3 Bed Terraced House, Refurb/BRRR, Pontypridd, CF37 3EF, £85,000

Crawshay Street, Ynysybwl, PONTYPRIDD, CF37 3EF - 5 months ago

Sold STC
Refurb/BRRR
ROI: 3%
~93 m²
+6 photos

ValuationFair Value

Sold Prices£48.5K - £215K
Sold Prices/m²£630/m² - £2.1K/m²

 

 

Square Metres

~93 m²
Price/m²£914/m²

Value Estimate

£85,000

 

 

End Value (After Refurb)

£132,501

Uplift in Value

+56%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£21,250

Stamp Duty & Legal Fees

£5,450

Refurb Costs

£37,686

Bridging Loan Interest

£2,231

Total Cash In

£68,367

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£132,501

Mortgage (After Refinance)

£99,376

Mortgage LTV

75%

Cash Released

£35,626

Cash Left In

£32,741

Equity

£33,125

Rent Range

£495 - £950

Rent Estimate

£757

Running Costs/mo

£585

Cashflow/mo

£172

Cashflow/yr

£2,058

ROI

3%

Gross Yield

11%

Local Sold Prices

26 sold prices from £48.5K to £215K, average is £125K. £630/m² to £2.1K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£95K12/200 mi58, Crawshay Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3EF3
£170K08/220 mi39, Crawshay Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3EF3
£107K05/210.05 mi38, Thompson Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3EN3
£80K02/210.1 mi25, Augustus Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LH3
£75K01/210.13 mi15, Glynmynach Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3DT3
£128K12/200.2 mi27, Clive Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LD3
£115K10/210.22 mi100, Robert Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3EA3
£121K05/230.22 mi168, Robert Street, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3EA3
£48.5K02/210.35 mi12, Clydach Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LT3
£62.5K07/210.35 mi6, Clydach Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LT3
£162K11/210.39 mi5, Church Street, Pontypridd, Rhondda Cynon Taff CF37 2TH3
£130K03/230.59 mi28, New Road, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HA3
£75K12/200.59 mi21, New Road, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HA3
£75.3K03/210.59 mi131, Buarth Y Capel, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3PA3
£110K02/230.59 mi25, New Road, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HA3
£179.9K05/230.61 mi19, Glanffrwyd Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LW3
£125K04/210.61 mi12, Glanffrwyd Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LW3
£175K11/220.61 mi6, Glanffrwyd Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LW3
£84K05/210.62 mi18, Buarth Y Capel, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3NY3
£125K11/220.69 mi94, Buarth Y Capel, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3PB3
£162K11/220.69 mi15, Brookfield Estate, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HD3
£158K11/200.69 mi3, Brookfield Estate, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HD3
£160K07/230.69 mi19, Brookfield Estate, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3HD3
£185K01/210.7 mi3, Old Ynysybwl Road, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3LP3
£167K12/200.74 mi9a, Rock Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3NU3
£215K12/200.74 mi11a, Rock Terrace, Ynysybwl, Pontypridd, Rhondda Cynon Taff CF37 3NU3

Local Rents

50 rents from £495/mo to £950/mo, average is £775/mo.

