2 Bed Flat, Single Let, London, SW6 1TN, £1,000,000

Lillie road, Fulham, London, SW6 1TN - 1 views - 5 months ago

BTL
~68 m²
+8 photos

ValuationOvervalued

Sold Prices£385K - £2.1M
Sold Prices/m²£5.8K/m² - £18K/m²

 

 

Square Metres

~68.11 m²
Price/m²£14.7K/m²

Value Estimate

£701,061

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£250,000

Stamp Duty & Legal Fees

£92,450

Total Cash In

£342,450

 

 

Cash Out

 

Rent Range

£1,700 - £5,200

Rent Estimate

£1,700

Running Costs/mo

£3,485

Cashflow/mo

£-1,785

Cashflow/yr

£-21,420

Gross Yield

2%

Local Sold Prices

51 sold prices from £385K to £2.1M, average is £700K. £5.8K/m² to £18K/m², average is £10.5K/m².

PriceDateDistanceAddressBeds 
£695K10/230.1 miFirst Floor Flat, 35, Sedlescombe Road, London, Greater London SW6 1RE2
£670K08/210.12 miGround Floor Flat, 59, Racton Road, London, Greater London SW6 1LW2
£585K06/210.14 miGround Floor Flat, 58, Anselm Road, London, Greater London SW6 1LJ2
£810K12/210.21 miBasement Flat, 1, Chesson Road, London, Greater London W14 9QR2
£620K12/200.21 miThird Floor Flat, 27, Eardley Crescent, London, Greater London SW5 9JS2
£775K09/230.22 mi14, Chesson Road, London, Greater London W14 9QX2
£665K12/200.25 mi22a, Eustace Road, London, Greater London SW6 1JD2
£800K12/200.29 mi13b, Philbeach Gardens, London, Greater London SW5 9DY2
£419.5K11/230.29 miFlat B, 20, Philbeach Gardens, London, Greater London SW5 9DY2
£772K01/240.29 mi14d, Philbeach Gardens, London, Greater London SW5 9DY2
£700K03/230.29 mi14c, Philbeach Gardens, London, Greater London SW5 9DY2
£595K09/210.3 mi265, Brompton Park Crescent, London, Greater London SW6 1SZ2
£835K11/210.3 mi78a, Bramber Road, London, Greater London W14 9PB2
£500K03/230.3 mi76, Cheesemans Terrace, London, Greater London W14 9XG2
£2.1M12/200.31 mi102, Philbeach Gardens, London, Greater London SW5 9ET2
£780.5K08/230.31 mi20a, Turneville Road, London, Greater London W14 9PS2
£700.1K03/210.32 mi64c, Archel Road, London, Greater London W14 9QP2
£557.5K12/200.32 mi208, Brompton Park Crescent, London, Greater London SW6 1SY2
£575K02/210.32 miGround Floor Flat, 69, Hartismere Road, Fulham, London, Greater London SW6 7UE2
£385K06/210.34 mi23, Gibbs Green, London, Greater London W14 9NB2
£525K12/200.34 mi225a, North End Road, London, Greater London W14 9NP2
£390K09/230.34 mi26, Gibbs Green, London, Greater London W14 9NB2
£625K01/230.35 miFlat 9, Challoner Court, Challoner Street, London, Greater London W14 9LB2
£850K06/230.35 miSecond Floor Flat, 5, Beaumont Crescent, London, Greater London W14 9LX2
£625K04/230.35 mi30c, Shorrolds Road, London, Greater London SW6 7TP2
£740K01/240.35 mi185, Brompton Park Crescent, Fulham, London, Greater London SW6 1SX2
£737K12/200.36 miFlat 14, Victoria Mansions, Queens Club Gardens, London, Greater London W14 9TG2
£1.1M10/200.36 mi65a, Earls Court Square, London, Greater London SW5 9DG2
£765K09/230.36 mi10a, Wharfedale Street, London, Greater London SW10 9AL2
£1.6M10/200.36 miFlat 5, Kensington Mansions, Trebovir Road, London, Greater London SW5 9TF2
£1.1M10/230.36 miFlat 5a, Kensington Mansions, Trebovir Road, London, Greater London SW5 9TF2
£1.2M06/210.37 mi4, Perham Road, London, Greater London W14 9ST2
£625K10/230.37 mi87, Brompton Park Crescent, Fulham, London, Greater London SW6 1SP2
£800K01/230.37 mi8a, Wharfedale Street, London, Greater London SW10 9AL2
£607.5K06/210.37 miGround Floor Flat, 5, Fairholme Road, London, Greater London W14 9JZ2
£762.5K09/210.38 mi48a, Earls Court Square, London, Greater London SW5 9DQ2
£544K01/210.38 mi149, Brompton Park Crescent, London, Greater London SW6 1SU2
£625K10/230.38 mi153, Brompton Park Crescent, Fulham, London, Greater London SW6 1SU2
£475K06/230.38 miGround Floor Flat, 30, Fairholme Road, London, Greater London W14 9JX2
£497K09/230.38 mi9, Castletown Road, London, Greater London W14 9HE2
£975K05/210.39 mi28a, Coleherne Road, London, Greater London SW10 9BW2
£660K06/230.39 mi35, Brompton Park Crescent, Fulham, London, Greater London SW6 1SW2
£1.4M12/210.39 miFlat 51, Kensington Mansions, Trebovir Road, London, Greater London SW5 9TE2
£862K06/210.39 mi27h, Nevern Square, London, Greater London SW5 9PD2
£862K06/210.39 mi27h, Nevern Square, London, Greater London SW5 9PD2
£467.5K11/200.39 miFlat M, 23, Nevern Square, London, Greater London SW5 9PD2
£1.2M01/230.4 miFlat 29, Wetherby Mansions, Earls Court Square, London, Greater London SW5 9BH2
£1.8M03/230.4 miTop Floor Flat, 44, Charleville Road, London, Greater London W14 9JH2
£1.2M08/230.4 miFlat A, 58, Redcliffe Square, London, Greater London SW10 9BN2
£675K05/210.41 miFlat 10, Chaucer Mansions, Queens Club Gardens, London, Greater London W14 9RF2
£688.8K04/210.42 mi79, Dawes Road, London, Greater London SW6 7DT2

