3 Bed Terraced House, Refurb/BRRR, Bootle, L20 2EY, £80,000

28 Antonio Street, Bootle, Merseyside, L20 2EY - 9 views - 6 months ago

Under Offer
Leasehold
Refurb/BRRR
ROI: 3%
97 m²
+1 photos

ValuationUndervalued

Sold Prices£40K - £165K
Sold Prices/m²£440/m² - £1.8K/m²

 

 

Square Metres

97 m²
Price/m²£825/m²

Value Estimate

£86,048
BMV1%

 

 

End Value (After Refurb)

£99,256

Uplift in Value

+17%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£20,000

Stamp Duty & Legal Fees

£3,750

Refurb Costs

£40,886

Bridging Loan Interest

£2,100

Total Cash In

£68,486

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£99,256

Mortgage (After Refinance)

£74,442

Mortgage LTV

75%

Cash Released

£14,442

Cash Left In

£54,044

Equity

£24,814

Rent Range

£533 - £2,000

Rent Estimate

£625

Running Costs/mo

£455

Cashflow/mo

£170

Cashflow/yr

£2,038

ROI

3%

Gross Yield

9%

Local Sold Prices

50 sold prices from £40K to £165K, average is £89.5K. £440/m² to £1.8K/m², average is £995/m².

PriceDateDistanceAddressBeds 
£99K11/210.01 mi26, Antonio Street, Bootle, Merseyside L20 2EY3
£49K03/210.07 mi72, Antonio Street, Bootle, Merseyside L20 2EU3
£40K01/210.1 mi35, Cambridge Road, Bootle, Merseyside L20 9LE3
£132.5K12/220.14 mi259, Bedford Road, Bootle, Merseyside L20 9ND3
£85K11/200.15 mi18, Clare Road, Bootle, Merseyside L20 9NA3
£165K05/230.15 mi3, Aldams Grove, Liverpool, Merseyside L4 3TT3
£88K08/210.16 mi85, Clare Road, Bootle, Merseyside L20 9LZ3
£130K11/220.16 mi50, Clare Road, Bootle, Merseyside L20 9NA3
£110K10/210.16 mi24, Gonville Road, Bootle, Merseyside L20 9LP3
£90K07/210.16 mi88, Downing Road, Bootle, Merseyside L20 9LX3
£90K07/210.17 mi88, Downing Road, Bootle, Merseyside L20 9LX3
£70K10/200.17 mi88, Downing Road, Bootle, Merseyside L20 9LX3
£85K11/200.17 mi66, Downing Road, Bootle, Merseyside L20 9LX3
£110K05/210.18 mi145, Carisbrooke Road, Bootle, Merseyside L20 9NL3
£106K12/200.18 mi169, Carisbrooke Road, Bootle, Merseyside L20 9NL3
£80K11/220.2 mi20, Sidney Road, Bootle, Merseyside L20 9LD3
£91.5K03/210.2 mi16, Sidney Road, Bootle, Merseyside L20 9LD3
£86.5K02/210.2 mi80, Cambridge Road, Bootle, Merseyside L20 9LQ3
£95K03/210.2 mi88, Gonville Road, Bootle, Merseyside L20 9LR3
£130K07/230.2 mi90, Gonville Road, Bootle, Merseyside L20 9LR3
£145K11/220.2 mi102, Gonville Road, Bootle, Merseyside L20 9LR3
£70K06/210.22 mi65, Roxburgh Street, Liverpool, Merseyside L4 3SZ3
£84K04/210.23 mi66, Sidney Road, Bootle, Merseyside L20 9LH3
£83K12/200.23 mi14, Southport Road, Bootle, Merseyside L20 9NR3
£85K03/210.24 mi11, Tees Street, Liverpool, Merseyside L4 3TS3
£84K03/210.25 mi68, Peter Road, Liverpool, Merseyside L4 3RU3
£117.5K04/230.26 mi42, Hale Road, Walton, Liverpool, Merseyside L4 3RW3
£90K08/230.27 mi84, Bedford Road, Liverpool, Merseyside L4 5PZ3
£90K06/230.27 mi112, Delamore Street, Liverpool, Merseyside L4 3SX3
£108K02/230.27 mi35, Olivia Street, Bootle, Merseyside L20 2EP3
£105K01/210.28 mi34, St Austells Road, Walton, Liverpool, Merseyside L4 5QP3
£88K06/230.31 mi43, Roxburgh Street, Liverpool, Merseyside L4 3SY3
£80K11/210.31 mi3, Goodall Street, Liverpool, Merseyside L4 3SR3
£85K05/210.32 mi43, Dunluce Street, Liverpool, Merseyside L4 3RG3
£80K01/210.34 mi54, Arundel Street, Walton, Liverpool, Merseyside L4 3RS3
£59.5K01/210.34 mi56, Arundel Street, Walton, Liverpool, Merseyside L4 3RS3
£105K03/210.35 mi17, Fernhill Way, Bootle, Merseyside L20 9JU3
£110K05/210.36 mi12, Dumbarton Street, Liverpool, Merseyside L4 3RR3
£87.5K01/210.36 mi39, Dumbarton Street, Liverpool, Merseyside L4 3RR3
£74.5K03/210.36 mi41, Dumbarton Street, Liverpool, Merseyside L4 3RR3
£151K02/230.37 mi10, Mayfields, Liverpool, Merseyside L4 1XR3
£110K01/210.37 mi254, Westminster Road, Liverpool, Merseyside L4 4LZ3
£81.1K06/210.37 mi58, Delamore Street, Liverpool, Merseyside L4 3SS3
£89K05/230.37 mi28, Stuart Road, Walton, Liverpool, Merseyside L4 5QU3
£99.5K02/230.39 mi7, Bride Street, Liverpool, Merseyside L4 5QJ3
£130K10/210.4 mi27, Makin Street, Walton, Liverpool, Merseyside L4 5QE3
£85K11/200.4 mi7, Makin Street, Walton, Liverpool, Merseyside L4 5QE3
£76.5K06/210.4 mi45, Orlando Street, Bootle, Merseyside L20 7DU3
£120K11/200.42 mi9, Tyne Close, Liverpool, Merseyside L4 1XP3
£68.5K12/200.42 mi135, Makin Street, Walton, Liverpool, Merseyside L4 5QF3

