3 Bed Terraced House, Single Let, London, SW3 2HH, £3,300,000

Walton Street, Chelsea SW3 2HH - 6 months ago

Leasehold

BTL

~140 m²

+6 photos

ValuationOvervalued

Sold Prices	£1.2M - £26.5M
Sold Prices/m²	£8K/m² - £33.1K/m²

Square Metres	~140 m²
Price/m²	£23.6K/m²
Value Estimate	£3,069,129£3,069,129

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£825,000£825,000
Stamp Duty & Legal Fees	£473,450£473,450
Total Cash In	£1,298,450£1,298,450

Cash Out
Rent Range	£3,000 - £24,917£3,000 - £24,917
Rent Estimate	£3,698
Running Costs/mo	£11,072£11,072
Cashflow/mo	£-7,374£-7,374
Cashflow/yr	£-88,489£-88,489
Gross Yield	1%1%

Local Sold Prices

51 sold prices from £1.2M to £26.5M, average is £3.0M. £8K/m² to £33.1K/m², average is £21.9K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£3.2M	08/21	0.05 mi	36, Hasker Street, London, Greater London SW3 2LQ	£23,358	137	3	Terraced House
£3.0M	01/23	0.07 mi	47, Walton Street, London, Greater London SW3 2HT	£25,431	116	3	Terraced House
£3.9M	01/23	0.07 mi	28, Ovington Street, London, Greater London SW3 2JB	£25,915	149	3	Terraced House
£4.8M	08/23	0.07 mi	40, Ovington Street, London, Greater London SW3 2JB	-	-	3	Terraced House
£3.3M	06/23	0.07 mi	33, Ovington Street, London, Greater London SW3 2JA	£23,381	139	3	Terraced House
£3.6M	04/24	0.07 mi	25, Hasker Street, London, Greater London SW3 2LE	£33,102	108	3	Terraced House
£1.9M	04/23	0.07 mi	138, Walton Street, London, Greater London SW3 2JJ	-	-	3	Terraced House
£2.1M	01/21	0.08 mi	18, Richards Place, London, Greater London SW3 2LA	£18,919	111	3	Semi-Detached House
£2.9M	03/21	0.08 mi	56, First Street, London, Greater London SW3 2LD	£21,970	132	3	Terraced House
£1.9M	07/23	0.14 mi	30, Donne Place, London, Greater London SW3 2NH	£19,300	100	3	Terraced House
£3.2M	11/21	0.15 mi	47, Clabon Mews, London, Greater London SW1X 0EQ	£24,427	131	3	Terraced House
£3.4M	09/23	0.15 mi	3, Crescent Place, London, Greater London SW3 2EA	-	-	3	Terraced House
£5.6M	03/21	0.18 mi	11, Alexander Square, London, Greater London SW3 2AY	-	-	3	Terraced House
£1.7M	04/21	0.19 mi	72, Cheval Place, London, Greater London SW7 1EN	£15,179	112	3	Terraced House
£3.0M	06/23	0.19 mi	7, Halsey Street, London, Greater London SW3 2QH	-	-	3	Terraced House
£1.5M	05/21	0.2 mi	7, Clabon Mews, London, Greater London SW1X 0EG	-	-	3	Terraced House
£3.4M	06/23	0.22 mi	20, Rutland Mews South, London, Greater London SW7 1NZ	£21,384	159	3	Terraced House
£3.3M	03/23	0.23 mi	25, Montpelier Walk, London, Greater London SW7 1JF	£20,245	163	3	Terraced House
£3.5M	09/23	0.24 mi	5, Cadogan Street, London, Greater London SW3 2PP	£19,714	175	3	Terraced House
£3.2M	12/23	0.25 mi	3, Montpelier Place, Knightsbridge, London, Greater London SW7 1HJ	£22,203	143	3	Terraced House
£2.7M	05/23	0.26 mi	23, Montpelier Place, London, Greater London SW7 1HL	£25,250	107	3	Terraced House
