2 Bed Flat, Single Let, London, SW18 2LH, £375,000

WHITECLIFF HOUSE Vermont Road, London, Greater London, SW18 2LH - 5 views - 5 months ago

Leasehold
BTL
ROI: 3%
67 m²

ValuationUndervalued

Sold Prices£280K - £940K
Sold Prices/m²£4.9K/m² - £10.7K/m²

 

 

Square Metres

67.30 m²
Price/m²£5.6K/m²

Value Estimate

£450,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£93,750

Stamp Duty & Legal Fees

£18,700

Total Cash In

£112,450

 

 

Cash Out

 

Rent Range

£1,650 - £3,200

Rent Estimate

£1,806

Running Costs/mo

£1,553

Cashflow/mo

£253

Cashflow/yr

£3,035

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £280K to £940K, average is £505K. £4.9K/m² to £10.7K/m², average is £8.1K/m².

PriceDateDistanceAddressBeds 
£400K08/230.08 mi7, Delia Street, London, Greater London SW18 2BT2
£445K07/230.08 mi7c, Delia Street, London, Greater London SW18 2BT2
£465K03/210.09 mi11, Delia Street, London, Greater London SW18 2BT2
£465K03/210.09 mi11, Delia Street, London, Greater London SW18 2BT2
£465K07/230.09 mi85a, Allfarthing Lane, London, Greater London SW18 2AS2
£390K01/210.09 miFlat 11, Swanmore Court, Garton Place, London, Greater London SW18 2AY2
£393K05/240.1 miMerstone House, Flat 14, Borrodaile Road, London, Greater London SW18 2LF2
£393K12/230.1 miFlat 20, Merstone House, Borrodaile Road, London, Greater London SW18 2LF2
£565K01/210.11 mi13, Daphne Street, London, Greater London SW18 2BJ2
£400K02/210.11 miFlat 11, Vectis Court, Borrodaile Road, London, Greater London SW18 2LE2
£601K03/210.12 mi74, Aslett Street, London, Greater London SW18 2BQ2
£625K12/200.13 mi107, Aslett Street, London, Greater London SW18 2BG2
£471.1K03/210.2 mi9, Berisford Mews, London, Greater London SW18 2LW2
£280K02/230.2 miFlat 78, Wentworth Court, Garratt Lane, London, Greater London SW18 4BT2
£350K05/230.21 mi8, Shire Place, London, Greater London SW18 3BP2
£547K06/210.22 miFirst And Second Floor Flat At, 21, Galesbury Road, London, Greater London SW18 2RL2
£400K10/210.22 mi30, Kimber Road, London, Greater London SW18 4NP2
£510K04/210.23 mi3, St Anns Crescent, London, Greater London SW18 2ND2
£621K10/230.25 mi17, Barmouth Road, London, Greater London SW18 2DT2
£600K07/230.25 mi4b, Jeypore Road, London, Greater London SW18 2RJ2
£635K03/230.25 mi184a - 184b, St Ann's Hill, London, Greater London SW18 2RT2
£530K06/210.26 mi73, Bassingham Road, London, Greater London SW18 3AF2
£530K06/210.26 mi73, Bassingham Road, London, Greater London SW18 3AF2
£625K03/230.27 miFirst Floor Flat, 93, Twilley Street, London, Greater London SW18 4NW2
£306K01/210.31 miFlat 43, Wentworth Court, Garratt Lane, London, Greater London SW18 4BT2
£735K07/230.35 mi92a, Melody Road, London, Greater London SW18 2QG2
£580K05/230.36 mi76a, Earlsfield Road, London, Greater London SW18 3DN2
£428K02/210.36 mi135, Merton Road, London, Greater London SW18 5EH2
£770K02/210.37 mi91a, Melody Road, London, Greater London SW18 2QQ2
£627.5K03/210.37 mi1, Farlton Road, London, Greater London SW18 3BJ2
£665K04/230.39 mi29a, Brathway Road, London, Greater London SW18 4BE2
£500K08/210.39 mi171, Earlsfield Road, London, Greater London SW18 3DD2
£500K06/210.39 miUpper Floor Flat, 193, Earlsfield Road, London, Greater London SW18 3DD2
£510K10/230.4 miGround Floor Flat, 20, Camborne Road, London, Greater London SW18 4BJ2
£587.5K01/210.4 mi43a, Camborne Road, London, Greater London SW18 4BH2
£434.3K07/230.4 mi50, Fairfield Drive, London, Greater London SW18 1DL2
£510K09/210.44 miFlat C, 234, Earlsfield Road, London, Greater London SW18 3DX2
£575K08/230.44 miFlat B, 234, Earlsfield Road, London, Greater London SW18 3DX2
£460K02/210.46 mi211, Merton Road, London, Greater London SW18 5EE2
£403.8K02/210.46 mi29, Morris Gardens, London, Greater London SW18 5HL2
£477.5K03/230.5 mi13b, Alma Road, London, Greater London SW18 1AA2
£400K03/230.5 miFlat 13, Alexander Court, Wandsworth Common West Side, London, Greater London SW18 2EJ2
£490K12/210.51 mi3a, Granville Road, London, Greater London SW18 5SB2
£940K12/210.51 mi27, Granville Road, London, Greater London SW18 5SB2
£593K09/210.52 miGround And Basement Floor Flat, 308, Earlsfield Road, London, Greater London SW18 3EH2
£325K06/210.52 miSecond Floor Flat, 76a, Lebanon Gardens, London, Greater London SW18 1RH2
£587.5K06/210.54 mi50, Balvernie Grove, London, Greater London SW18 5RU2
£600K09/230.55 mi64b, Wimbledon Park Road, London, Greater London SW18 5SH2
£615K12/200.55 mi90a, Ringford Road, London, Greater London SW18 1RR2
£430K02/230.56 miFlat 21, Tower Court, Frogmore, London, Greater London SW18 1HL2

