4 Bed Detached House, Refurb/BRRR, Bristol, BS32 8AH, £500,000

Stean Bridge Road, Bradley Stoke, Bristol, Gloucestershire, BS32 8AH - 6 months ago

Sold STC
Refurb/BRRR
~142 m²
+11 photos

ValuationFair Value

Sold Prices£297.5K - £817.5K
Sold Prices/m²£2.9K/m² - £7.3K/m²

 

 

Square Metres

~142.20 m²
Price/m²£3.5K/m²

Value Estimate

£500,000

 

 

End Value (After Refurb)

£589,114

Uplift in Value

+18%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£38,700

Refurb Costs

£57,797

Bridging Loan Interest

£13,125

Total Cash In

£236,372

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£589,114

Mortgage (After Refinance)

£441,836

Mortgage LTV

75%

Cash Released

£66,836

Cash Left In

£169,537

Equity

£147,279

Rent Range

£1,375 - £4,500

Rent Estimate

£1,822

Running Costs/mo

£2,225

Cashflow/mo

£-403

Cashflow/yr

£-4,841

Gross Yield

4%

Local Sold Prices

50 sold prices from £297.5K to £817.5K, average is £441.5K. £2.9K/m² to £7.3K/m², average is £4.3K/m².

PriceDateDistanceAddressBeds 
£475K02/210 mi30, Stean Bridge Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8AH4
£436K03/210.04 mi1, The Crunnis, Bradley Stoke, Bristol, South Gloucestershire BS32 8AD4
£447K04/210.05 mi17, Hayeley Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 8AE4
£552.5K06/230.05 mi13, Hales Horn Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8AG4
£560K11/220.1 mi24, Elming Down Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8AQ4
£465K06/230.1 mi13, Watch Elm Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8AL4
£568K11/220.1 mi49, Watch Elm Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8AL4
£817.5K05/210.12 miLittle Leaze, Winterbourne Road, Bradley Stoke, Bristol, South Gloucestershire BS34 8PT4
£426K02/210.14 mi26, Watch Elm Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8AN4
£400K12/200.14 mi24, Watch Elm Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8AN4
£545K05/210.15 mi4, Watch Elm Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8AN4
£310K09/230.17 mi32, Orion Drive, Little Stoke, Bristol, South Gloucestershire BS34 6JD4
£395K03/230.2 mi17, Gadshill Drive, Stoke Gifford, Bristol, South Gloucestershire BS34 8UU4
£421K10/230.23 mi105, Ratcliffe Drive, Stoke Gifford, Bristol, South Gloucestershire BS34 8TY4
£420K12/200.23 mi32, Pursey Drive, Bradley Stoke, Bristol, Avon BS32 8DJ4
£450K03/210.23 mi13, Pursey Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 8DJ4
£435K12/200.23 mi64, Ratcliffe Drive, Stoke Gifford, Bristol, South Gloucestershire BS34 8UD4
£557K05/230.25 mi31, Brake Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8BA4
£708K09/220.27 miMead House, Mead Road, Stoke Gifford, Bristol, South Gloucestershire BS34 8PS4
£390K12/200.28 mi9, Gatesby Mead, Stoke Gifford, Bristol, South Gloucestershire BS34 8UL4
£371K02/210.33 mi18, Burden Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8BL4
£506K12/220.33 mi16, Brackenbury Drive, Stoke Gifford, Bristol, South Gloucestershire BS34 8XD4
£435K03/210.35 mi24, The Coppice, Bradley Stoke, Bristol, Avon BS32 8DY4
£297.5K02/210.36 mi14, Oak Close, Little Stoke, Bristol, South Gloucestershire BS34 6RA4
£385K03/210.38 mi11, Dorcas Avenue, Stoke Gifford, Bristol, South Gloucestershire BS34 8XG4
£480K02/210.38 mi10, Dorcas Avenue, Stoke Gifford, Bristol, South Gloucestershire BS34 8XG4
£480K03/230.39 mi34, Oxbarton, Stoke Gifford, Bristol, South Gloucestershire BS34 8RP4
£420K11/200.39 mi44, Meadow Way, Bradley Stoke, Bristol, South Gloucestershire BS32 8BP4
£400K05/210.41 mi3, The Bluebells, Bradley Stoke, Bristol, South Gloucestershire BS32 8BD4
£367K04/230.45 mi3, Chevening Close, Stoke Gifford, Bristol, South Gloucestershire BS34 8NJ4
£380K10/200.45 mi51, Silver Birch Close, Little Stoke, Bristol, South Gloucestershire BS34 6RN4
£510K01/210.46 mi22, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DA4
£525K11/200.46 mi146, The Bluebells, Bradley Stoke, Bristol, South Gloucestershire BS32 8BE4
£392K04/210.46 mi80, The Bluebells, Bradley Stoke, Bristol, South Gloucestershire BS32 8BE4
£410K11/200.46 mi82, The Bluebells, Bradley Stoke, Bristol, Avon BS32 8BE4
£510K06/210.46 mi60, The Bluebells, Bradley Stoke, Bristol, Avon BS32 8BE4
£550K06/230.46 mi136, The Bluebells, Bradley Stoke, Bristol, South Gloucestershire BS32 8BE4
£400K03/210.46 mi149, The Bluebells, Bradley Stoke, Bristol, South Gloucestershire BS32 8DU4
£412K02/210.46 mi22, Fabian Drive, Stoke Gifford, Bristol, South Gloucestershire BS34 8XN4
£478K01/230.46 mi32, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DA4
£600K06/210.47 miKnightswood House, Knightwood Road, Stoke Gifford, Bristol, South Gloucestershire BS34 8PR4
£623K03/230.48 mi33, The Spinney, Bradley Stoke, Bristol, South Gloucestershire BS32 8ES4
£600K12/200.48 mi11, The Spinney, Bradley Stoke, Bristol, South Gloucestershire BS32 8ES4
£765K04/230.48 mi4, The Spinney, Bradley Stoke, Bristol, South Gloucestershire BS32 8ES4
£314.9K05/210.49 mi25, Grange Avenue, Little Stoke, Bristol, South Gloucestershire BS34 6JY4
£635K09/210.49 mi65, Hawkins Crescent, Bradley Stoke, Bristol, South Gloucestershire BS32 8EL4
£435K12/200.49 mi97, Hawkins Crescent, Bradley Stoke, Bristol, South Gloucestershire BS32 8EL4
£515K01/230.5 mi140, Rock Lane, Stoke Gifford, Bristol, South Gloucestershire BS34 8PQ4
£374K10/200.5 mi49, Great Meadow Road, Bradley Stoke, Bristol, Avon BS32 8DE4
£375K12/200.5 mi21, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DE4

