dealsourcr

3 Bed Terraced House, Refurb/BRRR, Liverpool, L36 8HF, £120,000

Radway Road, Liverpool, L36 8HF - 6 months ago

Sold STC
Refurb/BRRR
ROI: 6%
~69 m²
+8 photos

ValuationOvervalued

Sold Prices£61K - £259K
Sold Prices/m²£832/m² - £3.1K/m²

 

 

Square Metres

~68.50 m²
Price/m²£1.8K/m²

Value Estimate

£114,376

 

 

End Value (After Refurb)

£122,875

Uplift in Value

+2%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£30,000

Stamp Duty & Legal Fees

£7,200

Refurb Costs

£28,964

Bridging Loan Interest

£3,150

Total Cash In

£71,064

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£122,875

Mortgage (After Refinance)

£92,156

Mortgage LTV

75%

Cash Released

£2,156

Cash Left In

£68,908

Equity

£30,719

Rent Range

£725 - £1,500

Rent Estimate

£924

Running Costs/mo

£589

Cashflow/mo

£335

Cashflow/yr

£4,023

ROI

6%

Gross Yield

9%

Local Sold Prices

50 sold prices from £61K to £259K, average is £143.5K. £832/m² to £3.1K/m², average is £1.8K/m².

PriceDateDistanceAddressBeds 
£121K08/210.05 mi45, Barford Road, Huyton, Liverpool, Merseyside L36 8DE3
£110K01/230.07 mi50, Hathersage Road, Liverpool, Merseyside L36 8BX3
£115K02/230.07 mi87, Lyme Grove, Liverpool, Merseyside L36 8BW3
£90K11/200.07 mi69, Lyme Grove, Liverpool, Merseyside L36 8BW3
£80K11/200.07 mi67, Lyme Grove, Liverpool, Merseyside L36 8BW3
£135K05/230.08 mi182, Radway Road, Liverpool, Merseyside L36 8HJ3
£145K05/210.19 mi121, Knowsley Lane, Liverpool, Merseyside L36 8HN3
£175K02/210.19 mi225, Knowsley Lane, Liverpool, Merseyside L36 8HW3
£210K03/230.19 mi191, Knowsley Lane, Liverpool, Merseyside L36 8HW3
£137.5K04/230.2 mi1, Hillside Road, Huyton, Liverpool, Merseyside L36 8BH3
£115K07/210.21 mi43, Radway Road, Liverpool, Merseyside L36 8HD3
£259K11/220.22 mi18, Alberta Grove, Prescot, Merseyside L34 1PX3
£109K02/230.24 mi19, Cromford Road, Liverpool, Merseyside L36 8BD3
£170K03/210.28 mi85, Knowsley Lane, Liverpool, Merseyside L36 8HL3
£157K03/210.28 mi81, Knowsley Lane, Liverpool, Merseyside L36 8HL3
£187.5K03/210.28 mi65, Blenheim Drive, Prescot, Merseyside L34 1PN3
£198K07/230.28 mi14, Waverley Drive, Prescot, Merseyside L34 1PU3
£215K10/220.28 mi12, Henrietta Grove, Prescot, Merseyside L34 1PZ3
£192.5K03/210.3 mi8, Kensington Drive, Prescot, Merseyside L34 1PR3
£100K07/210.31 mi14, Morcroft Road, Liverpool, Merseyside L36 8BG3
£120K02/230.31 mi43, Primrose Drive, Liverpool, Merseyside L36 8DJ3
£61K04/210.31 mi12, Primrose Court, Liverpool, Merseyside L36 8DH3
£218K12/220.34 mi7, Heather Brae, Prescot, Merseyside L34 1PT3
£215K04/210.34 mi9, Lathom Close, Liverpool, Merseyside L36 8BB3
£195K03/230.36 mi17, Green Gates, Liverpool, Merseyside L36 8JB3
£106.5K06/210.36 mi3, Hillside Avenue, Liverpool, Merseyside L36 8DR3
£115K02/210.37 mi27, Bower Road, Huyton, Liverpool, Merseyside L36 7SP3
£118K04/210.37 mi6, Bower Road, Huyton, Liverpool, Merseyside L36 7SP3
£117K09/210.39 mi38, Butleigh Road, Liverpool, Merseyside L36 3SP3
£155K05/230.39 mi86, Butleigh Road, Liverpool, Merseyside L36 3SP3
£75K12/200.4 mi8, Nyland Road, Liverpool, Merseyside L36 3TG3
£142K06/230.4 mi20, Wellcroft Road, Liverpool, Merseyside L36 7TB3
£159K03/230.41 mi23, Newark Close, Liverpool, Merseyside L36 8JD3
£146K04/210.41 mi21, Newark Close, Liverpool, Merseyside L36 8JD3
£145K09/210.41 mi25, Brookwood Road, Liverpool, Merseyside L36 7SE3
£120K06/210.41 mi6, Rotherham Close, Liverpool, Merseyside L36 7RP3
£66K01/210.45 mi28, Layford Road, Liverpool, Merseyside L36 3SR3
£112K08/210.45 mi19, Midway Road, Liverpool, Merseyside L36 7TG3
£145K05/230.45 mi34, Brookwood Road, Liverpool, Merseyside L36 7SG3
£257.5K04/210.47 mi146, Huyton Lane, Liverpool, Merseyside L36 1TQ3
£207.5K05/230.47 mi220, Huyton Lane, Liverpool, Merseyside L36 1TQ3
£255K03/230.47 mi216, Huyton Lane, Liverpool, Merseyside L36 1TQ3
£250K08/230.47 mi194, Huyton Lane, Liverpool, Merseyside L36 1TQ3
£127K11/220.48 mi32, Pennard Avenue, Liverpool, Merseyside L36 3SJ3
£182K06/210.5 mi17, Wallace Drive, Liverpool, Merseyside L36 1TJ3
£155K12/220.54 mi61, Adswood Road, Liverpool, Merseyside L36 7XW3
£116K07/210.54 mi55, Adswood Road, Liverpool, Merseyside L36 7XW3
£90K03/230.55 mi2, Alt Bridge Road, Liverpool, Merseyside L36 3UU3
£98K08/210.55 mi113, Woolfall Heath Avenue, Liverpool, Merseyside L36 3TJ3
£165K02/230.55 mi241, Liverpool Road, Huyton, Liverpool, Merseyside L36 3UB3