Local Rents

50 rents from £1.6K/mo to £3.2K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£1,85009/240 mi-2
£1,95003/250.03 mi-2
£1,95011/240.05 mi-2
£1,99509/240.05 mi-2
£2,50003/250.07 mi-2
£2,30010/240.09 mi-2
£2,05009/240.09 miCrealock Street, London, SW182
£2,00009/240.1 mi-2
£1,99512/240.11 mi-2
£1,92503/250.12 mi-2
£2,20003/250.15 mi-2
£2,70011/240.17 mi-2
£2,30009/240.17 miFurmage Street, London2
£2,38009/240.17 mi-2
£2,75003/250.2 mi-2
£2,30009/240.2 miArgento Tower, Mapleton Road2
£2,30009/240.2 miSwaffield Road London SW182
£3,00001/250.2 mi-2
£2,20009/240.2 miDenton Street, Battersea, SW182
£2,95009/240.2 miMapleton Crescent, London2
£2,40010/240.21 mi-2
£1,75009/240.21 miMarcus Terrace, Wandsworth, London, SW182
£2,60010/240.22 mi-2
£2,25009/240.22 miBerisford Mews, St Ann's Crescent, London, SW182
£1,65012/240.22 mi-2
£2,20009/240.23 mi-2
£2,00010/240.24 mi-2
£1,95004/250.24 mi-2
£2,10009/240.25 miGarratt Lane Earlsfield SW182
£2,20002/250.25 mi-2
£3,20002/250.25 mi-2
£2,00011/240.26 mi-2
£2,60009/240.26 miSorting House2
£2,20009/240.26 mi-2
£1,90009/240.27 miBrathway Road, London, SW182
£2,25003/250.28 mi-2
£2,30002/250.29 mi-2
£2,99501/250.29 mi-2
£2,35011/240.32 mi-2
£2,40009/240.34 mi-2
£1,90009/240.34 miWandsworth High Street, London, SW182
£2,32511/240.34 mi-2
£1,90009/240.35 miMerton Road, LONDON2
£2,75009/240.35 miAvening Terrace, Putney, London, SW182
£2,74509/240.35 mi-2
£2,74509/240.35 miMelody Road, London, SW182
£1,80009/240.36 miMerton Road, Wandsworth, London, SW182
£2,40003/250.36 mi-2
£2,30009/240.37 miChapel Yard, London, SW182
£2,60011/240.37 mi-2

Local Area Statistics

Population in SW18

59,806

Population in London

4,771,921

Town centre distance

6.39 miles away

Nearest school

0.20 miles away

Nearest train station

0.63 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+3%

Property History

Listed for £375,000

November 12, 2024

Sold for £345,000

2022

Sold for £57,000

1998

Sold for £41,000

1996

Floor Plans

Description

  • Two Bedrooms +
  • Modern Kitchen +
  • Lift Access +
  • Off Street Parking Available +
  • Sought After Location +
  • Energy rating: C +

A spacious two double bedroom apartment in a sought after Wandsworth location.

Whitecliff House is located in close proximity to Southside shopping complex, with its array of high street shops, restaurants, multiplex cinema and a gym. Wandsworth Town and Earlsfield mainline stations are both within close proximity of the property, providing direct links to the City, the West End and outer London. King George's Park with its tennis courts, pond and playing fields is just moments away.

Agent Details

Jacksons Estate Agents, Wandsworth

020 8875 8890

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