3 Bed Flat, Single Let, London, SW10 0EW, £825,000

Blantyre Walk, Chelsea, SW10 0EW - 2 views - 10 months ago

Leasehold

BTL

~93 m²

+19 photos

ValuationUndervalued

Sold Prices	£410K - £2.9M
Sold Prices/m²	£5.4K/m² - £18.5K/m²

Square Metres	~93 m²
Price/m²	£8.9K/m²
Value Estimate	£1,023,000£1,023,000
BMV	24%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£206,250£206,250
Stamp Duty & Legal Fees	£54,700£54,700
Total Cash In	£260,950£260,950

Cash Out
Rent Range	£2,600 - £8,333£2,600 - £8,333
Rent Estimate	£2,756
Running Costs/mo	£3,149£3,149
Cashflow/mo	£-393£-393
Cashflow/yr	£-4,720£-4,720
Gross Yield	4%4%

Local Sold Prices

50 sold prices from £410K to £2.9M, average is £1.1M. £5.4K/m² to £18.5K/m², average is £11.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.3M	05/21	0.13 mi	Flat 4, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	£12,019	104	3	Flat
£700K	12/23	0.13 mi	Flat 16, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	-	-	3	Flat
£865K	09/21	0.15 mi	Flat 37d, Cremorne Mansions, Cremorne Road, London, Greater London SW10 0ND	-	-	3	Flat
£1.1M	11/20	0.17 mi	Flat 41, Ashburnham Mansions, Ashburnham Road, London, Greater London SW10 0PB	£10,650	100	3	Flat
£1.2M	06/21	0.21 mi	Flat 36, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AG	-	-	3	Flat
£1.0M	04/21	0.21 mi	Flat 122, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.6M	09/23	0.21 mi	Flat 126, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£970K	01/24	0.21 mi	Flat 124, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.5M	04/23	0.21 mi	Flat 69, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AF	-	-	3	Flat
£1.1M	03/23	0.24 mi	6d, Thorney Crescent, London, Greater London SW11 3TR	£8,846	130	3	Flat
£983K	11/20	0.28 mi	Flat 3, Editha Mansions, Edith Grove, London, Greater London SW10 0NN	-	-	3	Flat
£1.5M	09/21	0.28 mi	Flat 3, Fernshaw Mansions, Fernshaw Road, London, Greater London SW10 0TD	-	-	3	Flat
£1.0M	02/21	0.3 mi	Flat 17, Hudson House, Hortensia Road, London, Greater London SW10 0QR	-	-	3	Flat
£950K	10/23	0.3 mi	Flat 9, Hudson House, Hortensia Road, London, Greater London SW10 0QR	-	-	3	Flat
£1.5M	02/23	0.34 mi	48, The Quadrangle, London, Greater London SW10 0UG	£8,523	176	3	Flat
£1.3M	11/20	0.34 mi	16, The Quadrangle, London, Greater London SW10 0UG	£8,718	153	3	Flat
£535K	02/23	0.38 mi	Flat 18, Chelwood Court, Westbridge Road, London, Greater London SW11 3NH	-	-	3	Flat
£1.7M	04/23	0.39 mi	42, Thames Quay, London, Greater London SW10 0UY	£11,910	141	3	Flat
£1.9M	10/20	0.39 mi	9, Thames Quay, London, Greater London SW10 0UY	£12,558	151	3	Flat
£1.6M	01/21	0.39 mi	Flat 4, Clifton House, Hollywood Road, London, Greater London SW10 9XA	-	-	3	Flat
£995K	07/23	0.4 mi	Flat 43, Valiant House, Vicarage Crescent, London, Greater London SW11 3LU	-	-	3	Flat
