2 Bed Flat, Single Let, London, NW2 4ET £410,000

Dartmouth Road London, NW2 4ET - 3 views - a year ago

Leasehold

BTL

~55 m²

ValuationUndervalued

Sold Prices	£260K - £2.8M
Sold Prices/m²	£5.9K/m² - £20.9K/m²

Square Metres	~55.20 m²
Price/m²	£7.4K/m²
Value Estimate	£427,074£427,074
BMV	4%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£102,500£102,500
Stamp Duty & Legal Fees	£32,200£32,200
Total Cash In	£134,700£134,700

Cash Out
Rent Range	£461 - £5,178£461 - £5,178
Rent Estimate	£461
Running Costs/mo	£1,393£1,393
Cashflow/mo	£-932£-932
Cashflow/yr	£-11,189£-11,189
Gross Yield	1%1%

Local Sold Prices

50 sold prices from £260K to £2.8M, average is £606K. £5.9K/m² to £20.9K/m², average is £8.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£625K	04/23	0.04 mi	Flat 10a, Exeter Mansions, Exeter Road, London, Greater London NW2 3UG	-	-	2	Flat
£500K	11/21	0.08 mi	Flat 10, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL	-	-	2	Flat
£565K	06/21	0.08 mi	Flat 24, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL	-	-	2	Flat
£680K	05/25	0.08 mi	35b, Chatsworth Road, London NW2 4BL	£7,556	90	2	Flat
£680K	05/25	0.08 mi	35b, Chatsworth Road, London NW2 4BL	-	-	2	Flat
£525K	12/22	0.08 mi	Flat 19, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL	-	-	2	Flat
£505K	02/25	0.1 mi	2, Flat 3, Chatsworth Road, London NW2 4BN	£7,652	66	2	Flat
£483K	07/25	0.16 mi	3, 35 Teignmouth Court, Mapesbury Road, London NW2 4HL	-	-	2	Flat
£535K	03/25	0.16 mi	31a, Mowbray Road, London NW6 7QS	£6,605	81	2	Flat
£550K	01/25	0.17 mi	Thanet Lodge, 40, Mapesbury Road, London NW2 4JA	£6,044	91	2	Flat
£575K	06/25	0.18 mi	Flat 4, 11, St Cuthbert's Road, London NW2 3QJ	-	-	2	Flat
£260K	06/21	0.2 mi	First Floor Studio Flat, 15, Mapesbury Road, London, Greater London NW2 4HX	-	-	2	Flat
£875K	11/23	0.21 mi	Garden Floor Flat, 45, Christchurch Avenue, London, Greater London NW6 7BB	-	-	2	Flat
£700K	01/24	0.22 mi	32a, Fordwych Road, London, Greater London NW2 3TG	£10,853	65	2	Flat
£765K	08/25	0.22 mi	Flat A, 23, Maygrove Road, London NW6 2EE	-	-	2	Flat
£745K	11/23	0.23 mi	40a, Christchurch Avenue, London, Greater London NW6 7BE	£8,765	85	2	Flat
£850K	05/23	0.23 mi	Flat A, 103, Fordwych Road, London, Greater London NW2 3TL	£9,023	94	2	Flat
£740K	02/23	0.23 mi	Second And Third Floor Maisonette, 91, Fordwych Road, London, Greater London NW2 3TL	-	-	2	Flat
£450K	03/23	0.23 mi	Flat 32, Kendal Court, Shoot Up Hill, London, Greater London NW2 3PD	-	-	2	Flat
£460K	12/23	0.24 mi	Kendal Court, Flat 4, Shoot-up Hill, London NW2 3PD	£7,797	59	2	Flat
£575K	06/21	0.24 mi	55b, Fordwych Road, London, Greater London NW2 3TN	-	-	2	Flat