£12.1M	07/23	0.26 mi	30, Brompton Square, London, Greater London SW3 2AE	£19,739	613	3	Terraced House
£12.1M	07/23	0.26 mi	30, Brompton Square, London, Greater London SW3 2AE	£19,739	613	3	Terraced House
£3.2M	10/21	0.27 mi	1, Sterling Street, London, Greater London SW7 1HN	£23,852	135	3	Terraced House
£2.5M	06/21	0.29 mi	10, Montpelier Walk, London, Greater London SW7 1JL	£18,148	135	3	Terraced House
£3.3M	01/21	0.31 mi	18, Ennismore Mews, London, Greater London SW7 1AN	£25,194	129	3	Terraced House
£3.3M	01/21	0.31 mi	18, Ennismore Mews, London, Greater London SW7 1AN	£25,194	129	3	Terraced House
£5.7M	01/23	0.33 mi	6, Montpelier Terrace, London, Greater London SW7 1JP	£21,348	267	3	Terraced House
£2.7M	09/23	0.34 mi	44, Princes Gate Mews, London, Greater London SW7 2PR	-	-	3	Terraced House
£2.8M	12/20	0.36 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£2.8M	12/20	0.36 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£2.8M	12/20	0.36 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£2.8M	12/20	0.36 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£1.2M	11/22	0.37 mi	34, Cadogan Lane, London, Greater London SW1X 9DX	£7,974	153	3	Terraced House
£4.2M	12/22	0.38 mi	4, Anderson Street, London, Greater London SW3 3LU	-	-	3	Terraced House
£2.1M	10/23	0.4 mi	43, Bury Walk, London, Greater London SW3 6QD	-	-	3	Terraced House
£3.3M	10/22	0.4 mi	29, Bywater Street, London, Greater London SW3 4XH	£21,875	152	3	Terraced House
£3.0M	12/20	0.4 mi	9, Bywater Street, London, Greater London SW3 4XD	£24,797	123	3	Terraced House
£2.2M	05/21	0.4 mi	19, Bywater Street, London, Greater London SW3 4XD	£18,197	122	3	Terraced House
£2.8M	05/21	0.41 mi	36, Godfrey Street, London, Greater London SW3 3SX	£22,222	126	3	Terraced House
£2.6M	03/21	0.42 mi	20, Markham Street, London, Greater London SW3 3NP	-	-	3	Terraced House
£2.6M	02/21	0.42 mi	46, Markham Street, Chelsea, London, Greater London SW3 3NR	-	-	3	Terraced House
£3.0M	02/21	0.43 mi	Flat 36, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4QY	-	-	3	Terraced House
£2.1M	11/20	0.43 mi	54, Jubilee Place, London, Greater London SW3 3TQ	£11,994	173	3	Terraced House
£4.0M	10/23	0.43 mi	60, Jubilee Place, London, Greater London SW3 3TQ	£22,222	180	3	Terraced House
£3.9M	03/23	0.43 mi	1a, St Lukes Street, London, Greater London SW3 3RS	£23,620	163	3	Terraced House
£2.8M	11/22	0.44 mi	9, St Lukes Street, London, Greater London SW3 3RS	£22,070	128	3	Terraced House
£4.0M	10/22	0.44 mi	65, Sumner Place Mews, London, Greater London SW7 3EF	£20,101	199	3	Detached House
£2.7M	11/20	0.45 mi	21, St Lukes Street, London, Greater London SW3 3RP	£22,336	122	3	Terraced House
£3.1M	09/21	0.45 mi	20, St Lukes Street, London, Greater London SW3 3RP	-	-	3	Terraced House
£26.5M	07/22	0.45 mi	63, Eaton Square, London, Greater London SW1W 9BQ	-	-	3	Terraced House