£1.8M	06/23	0.41 mi	Flat 5, Fawcett Court, Fawcett Street, London, Greater London SW10 9HW	-	-	3	Flat
£410K	12/20	0.49 mi	53, Searles Close, London, Greater London SW11 4RH	£5,395	76	3	Flat
£620K	05/23	0.5 mi	49, Searles Close, London, Greater London SW11 4RH	£7,126	87	3	Flat
£2.3M	03/23	0.5 mi	Flat 22, Grove Court, Drayton Gardens, London, Greater London SW10 9QY	-	-	3	Flat
£1.3M	06/21	0.51 mi	Flat 8a, Drayton Court, Drayton Gardens, London, Greater London SW10 9RQ	-	-	3	Flat
£1.6M	01/21	0.55 mi	Flat 53, Albany Mansions, Albert Bridge Road, London, Greater London SW11 4PQ	-	-	3	Flat
£1.1M	05/23	0.55 mi	Flat 68, Albany Mansions, Albert Bridge Road, Battersea, London, Greater London SW11 4PQ	-	-	3	Flat
£825K	03/24	0.55 mi	Albany Mansions, Flat 70, Albert Bridge Road, Battersea, London, Greater London SW11 4PQ	£9,728	85	3	Flat
£640K	07/23	0.58 mi	Flat 6, Coles Court, Trott Street, London, Greater London SW11 3DU	-	-	3	Flat
£2.0M	04/21	0.58 mi	8, Regency Terrace, London, Greater London SW7 3QW	£14,815	135	3	Flat
£595K	01/21	0.59 mi	43, Maskelyne Close, London, Greater London SW11 4AE	£6,685	89	3	Flat
£555K	06/21	0.6 mi	Flat F, 50, Cranley Gardens, London, Greater London SW7 3DE	£18,500	30	3	Flat
£1.0M	06/23	0.61 mi	Flat 39, Marina Point, Lensbury Avenue, London, Greater London SW6 2GX	-	-	3	Flat
£1.1M	11/20	0.61 mi	Ground Floor Flat, 70, Redcliffe Gardens, London, Greater London SW10 9HE	£12,651	83	3	Flat
£490K	02/21	0.61 mi	First Floor Flat, 170, Ifield Road, London, Greater London SW10 9AF	£11,395	43	3	Flat
£950K	12/23	0.62 mi	Flat 17, Monarch Point, Lensbury Avenue, London, Greater London SW6 2HW	-	-	3	Flat
£920K	05/23	0.62 mi	Flat 1, Monarch Point, Lensbury Avenue, London, Greater London SW6 2HW	-	-	3	Flat
£640K	01/21	0.62 mi	Flat 5, Chelsea Manor Court, Chelsea Manor Street, London, Greater London SW3 5SA	-	-	3	Flat
£2.5M	10/23	0.64 mi	Flat 6, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£1.9M	11/20	0.64 mi	Flat 25, Dolphin House, Lensbury Avenue, London, Greater London SW6 2GY	-	-	3	Flat
£1.6M	09/21	0.64 mi	Flat C, 72, Sydney Street, London, Greater London SW3 6NJ	-	-	3	Flat
£2.9M	11/20	0.65 mi	Flat 19, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£705K	10/21	0.65 mi	56a, Elbe Street, London, Greater London SW6 2QP	-	-	3	Flat
£500K	02/23	0.66 mi	43a, Tynemouth Street, London, Greater London SW6 2QS	-	-	3	Flat
£2.3M	06/21	0.66 mi	24, Cheyne Court, London, Greater London SW3 5TR	£15,845	142	3	Flat
£2.0M	10/23	0.66 mi	3, Cheyne Court, London, Greater London SW3 5TP	£16,949	118	3	Flat
£1.7M	03/21	0.69 mi	Flat E, 21, Cornwall Gardens, London, Greater London SW7 4AW	£13,372	129	3	Flat
£852K	12/20	0.69 mi	Maisonette B, 14, Bovingdon Road, London, Greater London SW6 2AP	-	-	3	Flat
£2.4M	12/20	0.71 mi	Flat C, 11, Cheyne Place, London, Greater London SW3 4HH	-	-	3	Flat