RentDateDistanceAddressBeds 
£75009/230.07 mi-3
£49512/240.08 mi-1
£72512/240.13 miGlyn-Mynach Street, Ynysybwl3
£82512/240.29 mi-3
£60012/240.35 miClydach Terrace, Ynysybwl, PONTYPRIDD2
£69512/240.59 miBuarth-Y-Capel Ynysybwl CF37 3PA3
£79503/241.15 miTaff Terrace, Abercynon, Mountain Ash4
£80001/241.19 mi-3
£80001/241.22 mi-3
£95012/241.25 miWestfield Road, Glyncoch, Pontypridd3
£77504/241.27 mi-3
£77504/251.27 mi-3
£95009/231.3 mi-3
£77503/241.41 miGertrude Street, Abercynon, Mountain Ash3
£80003/241.41 miHerbert Street, Abercynon, Mountain Ash3
£65002/241.44 mi-3
£55003/241.44 miMargaret Street, Abercynon, MOUNTAIN ASH1
£55012/241.46 miMargaret Street, Abercynon, MOUNTAIN ASH1
£95009/241.47 mi-3
£85003/241.5 miAbercynon Road, Abercynon3
£75003/241.51 miAbercynon Road, Abercynon3
£85001/251.51 mi-3
£79503/251.51 mi-3
£82503/241.51 miMountain Ash Road, Abercynon, Mountain Ash3
£55004/241.52 miYnysmeurig Road, Abercynon, Mountain Ash1
£80005/241.57 miMain Road, Abercynon, Mountain Ash3
£82503/241.6 miCross Street, Abercynon, Mountain Ash3
£50002/251.71 mi-2
£72007/231.71 mi-2
£75001/251.72 mi-3
£70003/241.75 miPentwyn Avenue, Mountain Ash3
£75009/241.8 mi-3
£90003/241.94 miKing Street, Abercynon, MOUNTAIN ASH3
£80012/241.96 miRichard Street, PONTYPRIDD2
£90012/242 miWilliam Street, PONTYPRIDD3
£69501/252.04 mi-3
£79512/242.04 mi-3
£70005/232.06 mi-3
£85012/242.09 miHillside View, Graigwen, Pontypridd2
£75003/252.1 mi-2
£75006/232.1 mi-2
£80004/242.11 miHarris Terrace, Mountain Ash, CF45 3TP4
£77512/232.15 mi-3
£85006/242.15 mi-3
£72504/242.16 miPenybryn Terrace, Mountain Ash3
£77502/252.17 mi-3
£65012/242.2 miJenkins Street, Hopkinstown, Pontypridd, CF372
£75012/242.2 miThurston Road3
£69504/252.22 mi-2
£70008/242.23 mi-2

Local Area Statistics

Population in CF37

38,309

Population in Pontypridd

61,397

Town centre distance

2.42 miles away

Nearest train station

1.52 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+12%

Sales demand

Balanced market

Capital growth (5yrs)

+40%

Property History

Price changed to £85,000

December 26, 2024

Listed for £90,000

October 24, 2024

Description

  • Council Tax - Band A +
  • Generous Sized +
  • Excellent Living Space +
  • Enclosed Rear Garden +

SUMMARY
This three bed spacious home will make an ideal family/first time Purchase in a popular location, Must be viewed to see its full potential

DESCRIPTION
A perfect home in a popular location of Crawshay Street, Ynysybwl. This mid-terrace property would make an ideal family home with some modernisation. Upon entering, you are welcomed into the spacious lounge/diner which offers an ideal space for family time. Upstairs, you will find a bathroom which benefits from a three-piece suite and three generous bedrooms offering ample space for a family home or first-time purchase. Externally, the rear garden is enclosed ideal for entertaining. To the front there is on-street parking. Must be viewed, ideal family home not to be missed!

Entrance Porch 

Living Room 21' 10" x 8' 2" ( 6.65m x 2.49m )
Window to the front, ceiling light, access into kitchen.

Dining Room 13' 5" x 9' 5" ( 4.09m x 2.87m )
Ceiling light, sliding doors to the rear to access the rear garden.

Bedroom 1 12' 5" x 8' 2" ( 3.78m x 2.49m )
Window to the front, ceiling light.

Bedroom 2 9' 2" x 8' 2" ( 2.79m x 2.49m )
Window to the rear, ceiling light, fitted wardrobes.

Bedrrom 3 9' 5" x 7' 2" ( 2.87m x 2.18m )
Window to the front, ceiling light.

Bathroom 9' 2" x 5' 2" ( 2.79m x 1.57m )
Three-piece suite comprising w/c, wash basin and bath, window to the rear, ceiling light.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Pontypridd

01443 801044

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