Local Rents

50 rents from £3K/mo to £24.9K/mo, average is £10K/mo.

Rent	Date	Distance	Address	Beds	Type
£12,133	09/24	0.07 mi	Lennox Gardens, London	3	Flat
£5,750	09/24	0.08 mi	3 bedroom property in Egerton Place, Knightsbridge, London	3	Flat
£8,450	09/24	0.08 mi	Egerton Place, London, SW3	3	Flat
£5,750	09/24	0.08 mi	Egerton Place, Knightsbridge, SW3	3	Terraced House
£10,833	09/24	0.08 mi	Egerton Place, Chelsea, SW3	3	Flat
£9,642	09/24	0.08 mi	First Street, Chelsea, London	3	Terraced House
£9,728	09/24	0.1 mi	Egerton Gardens, London	3	Flat
£9,967	09/24	0.12 mi	Lennox Gardens, Knightsbridge, London, SW1X	3	Flat
£9,967	09/24	0.12 mi	Lennox Gardens, Knightsbridge, SW1X	3	Flat
£8,233	09/24	0.12 mi	Egerton Gardens, Knightsbridge, London, SW3	3	Flat
£9,967	09/24	0.12 mi	Lennox Gardens Knightsbridge SW1X	3	Flat
£9,967	09/24	0.12 mi	Lennox Gardens, London, SW1X	3	Flat
£9,967	09/24	0.13 mi	Lennox Gardens, Knightsbridge	3	Flat
£8,233	09/24	0.13 mi	Egerton Gardens, London, SW3	3	Flat
£8,233	09/24	0.13 mi	Egerton Gardens, Knightsbridge, London, SW3	3	Flat
£8,233	09/24	0.13 mi	Egerton Gardens, London, SW3	3	Flat
£21,666	09/24	0.13 mi	Denyer Street	3	Flat
£3,000	02/25	0.13 mi	-	3	Flat
£19,283	09/24	0.14 mi	Denyer Street, London, SW3	3	Detached House
£20,583	09/24	0.14 mi	Denyer Street, Chelsea, London, SW3	3	Flat
£10,508	09/24	0.14 mi	Beaufort Gardens, Knightsbridge, London, SW3	3	Terraced House
£10,508	09/24	0.14 mi	Beaufort Gardens, London	3	Flat
£10,508	09/24	0.14 mi	Beaufort Gardens, Knightsbridge, SW3	3	Flat
£10,508	09/24	0.14 mi	Beaufort Gardens, London, SW3	3	Flat
£10,508	09/24	0.14 mi	Beaufort Gardens, Knightsbridge	3	Flat
£11,678	09/24	0.14 mi	Beaufort Gardens, London, SW3	3	Flat
£5,634	09/24	0.15 mi	Beaufort Gardens, Knightsbridge, London, SW3	3	Flat
£15,600	09/24	0.15 mi	Cheval Place, London, SW7	3	Terraced House
£15,600	09/24	0.15 mi	Cheval Place, London, SW7	3	Terraced House
£10,812	09/24	0.15 mi	Egerton Gardens, London, South Kensington, SW3	3	Flat
£9,728	09/24	0.15 mi	Egerton Gardens, Knightsbridge	3	Flat
£9,728	09/24	0.15 mi	Egerton Gardens, London, SW3	3	Flat
£9,728	09/24	0.15 mi	Egerton Gardens, London, SW3	3	Flat
£9,728	09/24	0.15 mi	Egerton Gardens, Knightsbridge, SW3	3	Flat
£9,728	09/24	0.15 mi	47 Egerton Gardens, South Kensington, London, SW3	3	Flat
£9,503	09/24	0.15 mi	Egerton Gardens, Chelsea, London, SW3	3	Flat
£15,000	09/24	0.15 mi	Walton Street, London, SW3	3	Flat
£10,000	09/24	0.15 mi	Walton Street, London, SW3	3	Flat
£19,500	09/24	0.16 mi	Clabon Mews, Knightsbridge, SW1X	3	Flat
£10,833	09/24	0.16 mi	Cadogan Square, Chelsea, London, SW1X	3	Flat
£5,850	09/24	0.16 mi	Beaufort Gardens, Knightsbridge, SW3	3	Flat
£12,133	09/24	0.17 mi	Empire House, Knightsbridge, SW7	3	Flat
£9,967	09/24	0.17 mi	Beaufort Gardens, London, SW3	3	Flat
£9,967	09/24	0.17 mi	Beaufort Gardens, Knightsbridge, London, SW3	3	Flat
£10,833	09/24	0.17 mi	Cadogan Square London SW1X	3	Flat
£4,117	09/24	0.18 mi	Cadogan Square, London, SW1X	3	Flat
£10,508	09/24	0.18 mi	Beaufort Gardens, London	3	Flat
£10,508	09/24	0.18 mi	Beaufort Gardens, London	3	Flat
£24,917	09/24	0.19 mi	Cheval Place Knighstbridge SW7	3	Flat
£11,917	09/24	0.19 mi	Cheval Place, Knightsbridge, SW7	3	Terraced House

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.41 miles away3.41 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.38 miles away0.38 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £3,300,000

November 1, 2024

Floor Plans

Description

Reception Room +
Dining Room +
Kitchen +
Three Bedrooms +
Two Bathrooms (One En Suite) +
Office +
Garden +
Garage - held on a lease +
Freehold +
EPC: Rating D, Council Tax: Band H +

Newly redecorated and recarpeted throughout, an easily manageable house with an excellent layout and the rare combination of a sheltered paved garden and a private leasehold garage.

Located at the more residential end of Walton Street, the house is in one of the best positions in the street with all the main rooms enjoying a leafy outlook over the gardens of Egerton Terrace to the rear and a southerly view down Ovington Street to the front.

The garage is separate from the house and held on a lease.

Notice
Please note we have not tested any apparatus, fixtures, fittings, or services. Interested parties must undertake their own investigation into the working order of these items. All measurements are approximate and photographs provided for guidance only.

Agent Details

Ashdown Marks, London

020 3834 8720

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, London, SW3 2HH

£3,300,000

6 months ago • 101 m²

Sold STC

4 Bed House, Single Let, London, SW3 2JB

£3,250,000

2 months ago • 129 m²

4 Bed House, Single Let, London, SW3 2DN

£8,950,000

a month ago • 129 m²

5 Bed House, Single Let, London, SW3 2DN