2 Bed Detached House, Single Let, Cardiff, CF11 0SG, £120,000

Victoria Wharf, Cardiff, CF11 0SG - 9 views - 6 months ago

Leasehold
BTL
ROI: 13%
~68 m²
+3 photos

ValuationUndervalued

Sold Prices£157K - £420K
Sold Prices/m²£2.2K/m² - £6.4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.8K/m²

Value Estimate

£152,500
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£30,000

Stamp Duty & Legal Fees

£4,950

Total Cash In

£34,950

 

 

Cash Out

 

Rent Range

£1,000 - £3,000

Rent Estimate

£1,003

Running Costs/mo

£596

Cashflow/mo

£407

Cashflow/yr

£4,889

ROI

14%

Gross Yield

10%

Local Sold Prices

50 sold prices from £157K to £420K, average is £250K. £2.2K/m² to £6.4K/m², average is £3.3K/m².

PriceDateDistanceAddressBeds 
£212.5K12/220.38 mi68, Pant Y Celyn Road, Llandough, Penarth, The Vale Of Glamorgan CF64 2PH2
£265K11/220.44 mi2, Pill Street, Penarth, The Vale Of Glamorgan CF64 2JR2
£335K07/230.46 mi1, Vale View Crescent, Llandough, Penarth, The Vale Of Glamorgan CF64 2NZ2
£280K03/210.46 mi11, Chandlers Way, Penarth, The Vale Of Glamorgan CF64 1SP2
£225K11/210.49 mi9, Dock Street, Penarth, The Vale Of Glamorgan CF64 2LA2
£205K12/200.49 mi49, Dock Street, Penarth, South Glamorgan CF64 2LA2
£245K08/230.49 mi19, Dock Street, Penarth, The Vale Of Glamorgan CF64 2LA2
£200K04/210.5 mi28, Campbell Drive, Cardiff CF11 7QE2
£255K01/230.5 mi22, Dock Street, Penarth, The Vale Of Glamorgan CF64 2LA2
£210K05/210.51 mi25, Pill Street, Penarth, The Vale Of Glamorgan CF64 2JS2
£210K02/210.51 mi45, Hewell Street, Penarth, The Vale Of Glamorgan CF64 2JZ2
£198.5K12/200.52 mi1, Claymore Place, Cardiff CF11 7JJ2
£238K03/210.52 mi18, Lewis Road, Llandough, Penarth, South Glamorgan CF64 2LW2
£208K02/210.52 mi29, Lewis Road, Llandough, Penarth, The Vale Of Glamorgan CF64 2LW2
£243K12/220.53 mi1, Kestell Drive, Cardiff CF11 7BF2
£200K12/200.53 mi48, Spencer Drive, Llandough, Penarth, The Vale Of Glamorgan CF64 2LR2
£282K11/230.53 mi38, Spencer Drive, Llandough, Penarth, The Vale Of Glamorgan CF64 2LR2
£245K09/230.53 mi44, Spencer Drive, Llandough, Penarth, The Vale Of Glamorgan CF64 2LR2
£212K09/210.53 mi92, Harrison Way, Cardiff CF11 7GX2
£157K01/230.53 mi3, Harrison Way, Cardiff CF11 7PE2
