6 Bed HMO, Derby, DE23 6TH, £350,000
Breedon Hill Road, Derby, Derbyshire, DE23 6TH - 21 views - 6 months ago
HMO
ROI: 6%
~186 m²





+20 photos
ValuationUndervalued
Sold Prices | £260K - £787.5K |
Sold Prices/m² | £1.2K/m² - £3.8K/m² |
| |
Square Metres | ~186 m² |
Price/m² | £1.9K/m² |
Value Estimate | £420,000 |
BMV | 20% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £87,500 |
Stamp Duty & Legal Fees | £16,700 |
Total Cash In | £104,200 |
| |
Cash Out | |
Room Rate | £478 |
Gross Rent | £2,868 |
Running Costs/mo | £2,364 |
Cashflow/mo | £504 |
Cashflow/yr | £6,047 |
ROI | 6% |
Gross Yield | 10% |
Local Sold Prices
13 sold prices from £260K to £787.5K, average is £500K. £1.2K/m² to £3.8K/m², average is £2.4K/m².
Local Area Statistics
Population in DE23 | 59,979 |
Population in Derby | 308,324 |
Town centre distance | 0.57 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.99 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | -2% |
Sales demand | Seller's market |
Capital growth (5yrs) | +22% |
Property History
Listed for £350,000
October 4, 2024
Floor Plans


Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.