3 Bed Flat, Single Let, London, SW10 0EW, £825,000

Blantyre Walk, Worlds End Estate, London, SW10 0EW - 2 views - 7 months ago

Leasehold

BTL

~93 m²

+14 photos

ValuationUndervalued

‌
‌
‌
‌
‌
‌
‌
‌
‌
‌

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£206,250£206,250
Stamp Duty & Legal Fees	£54,700£54,700
Total Cash In	£260,950£260,950

Cash Out
Rent Range	£2,600 - £9,750£2,600 - £9,750
Rent Estimate	£2,800
Running Costs/mo	£3,158£3,158
Cashflow/mo	£-358£-358
Cashflow/yr	£-4,297£-4,297
Gross Yield	4%4%

‌

‌
‌
‌
‌
‌
‌
‌
‌
‌
‌

Local Rents

50 rents from £2.6K/mo to £9.8K/mo, average is £5.6K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,800	09/24	0.05 mi	-	3	Flat
£2,750	09/24	0.06 mi	-	3	Flat
£4,498	09/24	0.12 mi	Edith Grove, Chelsea	3	Flat
£4,333	09/24	0.13 mi	Kings Road, London, SW10	3	Flat
£3,878	09/24	0.14 mi	Cornwall Mansions, Chelsea, SW3	3	Flat
£3,878	09/24	0.14 mi	Cremorne Road, Chelsea, SW10	3	Flat
£3,879	09/24	0.15 mi	Cremorne Road, Chelsea, London, SW10	3	Flat
£5,499	09/24	0.15 mi	Edith Grove, London, SW10	3	Flat
£4,117	09/24	0.15 mi	Ashburnham Mansions, Ashburnham Road, London, SW10	3	Flat
£3,750	09/24	0.16 mi	Ashburnham Mansions, Chelsea	3	Flat
£3,748	09/24	0.17 mi	Ashburnham Mansions, Ashburnham Road, SW10	3	Flat
£2,999	09/24	0.17 mi	Brickbarn Close, Kings Road, London, SW10	3	Flat
£7,583	09/24	0.18 mi	Burnaby Street, London, SW10	3	Flat
£3,900	09/24	0.18 mi	-	3	Flat
£3,500	02/24	0.19 mi	-	3	Flat
£3,900	09/24	0.19 mi	-	3	Flat
£3,850	09/24	0.25 mi	Kings Road, London	3	Flat
£7,000	09/24	0.28 mi	-	3	Flat
£7,999	09/24	0.28 mi	Gunter Grove, London, SW10 0UJ	3	Flat
£7,000	09/24	0.29 mi	Chelsea Waterfront, Waterfront Drive, Chelsea, SW10	3	Flat
£4,300	01/25	0.29 mi	-	3	Flat
£5,850	09/24	0.3 mi	Ellesmere Court, Chelsea SW10	3	Flat
£6,630	09/24	0.3 mi	Waterfront Drive, Chelsea Harbour, SW10	3	Flat
£5,417	09/24	0.31 mi	Waterfront Drive , London	3	Flat
£6,067	09/24	0.31 mi	Waterfront Drive , London	3	Flat
£6,630	09/24	0.31 mi	Waterfront Drive, Chelsea, London, SW10	3	Flat
£3,250	11/24	0.32 mi	-	3	Flat
£2,600	03/25	0.32 mi	-	3	Flat
£5,997	09/24	0.34 mi	Henniker Mews, Chelsea	3	Flat
£5,997	09/24	0.34 mi	Henniker Mews, Chelsea	3	Flat
£5,742	09/24	0.34 mi	Waldron House, 57-63 Old Church Street, Chelsea, London, SW3	3	Flat
£5,633	09/24	0.34 mi	Henniker Mews, Chelsea, London, SW3	3	Flat
£6,933	09/24	0.35 mi	Kings Road Chelsea SW3	3	Flat
£6,933	09/24	0.35 mi	Kings Road, Chelsea, London, SW3	3	Flat
£7,800	04/25	0.36 mi	-	3	Semi-Detached House
£7,000	09/24	0.36 mi	Waterfront Drive, Cheslea, SW10	3	Flat
£7,150	09/24	0.36 mi	Beaufort Street London SW3	3	Flat
£4,100	03/25	0.36 mi	-	3	Terraced House
£8,333	11/24	0.37 mi	-	3	Terraced House
£8,233	09/24	0.37 mi	Chelsea Harbour, London	3	Flat
£7,562	04/25	0.37 mi	-	3	Flat
£8,333	09/24	0.37 mi	-	3	Flat
£3,500	04/25	0.38 mi	-	3	Flat
£5,850	09/24	0.38 mi	Fawcett Street Chelsea London	3	Flat
£5,997	09/24	0.38 mi	1 Harbour Avenue, Chelsea, London	3	Flat
£9,750	09/24	0.38 mi	Elm Park Road, Chelsea, SW3	3	Flat
£8,233	09/24	0.38 mi	Chelsea Harbour, Chelsea, London, SW10	3	Flat
£4,602	09/24	0.39 mi	Condray Place, SW11	3	Flat
£4,767	09/24	0.4 mi	Ifield Road, Chelsea, SW10	3	Flat
£4,767	09/24	0.4 mi	Ifield Road, London	3	Flat

Local Area Statistics

Population in SW10	18,51018,510
Population in London	4,771,9214,771,921
Town centre distance	4.48 miles away4.48 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.49 miles away0.49 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	+8%+8%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-17%-17%

Property History

Listed for £825,000

October 3, 2024

Floor Plans

Description

Three bedrooms +
Balcony +
Communal gardens +
Spacious +
Close to transport links +

This wonderfully bright first-floor apartment boasts a desirable location in the heart of a sought-after neighbourhood.

Upon entering the apartment, you are greeted by a well-appointed living area that offers a perfect blend of comfort and style. The open-plan design seamlessly connects the living room to the eat-in kitchen.

One of the standout features of this property is the balcony, providing a tranquil spot to enjoy the views of the beautifully landscaped communal gardens, this outdoor space offers a peaceful retreat in the midst of urban living.

The apartment also benefits from a lift, ensuring easy access for residents of all ages and abilities. Whether you're carrying groceries or simply want to avoid the stairs, this convenience is sure to enhance your daily living experience.

In addition to the impressive features inside the apartment, the surrounding area offers a wealth of amenities, including shops, restaurants, and transport links. With everything you need right at your doorstep, this property provides the perfect blend of convenience and comfort.

The property is being offered with tenants in situ as a buy-to-let investment.

Agent Details

Stirling Ackroyd Sales, Nine Elms

020 3840 3521

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.