Local Rents

46 rents from £1.4K/mo to £4.5K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£2,50004/240.09 miWatch Elm Close, Bradley Stoke, Bristol4
£2,55003/240.09 miWatch Elm Close, Bradley Stoke, Bristol4
£1,57504/240.11 miWatch Elm Close, Bradley Stoke, Bristol, BS323
£1,75003/240.13 miOrion Drive, Little Stoke, Bristol, Avon4
£1,55012/240.15 miLong Close, Bradley Stoke, Bristol, BS323
£1,70003/240.17 miTyrrel Way, Stoke Gifford, Bristol3
£1,80004/240.29 miSmithcourt Drive, Little Stoke, BRISTOL3
£1,60004/240.33 miAsh Close, Little Stoke, Bristol3
£1,55003/240.33 miAsh Close, Bristol3
£1,70003/240.33 miMead Road, Stoke Gifford, Bristol, BS343
£1,65003/240.33 miSamian Way, Stoke Gifford, Bristol, BS343
£4,50012/240.38 miBush Avenue, Little Stoke, Bristol6
£1,69912/240.4 mi-3
£1,60005/240.4 miRobbins Close, Bradley Stoke3
£1,42512/240.44 miBuckingham Drive, Bristol3
£1,40003/250.45 mi-3
£1,65003/250.46 mi-3
£1,37505/240.47 miSandringham Road, Bristol3
£1,65003/240.47 miTravers Walk, Stoke Gifford, Bristol, South Gloucestershire, BS343
£1,50003/240.48 miSandringham Road, Stoke Gifford, Bristol3
£1,80010/240.48 mi-3
£1,45003/240.49 miGarratt Drive, Bradley Stoke, Bristol3
£2,25004/240.49 miGarrett Drive, Bradley Stoke, Bristol3
£1,50003/240.49 miMaple Close, Little Stoke, Bristol, BS343
£1,80004/240.49 mi-3
£1,80003/240.49 miKemperleye Way, Bristol, BS323
£1,65003/240.5 miSandringham Road, Stoke Gifford, Bristol3
£1,49003/240.5 miSandringham Road, Stoke Gifford, BRISTOL3
£1,60004/240.5 miSandringham Road, Stoke Gifford, BRISTOL3
£1,49505/240.5 miThe Valls, Bradley Stoke, Bristol3
£1,75012/240.51 mi-3
£1,50003/240.52 miThe Valls, Bristol3
£1,60003/240.53 miHuckley Way, Bradley Stoke, Bristol, BS32 8AR3
£1,55003/240.53 miLinden Drive, Bradley Stoke, Bristol, South Gloucestershire, BS323
£1,60003/240.54 miElizabeth Crescent, Bristol3
£1,60003/240.55 miRossall Avenue, Little Stoke, Bristol3
£1,52503/240.56 mi-3
£2,20002/240.57 mi-3
£1,80002/240.57 mi-3
£2,00002/250.57 mi-3
£1,42503/240.57 miTarragon Place, Bristol3
£1,65003/240.6 miHawkins Crescent, Bradley Stoke, BS32 8EH3
£3,00003/240.6 miLittle Meadow, Bradley Stoke BS325
£2,75003/240.6 miLittle Meadow, Bradley Stoke BS325
£1,55004/240.6 miLittle Meadow - Bradley Stoke3
£2,75003/240.62 miChamps Sur Marne, Bradley Stoke4

Local Area Statistics

Population in BS32

24,543

Population in Bristol

795,432

Town centre distance

4.07 miles away

Nearest school

0.20 miles away

Nearest train station

0.64 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+21%

Sales demand

Seller's market

Capital growth (5yrs)

+24%

Property History

Listed for £500,000

October 1, 2024

Floor Plans

Description

We are delighted to offer this 4 bedroom detached home located in the ever popular 'Stean Bridge Road' within Bradley Stoke and being sold with NO ONWARD CHAIN. The area offers excellent transportation links offering great access to the M4/M5 interchange and a Metro Bus Stop. In addition local shops, schools, amenities and nature walks can be found nearby. This would make an ideal home for a family.
Benefitting from a hallway, lounge, dining area, kitchen, utility room, cloakroom and double garage. Upstairs 4 well proportioned bedrooms, ensuite to master and family bathroom.
The property is in need of some updating which allows you to make it your own.
PLEASE CALL TAYLORS TO ARRANGE YOUR APPOINTMENT.

Agent Details

Taylors Estate Agents, Bradley Stoke

01454 802678

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