£388.5K	08/21	0.24 mi	Flat 21, Brooklands Court, Cavendish Road, London, Greater London NW6 7XW	£7,194	54	2	Flat
£714.1K	07/25	0.24 mi	Flat Top Floor, 35, Maygrove Road, London NW6 2EE	-	-	2	Flat
£515K	07/25	0.25 mi	Flat 2, 110 Penn Court, Fordwych Road, London NW2 3NL	-	-	2	Flat
£510K	01/25	0.25 mi	Tarranbrae, 33, Willesden Lane, Kilburn, London NW6 7PN	£8,793	58	2	Flat
£651.5K	05/25	0.25 mi	Flat A, 57, Fordwych Road, London NW2 3TN	-	-	2	Flat
£651.5K	05/25	0.25 mi	Flat A, 57, Fordwych Road, London NW2 3TN	£14,163	46	2	Flat
£600K	07/25	0.25 mi	Basement Flat, 10, Mill Lane, London NW6 1NS	-	-	2	Flat
£425K	06/21	0.26 mi	Flat 32, Tarranbrae, Willesden Lane, London, Greater London NW6 7PN	-	-	2	Flat
£2.8M	10/23	0.26 mi	1, Coverdale Road, London, Greater London NW2 4DB	£9,251	307	2	Flat
£297K	07/21	0.26 mi	23b, Maygrove Road, London, Greater London NW6 2EE	-	-	2	Flat
£440K	04/24	0.31 mi	64, Cavendish Road, London NW6 7XP	£9,400	47	2	Flat
£465K	02/23	0.31 mi	Flat 24, Beechworth, Willesden Lane, London, Greater London NW6 7YZ	-	-	2	Flat
£625K	12/22	0.32 mi	Second Floor Flat, 18, Minster Road, London, Greater London NW2 3RB	-	-	2	Flat
£442K	09/23	0.33 mi	Flat 15, James Stewart House, Dyne Road, London, Greater London NW6 7XY	-	-	2	Flat
£720K	09/21	0.33 mi	Ground Floor Flat, 88, Maygrove Road, London, Greater London NW6 2ED	£13,433	54	2	Flat
£900K	03/25	0.33 mi	31, Loveridge Road, London NW6 2DU	£20,930	43	2	Flat
£395K	09/23	0.33 mi	First Floor Flat, 13, Iverson Road, London, Greater London NW6 2QT	£5,896	67	2	Flat
£710K	03/25	0.34 mi	Flat 47, 65 Beaufort Court, Maygrove Road, London NW6 2DA	£8,659	82	2	Flat
£650K	07/25	0.35 mi	50, Plympton Road, London NW6 7EQ	-	-	2	Flat
£628K	03/25	0.38 mi	88, Chatsworth Road, London NW2 5QU	£7,302	86	2	Flat
£550K	05/24	0.39 mi	7, Second Floor Flat, Brondesbury Park, London, Greater London NW6 7BS	-	-	2	Flat
£670K	03/23	0.39 mi	Flat C, 4, Dunster Gardens, London, Greater London NW6 7NH	£15,952	42	2	Flat
£546K	12/24	0.39 mi	208, Flat 2, Walm Lane, London NW2 3BP	£7,479	73	2	Flat
£516.1K	03/25	0.4 mi	Flat 7 Second Floor, 56, Mill Lane, London NW6 1NJ	£8,748	59	2	Flat
£670K	03/23	0.43 mi	4, Dunster Gardens, London NW6 7NH	£11,167	60	2	Flat
£612K	03/23	0.44 mi	Second And Third Floor Flat, 20, Buckley Road, London, Greater London NW6 7NA	-	-	2	Flat
£925K	07/25	0.44 mi	22a, Winchester Avenue, Kilburn, London NW6 7TU	-	-	2	Flat
£771K	02/25	0.45 mi	Oppidan Apartments, Flat 8, Linstead Street, London NW6 2HA	£7,609	101	2	Flat
£735K	06/23	0.46 mi	Flat 1, Tudor Mansions, Gondar Gardens, West Hampstead, London, Greater London NW6 1EY	£7,737	95	2	Flat

