3 Bed Terraced House, Refurb/BRRR, Pontypridd, CF37 3EN, £150,000

Thompson Street, Ynysybwl, Pontypridd, CF37 3EN - 1 views - 6 months ago

Refurb/BRRR
ROI: 2%
~93 m²
+12 photos

ValuationOvervalued

Sold Prices£48.5K - £215K
Sold Prices/m²£630/m² - £2.1K/m²

 

 

Square Metres

~93 m²
Price/m²£1.6K/m²

Value Estimate

£115,954

 

 

End Value (After Refurb)

£142,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£5,700

Refurb Costs

£37,686

Bridging Loan Interest

£3,938

Total Cash In

£86,573

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£142,500

Mortgage (After Refinance)

£106,875

Mortgage LTV

75%

Cash Left In

£86,573

Equity

£35,625

Rent Range

£495 - £950

Rent Estimate

£777

Running Costs/mo

£621

Cashflow/mo

£156

Cashflow/yr

£1,875

ROI

2%

Gross Yield

6%

Local Sold Prices

26 sold prices from £48.5K to £215K, average is £125K. £630/m² to £2.1K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£107K05/210 mi38, Thompson Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3EN3
£95K12/200.05 mi58, Crawshay Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3EF3
£170K08/220.05 mi39, Crawshay Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3EF3
£75K01/210.09 mi15, Glynmynach Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3DT3
£80K02/210.12 mi25, Augustus Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LH3
£115K10/210.2 mi100, Robert Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3EA3
£121K05/230.2 mi168, Robert Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3EA3
£128K12/200.23 mi27, Clive Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LD3
£48.5K02/210.35 mi12, Clydach Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LT3
£62.5K07/210.35 mi6, Clydach Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LT3
£162K11/210.4 mi5, Church Street, Pontypridd, Rhondda Cynon Taff CF37 2TH3
£130K03/230.57 mi28, New Road, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HA3
£75K12/200.57 mi21, New Road, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HA3
£110K02/230.57 mi25, New Road, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HA3
£75.3K03/210.62 mi131, Buarth Y Capel, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3PA3
£179.9K05/230.63 mi19, Glanffrwyd Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LW3
£125K04/210.63 mi12, Glanffrwyd Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LW3
£175K11/220.64 mi6, Glanffrwyd Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LW3
£84K05/210.64 mi18, Buarth Y Capel, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3NY3
£162K11/220.68 mi15, Brookfield Estate, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HD3
£158K11/200.68 mi3, Brookfield Estate, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HD3
£160K07/230.68 mi19, Brookfield Estate, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HD3
£125K11/220.72 mi94, Buarth Y Capel, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3PB3
£185K01/210.72 mi3, Old Ynysybwl Road, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LP3
£167K12/200.77 mi9a, Rock Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3NU3
£215K12/200.77 mi11a, Rock Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3NU3

Local Rents

50 rents from £495/mo to £950/mo, average is £775/mo.

RentDateDistanceAddressBeds 
£49512/240.03 mi-1
£75009/230.07 mi-3
£72512/240.09 miGlyn-Mynach Street, Ynysybwl3
£82512/240.27 mi-3
£60012/240.35 miClydach Terrace, Ynysybwl, PONTYPRIDD2
£69512/240.62 miBuarth-Y-Capel Ynysybwl CF37 3PA3
£79503/241.1 miTaff Terrace, Abercynon, Mountain Ash4
£80001/241.14 mi-3
£80001/241.17 mi-3
£95012/241.22 miWestfield Road, Glyncoch, Pontypridd3
£77504/241.22 mi-3
£77504/251.22 mi-3
£95009/231.27 mi-3
£77503/241.36 miGertrude Street, Abercynon, Mountain Ash3
£80003/241.37 miHerbert Street, Abercynon, Mountain Ash3
£65002/241.39 mi-3
£55003/241.39 miMargaret Street, Abercynon, MOUNTAIN ASH1
£55012/241.41 miMargaret Street, Abercynon, MOUNTAIN ASH1
£95009/241.45 mi-3
£85003/241.46 miAbercynon Road, Abercynon3
£82503/241.47 miMountain Ash Road, Abercynon, Mountain Ash3
£75003/241.47 miAbercynon Road, Abercynon3
£85001/251.47 mi-3
£79503/251.47 mi-3
£55004/241.47 miYnysmeurig Road, Abercynon, Mountain Ash1
£90004/251.49 mi-3
£80005/241.55 miMain Road, Abercynon, Mountain Ash3
£82503/241.57 miCross Street, Abercynon, Mountain Ash3
£50002/251.66 mi-2
£72007/231.68 mi-2
£75001/251.71 mi-3
£70003/241.74 miPentwyn Avenue, Mountain Ash3
£75008/241.78 mi-3
£90003/241.9 miKing Street, Abercynon, MOUNTAIN ASH3
£80012/241.92 miRichard Street, PONTYPRIDD2
£90012/241.96 miWilliam Street, PONTYPRIDD3
£79512/242.01 mi-3
£69501/252.04 mi-3
£70005/232.04 mi-3
£85012/242.09 miHillside View, Graigwen, Pontypridd2
£75006/232.1 mi-2
£75003/252.1 mi-2
£80004/242.11 miHarris Terrace, Mountain Ash, CF45 3TP4
£72504/242.16 miPenybryn Terrace, Mountain Ash3
£75012/242.19 miThurston Road3
£65012/242.2 miJenkins Street, Hopkinstown, Pontypridd, CF372
£77512/232.2 mi-3
£85006/242.2 mi-3
£70008/242.2 mi-2
£77502/252.21 mi-3

