2 Bed Flat, Single Let, London, NW2 4SJ, £700,000

Exeter Road, Mapesbury Estate, London, NW2 4SJ - 6 months ago

BTL
~88 m²
+10 photos

ValuationUndervalued

Sold Prices£230K - £880K
Sold Prices/m²£4.4K/m² - £16K/m²

 

 

Square Metres

~88.35 m²
Price/m²£7.9K/m²

Value Estimate

£750,975
BMV7%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£175,000

Stamp Duty & Legal Fees

£44,700

Total Cash In

£219,700

 

 

Cash Out

 

Rent Range

£1,690 - £5,178

Rent Estimate

£1,942

Running Costs/mo

£2,596

Cashflow/mo

£-654

Cashflow/yr

£-7,847

Gross Yield

3%

Local Sold Prices

50 sold prices from £230K to £880K, average is £552.5K. £4.4K/m² to £16K/m², average is £8.5K/m².

PriceDateDistanceAddressBeds 
£637.5K01/210.01 miFirst Floor Flat, 9, Exeter Road, London, Greater London NW2 4SJ2
£477.5K03/210.08 miFlat 12b, Exeter Mansions, Exeter Road, London, Greater London NW2 3UG2
£625K04/230.08 miFlat 10a, Exeter Mansions, Exeter Road, London, Greater London NW2 3UG2
£500K11/210.11 miFlat 10, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL2
£565K06/210.11 miFlat 24, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL2
£525K12/220.11 miFlat 19, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL2
£275K03/210.19 miFlat 24, Kendal Court, Shoot Up Hill, London, Greater London NW2 3PD2
£450K03/230.19 miFlat 32, Kendal Court, Shoot Up Hill, London, Greater London NW2 3PD2
£504K03/210.21 miFirst Floor Flat, 69, Fordwych Road, London, Greater London NW2 3TL2
£850K05/230.21 miFlat A, 103, Fordwych Road, London, Greater London NW2 3TL2
£740K02/230.21 miSecond And Third Floor Maisonette, 91, Fordwych Road, London, Greater London NW2 3TL2
£260K06/210.22 miFirst Floor Studio Flat, 15, Mapesbury Road, London, Greater London NW2 4HX2
£700K01/240.23 mi32a, Fordwych Road, London, Greater London NW2 3TG2
£575K06/210.25 mi55b, Fordwych Road, London, Greater London NW2 3TN2
£875K11/230.25 miGarden Floor Flat, 45, Christchurch Avenue, London, Greater London NW6 7BB2
£745K11/230.27 mi40a, Christchurch Avenue, London, Greater London NW6 7BE2
£625K12/220.27 miSecond Floor Flat, 18, Minster Road, London, Greater London NW2 3RB2
£297K07/210.28 mi23b, Maygrove Road, London, Greater London NW6 2EE2
£388.5K08/210.29 miFlat 21, Brooklands Court, Cavendish Road, London, Greater London NW6 7XW2
£440K12/200.29 miFlat 27, Brooklands Court, Cavendish Road, London, Greater London NW6 7XW2
£425K06/210.29 miFlat 32, Tarranbrae, Willesden Lane, London, Greater London NW6 7PN2
£685K02/210.33 miFlat 18, Christchurch Court, Willesden Lane, London, Greater London NW6 7XF2
£450K04/210.34 miFlat 34, Beechworth, Willesden Lane, London, Greater London NW6 7YZ2
£465K02/230.34 miFlat 24, Beechworth, Willesden Lane, London, Greater London NW6 7YZ2
£720K09/210.35 miGround Floor Flat, 88, Maygrove Road, London, Greater London NW6 2ED2
£476.3K10/200.36 mi13a, Sarre Road, London, Greater London NW2 3SN2
£395K09/230.36 miFirst Floor Flat, 13, Iverson Road, London, Greater London NW6 2QT2
£442K09/230.37 miFlat 15, James Stewart House, Dyne Road, London, Greater London NW6 7XY2
£550K01/210.38 mi210c, Walm Lane, London, Greater London NW2 3BP2
£550K05/240.41 mi7, Second Floor Flat, Brondesbury Park, London, Greater London NW6 7BS2
£560K06/210.43 mi66a, Minster Road, London, Greater London NW2 3RG2
£735K06/230.43 miFlat 1, Tudor Mansions, Gondar Gardens, West Hampstead, London, Greater London NW6 1EY2
£670K03/230.44 miFlat C, 4, Dunster Gardens, London, Greater London NW6 7NH2
£555K01/230.44 mi221, Fordwych Road, London, Greater London NW2 3NH2
£485K12/200.44 mi221, Fordwych Road, London, Greater London NW2 3NH2
£656K07/230.47 miFlat A, 194, Fordwych Road, London, Greater London NW2 3NX2
£612K03/230.49 miSecond And Third Floor Flat, 20, Buckley Road, London, Greater London NW6 7NA2
£875K02/210.5 mi49a, Gondar Gardens, London, Greater London NW6 1EP2
£485K08/230.5 miFlat D, 145, Walm Lane, London, Greater London NW2 3AU2
£583K01/210.5 miGround Floor Flat, 20, Ebbsfleet Road, London, Greater London NW2 3NA2
£725K05/210.54 mi32a, Burton Road, London, Greater London NW6 7LW2
£440K09/230.54 miFlat 1, Beacon House, Hemstal Road, London, Greater London NW6 2AG2
£495K03/230.54 miFlat 20, Beacon House, Hemstal Road, London, Greater London NW6 2AG2
£230K04/230.54 miGround Floor Flat, 25, Narcissus Road, London, Greater London NW6 1TJ2
£441K02/210.56 mi21c, Pandora Road, London, Greater London NW6 1TS2
£580K01/210.56 miFirst Floor Flat, 145, Sumatra Road, London, Greater London NW6 1PN2
£394.8K12/220.58 miFlat 8b, Chichele Mansions, Chichele Road, London, Greater London NW2 3DG2
£775K06/210.58 mi56a, Dennington Park Road, London, Greater London NW6 1BD2
£725K08/230.59 mi10, Rutland Park Gardens, London, Greater London NW2 4RG2
£880K02/210.6 mi207a, Chevening Road, London, Greater London NW6 6DT2

