6 Bed HMO, Derby, DE23 6TH, £350,000

Breedon Hill Road, Derby, Derbyshire, DE23 6TH - 21 views - 6 months ago

HMO
ROI: 6%
~186 m²
+20 photos

ValuationUndervalued

Sold Prices£260K - £787.5K
Sold Prices/m²£1.2K/m² - £3.8K/m²

 

 

Square Metres

~186 m²
Price/m²£1.9K/m²

Value Estimate

£420,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£16,700

Total Cash In

£104,200

 

 

Cash Out

 

Room Rate

£478

Gross Rent

£2,868

Running Costs/mo

£2,364

Cashflow/mo

£504

Cashflow/yr

£6,047

ROI

6%

Gross Yield

10%

Local Sold Prices

13 sold prices from £260K to £787.5K, average is £500K. £1.2K/m² to £3.8K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£260K01/230.34 mi140, Burton Road, Derby, City Of Derby DE1 1TN6
£275K11/200.96 mi54a, Grange Avenue, Derby, City Of Derby DE23 8DG6
£637.5K06/231.04 mi15, Scarsdale Avenue, Littleover, Derby, City Of Derby DE23 6ER6
£410K01/211.15 mi14, Balmoral Close, Littleover, Derby, Derbyshire DE23 6DY6
£500K03/231.17 mi5, Upper Hollow, Littleover, Derby, City Of Derby DE23 6GJ6
£500K09/221.4 mi10, Belper Road, Derby, City Of Derby DE1 3EN6
£730K04/211.85 mi7, Gorsehill Grove, Littleover, Derby, City Of Derby DE23 3ZE6
£560K03/211.96 mi185, Duffield Road, Allestree, Derby, City Of Derby DE22 1JB6
£340K03/212.3 mi398, Kedleston Road, Derby, City Of Derby DE22 2TF6
£565K08/212.34 mi10, Moorland Road, Mickleover, Derby, City Of Derby DE3 9FX6
£787.5K04/232.36 mi15, Church Lane, Darley Abbey, Derby, City Of Derby DE22 1EX6
£405K03/232.41 mi2, Bodmin Close, Stenson Fields, Derby, Derbyshire DE24 3LQ6
£552.5K03/212.62 mi24, St Georges Close, Allestree, Derby, City Of Derby DE22 1JH6

Local Area Statistics

Population in DE23

59,979

Population in Derby

308,324

Town centre distance

0.57 miles away

Nearest school

0.10 miles away

Nearest train station

0.99 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-2%

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £350,000

October 4, 2024

Floor Plans

Description

  • Laminate Flooring +
  • Fitted Kitchen +
  • En suite +
  • Spacious property +
  • Gas central heating +
  • Central Location +

Six-Bedroom HMO Investment Opportunity in Derby

Prime Location and Steady Income Stream

This six-bedroom HMO (House of Multiple Occupancy) on Breedon Hill Road, Derby, offers an excellent investment opportunity with a proven track record of rental income.

Key Features:

  • Strong Rental Income: Currently tenanted, generating £34,400 per annum.

  • Large Double Rooms: Six spacious double rooms provide ample accommodation for tenants.

  • Prime Location: Situated on a popular street for landlords, ensuring a steady demand for tenants.

  • HMO License: The property already has an HMO license in place.

    Rental Details:

    • Current Rental Income: £2870 per month (£34,400 per year)

    • Room Rates:

      • Room 1: £550

      • Room 2: £550

      • Room 3: £525

      • Room 4: £450 

      • Room 5: £395 

      • Room 6: £400 (increasing to £550 after 6 months)

      • Tenancies: All rooms are let on an AST (Assured Shorthold Tenancy) basis of 6-12 months.

      • Inclusive of Bills: Rent includes all bills for convenience.

        Investment Highlights:

        • Steady Income: The property offers a reliable income stream due to its prime location and strong demand for rental accommodation.

        • HMO License: The existing HMO license simplifies management and ensures compliance with regulations.

        • Potential for Value Appreciation: Properties in Derby have shown growth potential, making this investment attractive for long-term returns.

          Price:

          Offers in excess of £350,000 are invited. The property is sold freehold subject to the existing tenancies.

          Dont miss out on this fantastic investment opportunity! Contact Property Options Estate Agents to schedule a viewing and learn more.

          Notice
          Please note we have not tested any apparatus, fixtures, fittings, or services. Interested parties must undertake their own investigation into the working order of these items. All measurements are approximate and photographs provided for guidance only.

          ATTENTION LANDLORDS!!! * 8% FULLY MANAGED******

          **Property Options Estate Agents also offer a professional Property MANAGEMENT service.  If  you are thinking of letting or just simply need some advice or help with your buy to let property please call the Lettings Team or just drop us an email we can call you back.  **


Agent Details

Property Options Sales & Lettings, Derby

01332 215703

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