Local Rents

50 rents from £1.7K/mo to £5.2K/mo, average is £2.6K/mo.

RentDateDistanceAddressBeds 
£2,80001/250.01 mi-2
£2,70009/240.09 miOngar Road, West Brompton, London, SW62
£2,60009/240.1 miOngar Road, Fulham, London2
£2,60009/240.11 mi-2
£1,80009/240.12 mi-2
£3,25011/240.12 mi-2
£1,70002/250.13 mi-2
£2,90009/240.13 mi-2
£2,80003/250.13 mi-2
£3,00002/250.13 mi-2
£2,30009/240.13 miLarge Bright 2 Bedroom Raised Ground Floor Flat2
£1,70002/250.13 mi-2
£1,70002/250.13 mi-2
£1,70003/250.13 mi-2
£1,70003/250.13 mi-2
£1,70002/250.13 mi-2
£1,70003/250.13 mi-2
£1,70003/250.13 mi-2
£1,70003/250.13 mi-2
£2,25009/240.13 miTamworth Street, Fulham, SW62
£1,70003/250.13 mi-2
£1,70002/250.13 mi-2
£1,70002/250.13 mi-2
£1,82001/250.13 mi-2
£1,70003/250.13 mi-2
£2,60009/240.15 mi-2
£1,70002/250.17 mi-2
£1,70002/250.17 mi-2
£4,00010/240.17 miArchel Road, West Kensington, London, W142
£2,30001/250.17 mi-2
£2,35010/240.18 mi-2
£3,90004/250.18 mi-2
£3,20004/250.19 mi-2
£4,50009/240.19 mi-2
£4,33309/240.19 miLillie Square, Earls Court, London, SW62
£5,00009/240.19 miLillie Square, London2
£2,99004/250.19 mi-2
£2,79509/240.19 mi-2
£4,33309/240.2 miLillie Square, London, SW62
£3,30002/240.2 mi-2
£4,55009/240.2 miColumbia Gardens, London, SW62
£5,20009/240.2 miLillie Square, Earls Court, London, SW62
£3,50003/250.2 mi-2
£3,30003/250.2 mi-2
£3,30004/250.2 mi-2
£3,95004/250.2 mi-2
£3,25004/250.2 mi-2
£2,05002/250.2 mi-2
£3,49904/250.21 mi-2
£2,90011/240.21 mi-2

Local Area Statistics

Population in SW6

64,994

Population in London

4,771,921

Town centre distance

4.96 miles away

Nearest school

0.20 miles away

Nearest train station

0.19 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-20%

Sales demand

Buyer's market

Capital growth (5yrs)

+3%

Property History

Listed for £1,000,000

October 31, 2024

Floor Plans

Description

  • Stunning garden flat +
  • Modern integrated kitchen +
  • Two double bedrooms +
  • Stylish bathroom and shower room +
  • Incredible Garden +
  • Additional outbuilding +
  • Off-street parking +
  • Moments from amenities +

A stunning 2 bedroom garden flat finished to an exceptional standard, boasting modern and spacious accommodation throughout and an amazing garden with an outbuilding.

The property is situated moments from a range of shops and amenities that can be found in Fulham while West Brompton Station is also within close proximity for links around the city.

Please use the reference PTNY5243078 when contacting Foxtons.

Agent Details

Foxtons, Fulham Broadway

020 3840 3529

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