Local Rents

52 rents from £1.7K/mo to £5.2K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,30004/250.02 mi-2
£2,40007/240.04 miDartmouth Road, London, NW22
£2,10011/240.05 mi-2
£2,23206/240.07 miDartmouth Road, Kilburn, NW22
£2,16606/240.07 miDartmouth Road, London, NW22
£2,16706/240.07 miDartmouth Road, Kilburn, NW22
£2,34006/240.07 miDartmouth Road, Mapesbury Estate, London2
£2,40006/240.08 miMapesbury Road London NW22
£2,05008/240.09 mi-2
£2,05007/240.09 miWindmill Court, London, NW22
£2,05008/240.09 miWindmill Court, London, NW22
£2,00001/250.09 mi-2
£2,14507/240.09 miMapesbury Road, Willesden2
£1,99507/240.1 miWatling Gardens2
£2,20008/240.11 mi-2
£2,20007/240.11 miTeignmouth Court, London, NW22
£2,25008/240.11 miExeter Road, Mapesbury, NW22
£5,17806/240.11 mi-2
£2,45009/240.11 mi-2
£2,25008/240.11 miShoot Up Hill, NW22
£2,60006/240.11 miExeter Road, Kilburn2
£2,20004/250.12 mi-2
£1,95008/240.12 miFordwych Court, Shoot Up Hill, Kilburn, NW22
£1,95008/240.12 miFordwych Court, Shoot Up Hill, Kilburn, NW22
£1,92808/240.12 miFordwych Court, Shoot Up Hill, Kilburn, NW22
£2,09708/240.12 miMapesbury Road, Brondesbury NW22
£2,25001/250.13 mi-2
£2,50008/240.13 miShoot Up Hill, London, NW22
£2,50008/240.13 miShoot Up Hill, London, NW22
£2,27507/240.14 miJubilee Heights, Shoot Up Hill, Kilburn, NW22
£2,45007/240.14 mi-2
£2,38307/240.14 miShoot Up Hill, London, NW22
£2,25007/240.14 miJubilee Heights, Kilburn2
£2,75001/250.14 mi-2
£2,14506/240.14 miChatsworth Road, London2
£2,10206/240.14 miShoot Up Hill, Kilburn2
£2,75006/240.15 miChatsworth Road, NW22
£2,27506/240.15 miJubilee Heights, Shoot Up Hill, Kilburn, NW22
£2,25007/240.15 miShoot Up Hill NW22
£2,29606/240.15 miExeter Road, London2
£2,03703/250.15 mi-2
£2,35006/240.16 miTeignmouth Road, Brondesbury, NW22
£2,17503/250.16 mi-2
£2,40006/240.16 miCuthberts Road, London2
£2,40006/240.16 miCuthberts Road, London2
£2,19906/240.16 mi-2
£2,60007/240.17 miDartmouth Road, The Mapesbury2
£2,60007/240.17 miDartmouth Road, The Mapesbury2
£2,25006/240.17 miFordwych Road London NW22
£2,27507/240.17 miFordwych Road, West Hampstead, London, NW22
£1,69003/240.18 miChatsworth Road, London2
£2,40009/240.18 mi-2

Local Area Statistics

Population in NW2

67,393

Population in London

4,771,921

Town centre distance

4.60 miles away

Nearest school

0.20 miles away

Nearest train station

0.17 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-1%

Sales demand

Buyer's market

Capital growth (5yrs)

+17%

Property History

Price changed to £700,000

January 23, 2025

Listed for £750,000

October 16, 2024

Floor Plans

Description

  • Chic two bedroom duplex apartment +
  • Two good-sized double bedrooms +
  • Open-plan kitchen +
  • Reception room with dining space +
  • Skylights allowing plenty of light +
  • Sleek bathroom with white suite +
  • Eaves storage space +
  • Finished to a high standard with stylish interior throughout +

This stylish two bedroom duplex apartment with contemporary open-plan living and two double bedrooms further benefits from being refurbished to a high standard throughout with a lovely interior.

Conveniently situated for local amenities in Willesden High Road while the shops and boutiques in Salusbury Road are easily reached. The open space and tennis courts in Queen's Park are also close by.

Please use the reference CHPK1237844 when contacting Foxtons.

Agent Details

Foxtons, Willesden Green

020 3834 8659

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