Local Rents

51 rents from £533/mo to £2K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£85004/240.02 mi-3
£75004/240.07 mi-3
£80012/240.07 mi-3
£82504/240.08 miAntonio Street, Bootle, Bootle, L203
£72502/240.08 mi-3
£87501/250.1 mi-3
£85002/250.1 mi-3
£85007/240.1 mi-3
£1,20002/240.11 mi-3
£1,20002/250.11 mi-3
£85005/240.13 miDowning Road, Bootle, Liverpool, L203
£85002/240.14 mi-3
£85012/240.14 mi-3
£89505/240.15 miDowning Road, L203
£87512/240.15 miOlivia Street, Bootle, L203
£80012/240.15 mi-3
£85004/240.16 miGonville Road, Bootle, L20 9LP3
£55012/240.18 mi-3
£53304/240.2 mi22 Sidney Road, Bootle, Merseyside, L203
£79505/240.2 miSidney Road, Bootle, Merseyside, L203
£85012/240.2 mi-3
£85006/240.2 miDelamore Street, Kirkdale, Merseyside, L43
£90012/240.21 mi-3
£85012/240.21 mi-3
£2,00006/240.22 mi-3
£85005/240.23 miSidney Road, L20 9LH ***AVAILABLE WITH ZERO DEPOSIT***3
£1,10009/240.23 mi-3
£88511/240.24 mi-3
£82508/240.24 miChirkdale Street, Liverpool3
£75012/240.25 mi-3
£90007/240.28 miMargaret Road, Walton L4 3RX3
£87502/250.29 mi-3
£85007/240.29 miMargaret Road, L43
£75005/240.29 miHahnemann Road, Liverpool, Merseyside, L43
£89508/240.29 miBellamy Road, Liverpool3
£85008/240.29 miHahnemann Road, Liverpool, L43
£80005/240.29 miBellamy Road, Liverpool3
£89508/240.29 miBellamy Road, L43
£89508/240.29 miBellamy Road, L43
£85003/250.3 mi-3
£85004/250.3 mi-3
£89912/240.31 mi-3
£85008/240.31 miDunluce Street, Liverpool, Merseyside, L43
£85012/240.32 mi-3
£75006/240.32 mi-3
£85008/240.32 miArundel Street, Walton, Liverpool, Merseyside, L43
£75007/240.33 mi-3
£75007/240.33 miChepstow Street, Liverpool, L43
£75007/240.33 miChepstow Street, Liverpool, L43
£75007/240.33 miChepstow Street, Liverpool, L43
£79506/240.34 miDunluce Street, Merseyside3