Local Rents

50 rents from £461/mo to £5.2K/mo, average is £2.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,200	06/25	0.04 mi	Exeter Mansions, Exeter Road, Kilburn, NW2	2	Flat
£2,000	11/25	0.06 mi	Dartmouth Road, Mapesbury, NW2	2	Flat
£2,150	11/25	0.06 mi	Exeter Road, London, NW2	2	Flat
£1,700	11/25	0.06 mi	Exeter Road, Kilburn NW2	2	Flat
£2,340	09/25	0.07 mi	Dartmouth Road, Kilburn, NW2	2	Flat
£2,400	07/24	0.07 mi	Dartmouth Road, London, NW2	2	Flat
£2,400	11/25	0.07 mi	Dartmouth Road, London, NW2	2	Flat
£2,349	08/25	0.07 mi	First Floor Rear, Dartmouth Road, Kilburn, NW2	2	Flat
£1,798	11/25	0.07 mi	Shoot Up Hill, Cricklewood	2	Flat
£461	07/25	0.07 mi	Dartmouth Road, Kilburn	2	Flat
£2,100	04/25	0.07 mi	-	2	Flat
£2,400	05/25	0.07 mi	Dartmouth Road, Mapesbury, NW2	2	Flat
£2,150	11/25	0.08 mi	Exeter Road, London, NW2	2	Flat
£2,250	10/25	0.08 mi	Exeter Road , Kilburn NW2	2	Flat
£2,250	07/25	0.08 mi	Exeter Road, Mapesbury, NW2	2	Flat
£2,250	08/24	0.08 mi	Exeter Road, Mapesbury, NW2	2	Flat
£2,250	06/25	0.08 mi	Exeter Road, London, Greater London, NW2	2	Flat
£2,850	11/25	0.08 mi	Chatsworth Road, Kilburn, London, NW2	2	Flat
£2,750	11/25	0.08 mi	Chatsworth Road, Kilburn, London, NW2	2	Flat
£2,167	06/24	0.08 mi	Dartmouth Road, Kilburn, NW2	2	Flat
£2,000	06/25	0.08 mi	Dartmouth Road, Kilburn, NW2	2	Flat
£2,166	06/24	0.08 mi	Dartmouth Road, London, NW2	2	Flat
£2,232	06/24	0.08 mi	Dartmouth Road, Kilburn, NW2	2	Flat
£5,178	06/24	0.08 mi	-	2	Flat
£2,450	09/24	0.08 mi	-	2	Flat
£2,600	06/24	0.08 mi	Exeter Road, Kilburn	2	Flat
£2,750	11/25	0.08 mi	-	2	Flat
£2,850	11/25	0.08 mi	-	2	Flat
£2,850	10/25	0.08 mi	Chatsworth Road, London, NW2	2	Flat
£2,750	11/25	0.08 mi	Chatsworth Road, London, NW2	2	Flat
£1,995	07/24	0.09 mi	Watling Gardens	2	Flat
£2,340	06/24	0.09 mi	Dartmouth Road, Mapesbury Estate, London	2	Flat
£2,500	09/25	0.1 mi	Mapesbury Road, London, NW2	2	Flat
£2,100	11/24	0.1 mi	-	2	Flat
£2,750	06/24	0.1 mi	Chatsworth Road, NW2	2	Flat
£2,600	07/25	0.1 mi	Chatsworth Road, NW2	2	Flat
£2,300	11/25	0.1 mi	-	2	Flat
£2,500	06/25	0.1 mi	-	2	Flat
£2,500	06/25	0.1 mi	Shoot Up Hill, London, NW2	2	Flat
£2,250	01/25	0.1 mi	-	2	Flat
£2,500	08/25	0.11 mi	-	2	Flat
£2,500	07/25	0.11 mi	Jubilee Heights, London, NW2	2	Flat
£2,000	05/25	0.11 mi	-	2	Flat
£2,500	11/25	0.11 mi	-	2	Flat
£2,000	05/25	0.11 mi	Jubilee Heights, London, NW2	2	Flat
£2,450	07/24	0.11 mi	-	2	Flat
£2,275	07/24	0.11 mi	Jubilee Heights, Shoot Up Hill, Kilburn, NW2	2	Flat
£2,231	10/25	0.11 mi	Jubilee Heights, Shoot Up Hill, Kilburn, NW2	2	Flat
£2,197	11/25	0.11 mi	Jubilee Heights , London, NW2	2	Flat
£2,231	08/25	0.11 mi	Shoot Up Hill, London	2	Flat

Local Area Statistics

Population in NW2	67,31767,317
Population in London	4,771,9214,771,921
Town centre distance	4.57 miles away4.57 miles away
Nearest school	0.30 miles away0.30 miles away
Nearest train station	0.13 miles away0.13 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-5%-5%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+20%+20%

Property History

Listed for £410,000

November 13, 2024

Floor Plans

Description

Two bedroom apartment +
Converted from the second floor of a period building +
Situated in the beautiful Mapesbury Conservation area. +
Close to 600 sq.ft of internal accommodation +
Large reception with seperate kitchen +
Sold Chain Free +
Less than a mile to Willesden Green and Kilburn Tube stations. +

A two double bedroom apartment, converted from the second floor of an imposing bay fronted period property. Consisting of a large reception room, separate kitchen, two double bedrooms and a bathroom. The property is sold with a 99 year lease and is chain free.

Situated in the beautiful Mapesbury Conservation area, this property offers a fantastic opportunity to experience the best of London living. The location provides easy access to local amenities, trendy cafes, and convenient transport links, ensuring that you are always well-connected to the heart of the city.

Call us now to arrange a viewing on:

Agent Details

Hunters, West Hampstead

020 3835 2660

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, Single Let, London, NW2 4ET

£1,250,000

2 months ago • 115 m²

2 Bed Flat, Single Let, London, NW2 3UG

£479,950

2 views • 6 months ago • 68 m²

Sold STC

2 Bed Flat, Single Let, London, NW2 3UG

£500,000

5 months ago • 68 m²

8 Bed House, Single Let, London, NW2 4ET

£2,750,000

a month ago • 248 m²

2 Bed Flat, Single Let, London, NW2 4ET £410,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed Flat, Single Let, London, NW2 4ET

2 Bed Flat, Single Let, London, NW2 3UG

2 Bed Flat, Single Let, London, NW2 3UG

8 Bed House, Single Let, London, NW2 4ET

Cashflows

Local Sold Prices

Local Rents