.75 mi	8a, Lowndes Place, London, Greater London SW1X 8DD	£21,533	137	3	Flat
£6.0M	03/21	0.91 mi	Fourth Floor, 105, Cadogan Gardens, London, Greater London SW3 2RF	-	-	3	Flat
£6.0M	08/23	0.91 mi	Ground Floor Flat, 105, Cadogan Gardens, London, Greater London SW3 2RF	£26,923	221	3	Flat
£7.7M	09/23	0.93 mi	1, Russell Court, London, Greater London SW1A 1DA	£34,459	222	3	Flat
£1.8M	06/21	0.94 mi	12, Culford Gardens, London, Greater London SW3 2ST	-	-	3	Flat

Local Rents

50 rents from £3K/mo to £12.8K/mo, average is £4.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£4,000	10/24	0.07 mi	-	3	Flat
£3,900	01/25	0.07 mi	-	3	Flat
£3,000	09/24	0.09 mi	Repton House, Charlwood Street, SW1V	3	Flat
£3,000	03/25	0.11 mi	-	3	Flat
£3,450	09/24	0.16 mi	-	3	Flat
£3,900	09/24	0.18 mi	Moreton Terrace, Pimlico. SW1V	3	Flat
£5,417	12/24	0.19 mi	-	3	Flat
£5,000	09/24	0.19 mi	Gillingham Street, Westminster, SW1V	3	Terraced House
£3,683	09/24	0.2 mi	Vauxhall Bridge Road, Victoria, SW1V	3	Terraced House
£5,200	09/24	0.21 mi	20 Gillingham Street, London, SW1V	3	Flat
£5,200	09/24	0.21 mi	20 Gillingham Street, London, SW1V	3	Flat
£3,683	09/24	0.21 mi	Vauxhall Bridge Road, London, SW1V	3	Flat
£3,497	09/24	0.21 mi	Cambridge Street, Pimlico	3	Flat
£4,485	09/24	0.22 mi	Greencoat Place, Westminster, London, SW1P	3	Flat
£4,671	09/24	0.23 mi	Greencoat Place, London, SW1P	3	Flat
£4,485	09/24	0.23 mi	Greencoat Place, Westminster, SW1P	3	Flat
£4,485	09/24	0.23 mi	Greencoat Place London SW1P	3	Flat
£6,500	09/24	0.23 mi	Carlisle Mansions, Victoria, SW1P	3	Flat
£4,895	09/24	0.23 mi	26 Chapter Street, London	3	Flat
£11,999	09/24	0.24 mi	Douglas Street, Pimlico, SW1P	3	Flat
£3,358	09/24	0.24 mi	Vauxhall Bridge Road, SW1V	3	Flat
£12,000	09/24	0.24 mi	Douglas Street, London, SW1P	3	Flat
£10,508	09/24	0.24 mi	Beaufort Gardens, Knightsbridge, London, SW3	3	Flat
£12,003	09/24	0.25 mi	Douglas Street , London , SW1P	3	Flat
£4,500	09/24	0.25 mi	-	3	Flat
£4,494	09/24	0.25 mi	Greencoat Place, Westminster	3	Flat
£4,485	09/24	0.25 mi	Greencoat Place, Westminster	3	Flat
£5,308	09/24	0.26 mi	Ashley Gardens, Emery Hill Street, Westminster, London, SW1P	3	Flat
£4,500	09/24	0.26 mi	-	3	Flat
£4,700	09/24	0.26 mi	Claverton Street, London, SW1V	3	Flat
£3,358	09/24	0.27 mi	Belgrave Road, Pimlico	3	Flat
£4,700	09/24	0.27 mi	Claverton Street, Pimlico, SW1V	3	Flat
£7,000	11/24	0.27 mi	-	3	Flat
£5,499	09/24	0.28 mi	Vauxhall Bridge Road, Victoria, SW1V	3	Flat
£3,250	09/24	0.28 mi	Winchester Street, Abbots Manor, SW1V	3	Terraced House
£12,848	09/24	0.29 mi	Ashley Gardens, Ambrosden Avenue, London, SW1P	3	Flat
£12,848	09/24	0.29 mi	Ashley Gardens, Westminster	3	Flat
£3,300	10/24	0.29 mi	-	3	Flat
£3,900	09/24	0.3 mi	Gladstone Court, 97 Regency Street, London, SW1P	3	Flat
£3,748	09/24	0.31 mi	Vauxhall Bridge Road, SW1, Victoria	3	Flat
£3,795	09/24	0.31 mi	Fynes Street, London, SW1P	3	Flat
£3,500	09/24	0.31 mi	-	3	Flat
£3,500	09/24	0.31 mi	-	3	Flat
£3,500	09/24	0.31 mi	-	3	Flat
£3,500	10/24	0.31 mi	-	3	Flat
£3,750	09/24	0.31 mi	Vauxhall Bridge Road, Victoria, SW1V	3	Flat
£4,117	09/24	0.31 mi	Westminster, SW1	3	Flat
£3,497	10/24	0.32 mi	-	3	Flat
£7,583	09/24	0.32 mi	Maunsel Street, Westminster, SW1P	3	Terraced House
£3,500	02/24	0.32 mi	-	3	Flat

Local Area Statistics

Population in SW1	52,47852,478
Town centre distance	2.90 miles away2.90 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.33 miles away0.33 miles away

Rental demand	Landlord's marketLandlord's market
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-21%-21%

Property History

Price changed to £1,495,000

December 24, 2024

Listed for £1,575,000

November 15, 2024

Floor Plans

Description

Share Of Freehold +
Mews Style House +
Grade II Listed +
Service Charge: c. £5218 pa +
Pimlico +
Sole Agent +

A rare mews-style "house" with two / three bedrooms / optional dressing room or work from home study is offered to the market within this period stucco-fronted property in SW1.

With its own private street level front door (offering extra privacy), this property has all the trappings of an independent house but set within the confines of an established and well run residential block. A property like this would suit all those looking for Central London home, a sizeable pied-a-terre or rental investment (as it has been for the current owners).

The property is within easy walking distance of Victoria mainline station, Underground, and the Gatwick Express (0.3 miles) as well as Sloane Square tube which is under a mile away and all the local shops and restaurants the area has to offer. Battersea Park with its 200 acres is also only 1 mile away.

Pimlico has long been popular with families both young and old for its quiet, yet central, location offering locals convenient amenities such as shopping, restaurants and nationally significant cultural attractions. In terms of education its proximity to excellent schooling is an important consideration, Garden House, Francis Holland, Sussex House, Eaton House, Eaton Square and Westminster Cathedral Choir School to name a few are all within 1 mile from the property.

Tenure: Share Of Freehold Lease Years Remaining: 76
Service Charge: £5,218 (Yearly)
Annual Ground Rent: £0
Council Tax Band: G

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Jackson-Stops, Pimlico

020 7828 4050

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, SW1V 2ER

£700,000

a month ago • 56 m²

2 Bed Flat, Single Let, London, SW1V 2EU

£630,000

10 months ago • 56 m²

3 Bed Flat, Single Let, London, SW1V 2LL

£1,250,000

1 views • 10 months ago • 284 m²

2 Bed Flat, Single Let, London, SW1V 2AR

£745,000

a month ago • 61 m²