Local Rents

50 rents from £2.6K/mo to £8.3K/mo, average is £5.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,800	09/24	0.03 mi	-	3	Flat
£2,750	09/24	0.1 mi	-	3	Flat
£4,498	09/24	0.11 mi	Edith Grove, Chelsea	3	Flat
£3,878	09/24	0.13 mi	Cornwall Mansions, Chelsea, SW3	3	Flat
£3,878	09/24	0.13 mi	Cremorne Road, Chelsea, SW10	3	Flat
£3,879	09/24	0.14 mi	Cremorne Road, Chelsea, London, SW10	3	Flat
£4,117	09/24	0.16 mi	Ashburnham Mansions, Ashburnham Road, London, SW10	3	Flat
£3,750	09/24	0.16 mi	Ashburnham Mansions, Chelsea	3	Flat
£4,333	09/24	0.16 mi	Kings Road, London, SW10	3	Flat
£7,583	09/24	0.17 mi	Burnaby Street, London, SW10	3	Flat
£3,748	09/24	0.17 mi	Ashburnham Mansions, Ashburnham Road, SW10	3	Flat
£5,499	09/24	0.17 mi	Edith Grove, London, SW10	3	Flat
£2,999	09/24	0.19 mi	Brickbarn Close, Kings Road, London, SW10	3	Flat
£3,500	02/24	0.21 mi	-	3	Flat
£3,900	09/24	0.21 mi	-	3	Flat
£3,900	09/24	0.22 mi	-	3	Flat
£7,000	09/24	0.24 mi	-	3	Flat
£4,300	01/25	0.25 mi	-	3	Flat
£7,000	09/24	0.25 mi	Chelsea Waterfront, Waterfront Drive, Chelsea, SW10	3	Flat
£6,630	09/24	0.27 mi	Waterfront Drive, Chelsea Harbour, SW10	3	Flat
£3,850	09/24	0.28 mi	Kings Road, London	3	Flat
£6,630	09/24	0.28 mi	Waterfront Drive, Chelsea, London, SW10	3	Flat
£5,417	09/24	0.28 mi	Waterfront Drive , London	3	Flat
£6,067	09/24	0.28 mi	Waterfront Drive , London	3	Flat
£7,999	09/24	0.3 mi	Gunter Grove, London, SW10 0UJ	3	Flat
£7,000	09/24	0.33 mi	Waterfront Drive, Cheslea, SW10	3	Flat
£4,100	03/25	0.34 mi	-	3	Terraced House
£8,233	09/24	0.34 mi	Chelsea Harbour, London	3	Flat
£7,562	03/25	0.34 mi	-	3	Flat
£8,333	09/24	0.34 mi	-	3	Flat
£5,850	09/24	0.34 mi	Ellesmere Court, Chelsea SW10	3	Flat
£3,250	11/24	0.34 mi	-	3	Flat
£2,600	03/25	0.34 mi	-	3	Flat
£8,233	09/24	0.36 mi	Chelsea Harbour, Chelsea, London, SW10	3	Flat
£5,742	09/24	0.36 mi	Waldron House, 57-63 Old Church Street, Chelsea, London, SW3	3	Flat
£5,997	09/24	0.36 mi	1 Harbour Avenue, Chelsea, London	3	Flat
£4,602	09/24	0.36 mi	Condray Place, SW11	3	Flat
£2,800	09/24	0.37 mi	-	3	Flat
£6,933	09/24	0.37 mi	Kings Road Chelsea SW3	3	Flat
£5,997	09/24	0.38 mi	Henniker Mews, Chelsea	3	Flat
£5,997	09/24	0.38 mi	Henniker Mews, Chelsea	3	Flat
£6,933	09/24	0.38 mi	Kings Road, Chelsea, London, SW3	3	Flat
£5,633	09/24	0.38 mi	Henniker Mews, Chelsea, London, SW3	3	Flat
£8,333	04/25	0.39 mi	-	3	Semi-Detached House
£7,150	09/24	0.4 mi	Beaufort Street London SW3	3	Flat
£8,333	11/24	0.4 mi	-	3	Terraced House
£3,000	09/24	0.41 mi	-	3	Flat
£3,000	09/24	0.41 mi	-	3	Flat
£5,850	09/24	0.41 mi	Fawcett Street Chelsea London	3	Flat
£3,500	04/25	0.42 mi	-	3	Flat

Local Area Statistics

Population in SW10	18,51018,510
Population in London	4,771,9214,771,921
Town centre distance	4.50 miles away4.50 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.46 miles away0.46 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	+8%+8%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-17%-17%

Property History

Listed for £825,000

June 3, 2024

Floor Plans

Description

Presenting a newly-built flat for sale in Chelsea Riverside. The property is situated on Worlds End Estate and comprises 3 bedrooms and 1 bathroom. This modern, spacious, well-located, well-maintained property covers 942 sq ft of living space and is situated on the second floor (the entrance is on the first floor).

The property boasts big windows, a balcony, and a very central location, good transport links, a good choice of local shops and restaurants. Additional features and amenities of this property include:

- Security
- An elevator
- A private communal garden
- Freezer
- Washer

This property would make for an ideal home or a great investment. It has a current EPC rating of C and is within walking distance of Fulham Broadway Tube Station.

Don't miss out on the opportunity to own this amazing property in the heart of Worlds End. Contact us today to schedule a viewing!

Agent Details

Pomp Properties, London

020 7373 4000

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.