Local Rents

32 rents from £725/mo to £1.5K/mo, average is £888/mo.

RentDateDistanceAddressBeds 
£85004/240.07 miRadway Road, Liverpool, L363
£85005/240.07 miRadway Road, Liverpool, L363
£97504/240.08 mi-3
£97504/240.08 mi-3
£85004/240.08 mi-3
£85004/240.08 miBarford road L363
£95004/240.09 mi-3
£1,00012/240.11 mi-3
£85012/240.16 miLyme Cross Road, Huyton, Liverpool3
£85002/250.16 mi-3
£92504/240.17 mi-3
£85005/240.17 miLyme Cross Road, Liverpool, L363
£95004/240.19 miKnowsley Lane, Liverpool, Merseyside, L363
£85005/240.26 miWastlebridge Road, Huyton, Huyton, L363
£85006/240.26 miWastlebridge Road, Huyton, Huyton, L363
£1,50004/250.33 mi-3
£1,50004/250.33 mi-3
£90004/240.34 mi-3
£87504/240.41 miRotherham Close, Liverpool, Merseyside, L363
£80005/240.44 mi-3
£80004/240.44 miLayford Road, Liverpool, L363
£1,10003/250.46 mi-3
£82005/230.47 mi-3
£95010/240.48 mi-3
£80003/250.48 mi-3
£80004/250.48 mi-3
£72505/240.52 miPennard Avenue, Huyton , Liverpool, L363
£90004/240.52 miAlexander Green, Huyton, Liverpool, L363
£90002/240.56 mi-3
£92505/240.58 miThornton Way, Liverpool, L363
£99512/240.59 mi-3
£90005/240.6 miBelton Road, Liverpool, Merseyside, L363

Links

Local Area Statistics

Population in L36

39,896

Population in Liverpool

675,519

Town centre distance

6.24 miles away

Nearest school

0.20 miles away

Nearest train station

1.12 miles away

 

 

Rental growth (12m)

+15%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £120,000

November 12, 2024

Floor Plans

Description

  • Three bedrooms +
  • End of Terrace +
  • Renovation required +
  • No onward chain +
  • Corner plot +
  • Off road parking +
  • Excellent transport links +

*INVESTMENT OPPORTUNITY, RENOVATION REQUIRED, IDEAL FOR BTL OR THOSE LOOKING TO ADD VALUE*
Available with no onward chain and situated on a spacious corner plot is this extended end of terrace with three bedrooms. The property is in need of renovation and briefly comprises to the ground floor of an entrance hall, living room, extended kitchen diner, rear hall and bathroom. To the first floor there are three well-proportioned bedrooms. Externally there are gardens to the front rear and side and a gated driveway providing off road parking.

Located in Huyton; a popular residential suburb of Liverpool, ideally situated with excellent road and rail links and with easy access to both Prescot and Huyton town centres providing a wealth of local amenities close by.

Agent Details

Little Estate Agents, St Helens

01744 415862

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

3 Bed House, Refurb/BRRR, Liverpool, L36 8EY

£120,000

2 months ago • 63 m²

3 Bed House, Refurb/BRRR, Liverpool, L36 8HW

£150,000

a month ago • 93 m²

Sold STC

3 Bed House, Refurb/BRRR, Liverpool, L36 8BA

£100,000

5 months ago • 84 m²

Sold STC

3 Bed House, Refurb/BRRR, Liverpool, L36 7TG

£110,000

17 views • 2 months ago • 93 m²

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account