£195.5K12/200.54 mi32, Kestell Drive, Cardiff CF11 7BF2
£235K08/210.56 mi37, Cawnpore Street, Penarth, The Vale Of Glamorgan CF64 2JU2
£380K11/220.56 mi11, Gibson Way, Penarth, The Vale Of Glamorgan CF64 1TA2
£245K01/210.6 mi10, Hill Terrace, Penarth, The Vale Of Glamorgan CF64 1HA2
£290K07/230.6 mi4, Hill Terrace, Penarth, The Vale Of Glamorgan CF64 1HA2
£223K12/220.61 mi96, South Clive Street, Cardiff CF11 7EF2
£290K03/230.64 mi142, Plassey Street, Penarth, The Vale Of Glamorgan CF64 1EH2
£180K11/200.66 mi78, Channel View Road, Cardiff CF11 7EP2
£290K03/230.67 mi5, Plas Glen Rosa, Penarth, The Vale Of Glamorgan CF64 1TS2
£325K12/220.67 mi3, Plas Glen Rosa, Penarth, The Vale Of Glamorgan CF64 1TS2
£195K06/210.73 mi34, South Clive Street, Cardiff CF11 7EE2
£200K04/230.75 mi7, Plas Pamir, Penarth, The Vale Of Glamorgan CF64 1BT2
£240K06/230.75 mi4, Plas Pamir, Penarth, The Vale Of Glamorgan CF64 1BT2
£284.6K05/210.76 mi4, Dingle Dell, Penarth, The Vale Of Glamorgan CF64 1JR2
£420K05/210.76 mi28, Paget Road, Penarth, The Vale Of Glamorgan CF64 1DS2
£258.5K10/230.78 mi13, Plas St Andresse, Penarth, The Vale Of Glamorgan CF64 1BW2
£225K07/230.79 mi5, Penyturnpike View, Penarth, The Vale Of Glamorgan CF64 2QH2
£290K06/230.79 mi8, Plas St Pol De Leon, Penarth, The Vale Of Glamorgan CF64 1TR2
£310K07/210.81 mi41, Plassey Street, Penarth, South Glamorgan CF64 1EL2
£277K06/230.81 mi55, Queens Road, Penarth, The Vale Of Glamorgan CF64 1DJ2
£260K11/200.81 mi78, Queens Road, Penarth, The Vale Of Glamorgan CF64 1DJ2
£285K04/230.81 mi13, Queens Road, Penarth, The Vale Of Glamorgan CF64 1DJ2
£318.8K04/230.83 mi77, Glebe Street, Penarth, The Vale Of Glamorgan CF64 1EF2
£310K07/210.83 mi80, Glebe Street, Penarth, The Vale Of Glamorgan CF64 1EF2
£233K05/210.83 mi71, Glebe Street, Penarth, The Vale Of Glamorgan CF64 1EF2
£255K01/210.84 mi19, Coronation Terrace, Penarth, The Vale Of Glamorgan CF64 1HN2
£302.5K01/210.86 mi36, Salop Place, Penarth, The Vale Of Glamorgan CF64 1HP2
£275K08/210.88 mi22, Queens Road, Penarth, The Vale Of Glamorgan CF64 1DL2
£304K09/210.9 mi23, Grove Terrace, Penarth, The Vale Of Glamorgan CF64 2NG2
£327K08/230.9 mi22, Grove Terrace, Penarth, The Vale Of Glamorgan CF64 2NG2