Local Area Statistics

Population in L20

31,316

Population in Bootle

51,353

Town centre distance

1.58 miles away

Nearest school

0.30 miles away

Nearest train station

0.14 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+35%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Price changed to £80,000

February 28, 2025

Listed for £85,000

October 18, 2024

Sold for £55,000

2006

Sold for £35,000

2004

Sold for £19,950

1999

Description

  • Tenanted Investment Achieving £7,500 Per Annum +
  • Landlords Only! +
  • Three Bedrooms +
  • Two Reception Rooms +
  • In Need of Modernisation +
  • Rental Potential of £9,900 Per Annum +
  • Rear Yard +
  • Leasehold - 999 Years From1896 +
  • Ground Rent - £1.50 Per Annum +
  • Council Tax Band - A +

* Landlords Only - Tenanted Investment Achieving £7,500 Per Annum *

Lyons Estates are delighted to bring to the market this three bedroom, mid terraced property in the popular location of Bootle, L20. Situated close to a good selection of local amenities and offers ample transport links. This is in need of modernisation and is being sold with a tenant in situ.

This bay fronted property is spacious and holds two reception rooms to the ground floor. They are complete with laminate flooring and radiators in both areas. The kitchen has fitted wall and base units and been finished with part tiled walls and double glazed windows. There is also space for a dining table. The kitchen also offers access to the rear yard.

To the first floor are the three bedrooms, the spacious master bedroom benefits from a bay window, offering ample natural light. Two are double bedrooms, while the third is a good size single, ideal for working from home if required. The third bedroom also houses the gas central heated boiler. The family bathroom is also located here and comprises of panelled bath, low level W/C and wash basin.

This property is in need of some modernisation, and the price is reflected by this. The property is currently generating £7,500 per annum, but following some modernisations, this has a rental potential of £9,900 per annum.

Don't miss out, contact Lyons Estates today to arrange a viewing!

PROPERTY MISDESCRIPTIONS ACT 1991
"The Agent has not tested any apparatus, equipment, fixture, fittings or services, and so does not verify they are in working order, fit for their purpose, or within ownership of the sellers, therefore the buyer must assume the information given is incorrect. Neither has the Agent checked the legal documentation to verify legal status of the property or the validity of any guarantee. A buyer must assume the information is incorrect, until it has been verified by their own solicitors.""The measurements supplied are for general guidance, and as such must be considered as incorrect. A buyer is advised to re-check the measurements themselves before committing themselves to any expense.""Nothing concerning the type of construction or the condition of the structure is to be implied from the photograph of the property.""The sales particulars may change in the course of time, and any interested party is advised to make final inspection of the property prior to exchange of contracts".MISREPRESENTATION ACT 1967
"These details are prepared as a general guide only, and should not be relied upon as a basis to enter into a legal contract, or to commit expenditure. An interested party should consult their own surveyor, solicitor or other professionals before committing themselves to any expenditure or other legal commitments.If any interested party wishes to rely upon any information from the agent, then a request should be made and specific written confirmation can be provided. The Agent will not be responsible for any verbal statement made by any member of staff, as only a specific written confirmation should be relied upon. The Agent will not be responsible for any loss other than when specific written confirmation has been requested."

Agent Details

Lyons Estates Ltd, Liverpool

0151 453 4335

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