3 Bed Flat, Single Let, Cardiff, CF11 0SJ, £300,000

Roma, Victoria Wharf Watkiss Way Cardiff Bay CF11 0SJ - 2 years ago

Leasehold
BTL
ROI: 3%
~93 m²
+20 photos

ValuationOvervalued

Sold Prices£145K - £485K
Sold Prices/m²£1.1K/m² - £3.6K/m²

 

 

Square Metres

~93 m²
Price/m²£3.2K/m²

Value Estimate

£161,087

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£12,700

Total Cash In

£87,700

 

 

Cash Out

 

Rent Range

£1,200 - £4,050

Rent Estimate

£1,500

Running Costs/mo

£1,258

Cashflow/mo

£243

Cashflow/yr

£2,910

ROI

3%

Gross Yield

6%

Local Sold Prices

13 sold prices from £145K to £485K, average is £210K. £1.1K/m² to £3.6K/m², average is £1.7K/m².

PriceDateDistanceAddressBeds 
£145K10/200.42 mi3, Little Dock Street, Penarth, The Vale Of Glamorgan CF64 2JT3
£215K07/230.55 mi17, Kestell Drive, Cardiff CF11 7BF3
£187K09/210.55 mi148, Campbell Drive, Cardiff CF11 7TQ3
£205K02/210.55 mi142, Campbell Drive, Cardiff CF11 7TQ3
£145K06/210.77 mi2, Queens Road, Penarth, The Vale Of Glamorgan CF64 1DH3
£475K03/210.97 mi12, Pembroke Terrace, Penarth, The Vale Of Glamorgan CF64 1DE3
£220.5K04/211.15 miFlat 30, Albany Court, Beach Road, Penarth, The Vale Of Glamorgan CF64 1JU3
£255K05/231.18 miFlat 6, St. Donats House, Kymin Road, Penarth, The Vale Of Glamorgan CF64 1AS3
£205K12/221.29 mi15, Judkin Court, Cardiff CF10 5AU3
£318K06/211.33 mi25, Sea Bank, Penarth, The Vale Of Glamorgan CF64 3AR3
£192K08/211.87 mi20, Clare Street, Cardiff CF11 6BB3
£210K10/201.9 miFlat 20, Roxby Court, Craiglee Drive, Cardiff CF10 4AG3
£485K06/212.53 miApartment 3, Magnolia, Cathedral Road, Cardiff CF11 9QH3

Local Rents

36 rents from £1.2K/mo to £4K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£2,10004/240.02 miPicton, Victoria Wharf3
£1,80004/240.02 miPicton, Victoria Wharf3
£2,20005/240.02 miVictoria Wharf, Cardiff3
£1,80004/240.03 miVictoria Wharf, Watkiss Way, Cardiff3
£1,80004/240.03 miVictoria Wharf, Watkiss Way, Cardiff3
£1,50012/230.03 mi-3
£1,55005/240.05 miVictoria Wharf, Cardiff Bay3
£2,25003/240.05 miVictoria Wharf, Cardiff Bay3
£1,85003/240.05 miAlexandria, Victoria Wharf,3
£1,90004/240.05 miAlexandria, Victoria Wharf,3
£1,90003/240.14 miWatkiss Way, Cardiff Bay3
£1,65005/240.16 miWatkiss Way, Cardiff3
£1,50010/240.17 mi-3
£2,20004/240.17 miAlexandria, Victoria Wharf, Cardiff Bay3
£1,55005/240.2 miMarina View, Watkiss Way, Cardiff Bay3
£1,65005/240.21 miWatkiss Way, Cardiff3
£1,25012/240.23 mi-3
£2,60012/240.25 mi-3
£2,50012/240.25 mi-3
£2,80002/250.25 mi-3
£2,30002/250.25 mi-3
£2,30003/250.25 mi-3
£1,75012/240.39 miPierhead View, Penarth3
£1,20001/250.41 mi-3
£2,00005/240.43 miFrancis Street, Cardiff Bay3
£2,30003/240.43 miFrancis Street, Cardiff Bay 3
£1,60003/240.44 miEmpire Way, Cardiff Bay3
£1,62502/250.46 mi-3
£4,00005/240.48 mi-3
£4,05012/240.48 mi-3
£3,50001/250.48 mi-3
£2,99901/250.56 mi-3
£1,52512/240.57 mi-3
£3,40012/240.57 mi-3
£1,60010/230.58 mi-3
£1,70012/240.58 mi-3

Local Area Statistics

Population in CF11

36,147

Population in Cardiff

357,494

Town centre distance

3.55 miles away

Nearest school

0.40 miles away

Nearest train station

0.31 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Listed for £300,000

September 2, 2023

Floor Plans

Description

  • NO CHAIN - 12th FLOOR - 3-BED APARTMENT with BEAUTIFUL WATER VIEWS +
  • PANORAMIC VIEWS OVER CARDIFF BAY & PENARTH MARINA +
  • WRAP AROUND BALCONY +
  • OPEN-PLAN MODERN LIVING +
  • FITTED KITCHEN with TOP OF THE RANGE INTEGRATED APPLIANCES & MARBLE WORK SURFACES +
  • MASTER BEDROOM with EN-SUITE +
  • UNDERCROFT SECURE PARKING +
  • PRIVATE GATED DEVELOPMENT +
  • 24 HOUR ON SITE CONCIERGE +
  • LEASEHOLD - 106 Years Approx. +

* Offers in Excess of: £300,000 * NO CHAIN!!! A SUPERB 12th FLOOR APARTMENT ACHIEVING PANORAMIC VIEWS OVER PENARTH MARINA, CARDIFF BAY / BARRAGE & THE INTERNATIONAL SPORTS VILLAGE - DIRECT WATER VIEWS - PRIVATE GATED DEVELOPMENT with 24 HOUR ON SITE CONCIERGE - 3-BEDROOMS - ALLOCATED UNDERCROFT PARKING - OPEN-PLAN MODERN LIVING - FULLY FITTED KITCHEN with TOP OF THE RANGE INTEGRATED APPLIANCES - MASTER BEDROOM with EN-SUITE & QUALITY FITTED WARDROBES - 2 FURTHER DOUBLE BEDROOMS ALSO WITH QUALITY FITTED WARDROBES - NO CHAIN!!! - LEASEHOLD 106 Years Approx. - MR HOMES are very pleased to Offer FOR SALE this Beautifully Presented 3-Bedroom 12th Floor Apartment which achieves Panoramic Views towards Penarth Marina & Cardiff Bay Barrage, the apartment comprises in brief; Entrance Hallway, Open-Plan Lounge/Dining Room to the Fully Fitted Kitchen with Integrated Appliances. The Master Bedroom has a Good Size En-Suite, Bedrooms 2 & 3 Offer Fitted Wardrobes, & the Main Bathroom Suite. Communal Secure Entrance & Lifts to each Floor. EPC Rating = C. Council Tax Band = G. 360 TOUR LINK: Taylor Wimpey have confirmed that the Cladding Issues are being resolved at No Cost to the Leaseholders* Taylor Wimpey have confirmed in writing that this Apartment is now Mortgageable* *Ask for details... EARLY VIEWING IS VERY HIGHLY RECOMMENDED - PLEASE CALL or Book Online - Viewings by Appointment...  MORTGAGE ADVICE AVAILABLE UPON REQUEST...

Agent Details

Mr Homes Sales and Lettings, Cardiff

029 2271 5559

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