Local Rents

50 rents from £1K/mo to £3K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,30003/240 miPicton, Victoria Wharf, Cardiff Bay2
£1,30003/240 miPicton, Victoria Wharf, Cardiff2
£1,30003/240.01 miPicton, Watkiss Way, Cardiff2
£1,25003/240.01 miPicton, Victoria Wharf2
£1,65010/240.01 mi-2
£1,15003/240.02 miRoma, Victoria Wharf, Cardiff Bay2
£1,20004/250.02 mi-2
£1,15004/240.03 mi-2
£1,15004/240.03 miVictoria Wharf, Cardiff, CF112
£1,40011/230.03 miRoma, Victoria Wharf, Watkiss Way, Cardiff Bay2
£1,30003/240.03 miRoma House, Victoria Wharf2
£1,25003/240.03 miVictoria Wharf. Cardiff Bay2
£1,80004/240.03 miVictoria Wharf, Cardiff Bay - Penthouse2
£1,50005/240.03 miCatrine, Watkiss Way, Cardiff2
£1,30003/240.05 mi-2
£1,20005/240.07 miRavenswood, Watkiss Way, Cardiff2
£1,05004/240.08 miVictoria Wharf, Watkiss Way, Cardiff, Cardiff (County of), CF112
£1,00004/240.11 mi-2
£1,02704/250.11 mi-2
£1,05003/240.12 miBurford Gardens, Cardiff2
£1,10003/240.12 miGrangemoor Court, Cardiff Bay2
£1,02505/240.12 miGrangemoor Court, Cardiff Bay, Cardiff, CF112
£1,10005/240.12 miGrangemoor Court, Cardiff Bay2
£1,10003/240.13 miBeatrix, Victoria Wharf2
£1,10004/240.13 miBeatrix, Victoria Wharf, Cardiff Bay2
£1,60005/240.13 miBeatrix, Victoria Wharf, Cardiff Bay2
£1,45005/240.13 mi-2
£1,05004/240.14 miVictoria Wharf, Cardiff Bay, 2nd Floor (Ref.1420)2
£1,30002/250.15 mi-2
£1,00005/240.15 mi-2
£1,20012/240.15 mi-2
£3,00003/250.15 mi-2
£1,05005/240.15 miVictoria Wharf, Cardiff CF11 0SA2
£1,15004/240.16 miAlexandria House, Victoria Wharf, Cardiff Bay2
£1,30001/250.2 mi-2
£1,05012/240.2 miRiver Walk, Penarth, CF642
£1,49505/240.2 mi53 Bayscape, Watkiss way, Cardiff, CF11 0TA2
£1,55003/240.21 miApartment , Bayscape Cardiff Marina, Watkiss Way, Cardiff2
£1,75003/240.21 miWhitewater House, Bayscape, Cardiff Marina2
£1,60004/240.21 miWhitewater House, Bayscape, Cardiff Marina2
£1,60004/240.21 miWhitewater House, Bayscape, Cardiff Marina2
£1,55004/240.21 miWhitewater House, Bayscape, Cardiff Marina2
£1,55003/240.22 miBayscape, Cardiff Bay2
£1,20004/240.22 miGrangemoor Court, Cardiff2
£1,10003/240.34 miFlatholm House, Prospect Place, 2nd Floor2
£1,10003/240.35 mi67 Beatrix House, Victoria Wharf, Dunleavy Drive2
£1,05004/240.38 miHartland House, Prospect Place2
£1,05004/240.38 miHartland House, Prospect Place2
£1,10003/240.38 miDouglas House, Propsect Place, 3rd Floor2
£1,50004/240.38 miWatermark , Ferry Road, Cardiff2

Local Area Statistics

Population in CF11

36,147

Population in Cardiff

357,494

Town centre distance

3.56 miles away

Nearest school

0.40 miles away

Nearest train station

0.30 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Price changed to £120,000

December 4, 2024

Listed for £125,000

October 17, 2024

Description

  • Council Tax Band - E +
  • Master Bedroom with Ensuite +
  • Balcony from Lounge +
  • NO CHAIN +
  • Allocated Parking Space +

SUMMARY
Located within Cardiff Bay is this well presented apartment offering views from great size balcony! The property is within walking distance to all local amenities such as shops and transport links as well as local attractions such as The Vindico Area and International Sports Village!

DESCRIPTION
Located within the International Sports Village in Cardiff Bay is this well presented two bedroom apartment offering views over the marina and communal gardens of Victoria Wharf. The property is within walking distance to all local amenities such as shops and transport links as well as local attractions such as The Vindico Area and White Water Raft Centre. Internally the property comprises entrance hall, lounge/kitchen, master bedroom with ensuite, second bedroom, family bathroom and balcony. This modern apartment also benefits from allocated gated parking, and 24 hour concierge service. Viewings are highly recommended for this property. To book call or book via our website

Communal Entrance 

Hallway 

Lounge 12' 2" x 16' 5" ( 3.71m x 5.00m )

Kitchen 6' 6" x 12' 2" ( 1.98m x 3.71m )

Master Bedroom 13' 1" max x 9' max ( 3.99m max x 2.74m max )

Ensuite 

Bedroom Two 8' 4" max x 12' 4" max ( 2.54m max x 3.76m max )

Bathroom 

Balcony 

We currently hold lease details as displayed above, should you require further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Canton

029 2271 6271

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