Local Area Statistics

Population in CF37

38,309

Population in Pontypridd

61,397

Town centre distance

2.41 miles away

Nearest train station

1.47 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+12%

Sales demand

Balanced market

Capital growth (5yrs)

+40%

Property History

Listed for £150,000

October 25, 2024

Sold for £60,000

2021

Floor Plans

Description

  • Council Tax Band - A +
  • Immaculate end of terrace +
  • Recently renovated +
  • Modern kitchen fixtures +
  • Three ample bedrooms +
  • Easy access to amenities +
  • No onward chain! +

SUMMARY
This immaculate, recently renovated end of terrace house features a welcoming reception room, a high-standard refurbished kitchen, three serene bedrooms, and a well-equipped shower room, all ideally located in a family-friendly neighbourhood with easy access to local amenities. NO chain!

DESCRIPTION
This immaculately presented, end of terrace house that is just waiting for someone to call it 'home'. This property is currently listed for sale and promises to be the perfect abode for families or couples alike.

One of the greatest features of this house is its recent renovation, which has breathed new life into the property, making it feel as good as new! The new owners will enjoy the fine finishes and modern aesthetics that the renovation has brought in.

Stepping inside, the house offers one generously sized reception room. It's a wonderful space to entertain guests or simply relax with your loved ones. Its spacious layout and warm atmosphere make it the heart of the house. Moving on to the kitchen, it's recently been refurbished to the highest standard with its modern fixtures and fittings. There's also a shower room, well-equipped and designed.

As we move upstairs, there are three cosy bedrooms waiting to provide a peaceful retreat at the end of the day.

This home is ideally located and offers easy access to local amenities. It's a fantastic neighbourhood that's perfect for families and couples alike. No onward chain!

Entrance Porch 
Enter via an opaque UPVC double glazed door to porch. Door to;

Lounge/Dining Room 22' 1" x 15' 8" ( 6.73m x 4.78m )
UPVC double glazed window to front and rear elevations. Two radiators. Stairs to first floor. Door to kitchen.

Kitchen 11' 8" x 8' 9" ( 3.56m x 2.67m )
Refitted kitchen comprises a range of base units with laminate worktops incorporating a one and a half sink bowl and drainer. Electric oven and hob with cooker hood over. Wall cupboards. Tiled splashbacks. Opaque UPVC double glazed window to side elevation. UPVC double glazed door to side. Door to airing cupboard housing a wall mounted Worcester gas boiler. Door to shower room.

Shower Room 8' 7" x 5' 6" ( 2.62m x 1.68m )
Comprising close coupled WC, pedestal wash hand basin and double shower cubicle. Radiator. Two opaque UPVC double glazed windows to rear.

Landing 
Doors to bedrooms. UPVC double glazed window to rear elevation.

Bedroom One 13' 4" x 10' 2" into doorway ( 4.06m x 3.10m into doorway )
UPVC double glazed window to front elevation. Radiator.

Bedroom Two 10' 3" x 8' 7" ( 3.12m x 2.62m )
UPVC double glazed window to rear elevation with pleasant views.

Bedroom Three 10' 1" x 7' 1" ( 3.07m x 2.16m )
UPVC double glazed window to front elevation. Radiator. Access to loft.

Outside 
Enclosed garden with paved pathway. Two storage sheds.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Pontypridd

01443 801044

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