3 Bed Semi-Detached House, Single Let, London, SW3 3JY, £3,000,000

71 Elystan Place, Chelsea, SW3 - 7 months ago

BTL

~93 m²

+11 photos

ValuationOvervalued

Sold Prices	£700K - £6.3M
Sold Prices/m²	£12K/m² - £50.9K/m²

Square Metres	~93 m²
Price/m²	£32.3K/m²
Value Estimate	£2,052,539£2,052,539

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£750,000£750,000
Stamp Duty & Legal Fees	£362,450£362,450
Total Cash In	£1,112,450£1,112,450

Cash Out
Rent Range	£3,500 - £31,633£3,500 - £31,633
Rent Estimate	£3,835
Running Costs/mo	£10,162£10,162
Cashflow/mo	£-6,327£-6,327
Cashflow/yr	£-75,924£-75,924
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £700K to £6.3M, average is £2.9M. £12K/m² to £50.9K/m², average is £21.9K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£2.8M	12/20	0 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£2.8M	12/20	0 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£2.8M	12/20	0 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£2.8M	12/20	0 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£3.0M	12/20	0.05 mi	9, Bywater Street, London, Greater London SW3 4XD	£24,797	123	3	Terraced House
£2.2M	05/21	0.05 mi	19, Bywater Street, London, Greater London SW3 4XD	£18,197	122	3	Terraced House
£2.6M	03/21	0.06 mi	20, Markham Street, London, Greater London SW3 3NP	-	-	3	Terraced House
£2.6M	02/21	0.06 mi	46, Markham Street, Chelsea, London, Greater London SW3 3NR	-	-	3	Terraced House
£3.3M	10/22	0.07 mi	29, Bywater Street, London, Greater London SW3 4XH	£21,875	152	3	Terraced House
£4.0M	10/23	0.07 mi	60, Jubilee Place, London, Greater London SW3 3TQ	£22,222	180	3	Terraced House
£2.1M	11/20	0.07 mi	54, Jubilee Place, London, Greater London SW3 3TQ	£11,994	173	3	Terraced House
£2.8M	05/21	0.08 mi	36, Godfrey Street, London, Greater London SW3 3SX	£22,222	126	3	Terraced House
£4.2M	12/22	0.11 mi	4, Anderson Street, London, Greater London SW3 3LU	-	-	3	Terraced House
£3.9M	03/23	0.14 mi	1a, St Lukes Street, London, Greater London SW3 3RS	£23,620	163	3	Terraced House
£6.3M	11/23	0.15 mi	36, Burnsall Street, London, Greater London SW3 3SP	£25,323	248	3	Terraced House
£2.9M	12/22	0.15 mi	9, Charles Ii Place, London, Greater London SW3 4NG	£18,627	153	3	Terraced House
£3.5M	09/23	0.16 mi	5, Cadogan Street, London, Greater London SW3 2PP	£19,714	175	3	Terraced House
£2.7M	11/20	0.16 mi	21, St Lukes Street, London, Greater London SW3 3RP	£22,336	122	3	Terraced House
£3.1M	09/21	0.16 mi	20, St Lukes Street, London, Greater London SW3 3RP	-	-	3	Terraced House
£2.2M	11/23	0.16 mi	10, Charles Ii Place, London, Greater London SW3 4NG	£14,082	158	3	Terraced House
£3.0M	02/21	0.17 mi	Flat 36, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4QY	-	-	3	Terraced House
£2.8M	11/22	0.21 mi	9, St Lukes Street, London, Greater London SW3 3RS	£22,070	128	3	Terraced House
£4.0M	03/21	0.21 mi	22, Smith Terrace, London, Greater London SW3 4DL	£23,529	170	3	Terraced House
£700K	09/21	0.22 mi	28, Shawfield Street, London, Greater London SW3 4BD	-	-	3	Terraced House
£3.6M	02/23	0.23 mi	28, Shawfield Street, London, Greater London SW3 4BD	-	-	3	Terraced House
£3.5M	05/21	0.23 mi	32, Shawfield Street, London, Greater London SW3 4BD	£17,405	201	3	Terraced House
£3.0M	06/23	0.24 mi	7, Halsey Street, London, Greater London SW3 2QH	-	-	3	Terraced House
£2.1M	10/23	0.26 mi	43, Bury Walk, London, Greater London SW3 6QD	-	-	3	Terraced House
£1.9M	07/23	0.26 mi	30, Donne Place, London, Greater London SW3 2NH	£19,300	100	3	Terraced House
£2.9M	03/21	0.28 mi	56, First Street, London, Greater London SW3 2LD	£21,970	132	3	Terraced House
£1.5M	05/21	0.28 mi	7, Clabon Mews, London, Greater London SW1X 0EG	-	-	3	Terraced House
£3.4M	09/23	0.29 mi	3, Crescent Place, London, Greater London SW3 2EA	-	-	3	Terraced House
£2.1M	01/21	0.29 mi	18, Richards Place, London, Greater London SW3 2LA	£18,919	111	3	Semi-Detached House
£3.6M	04/24	0.29 mi	25, Hasker Street, London, Greater London SW3 2LE	£33,102	108	3	Terraced House
£3.3M	06/23	0.3 mi	33, Ovington Street, London, Greater London SW3 2JA	£23,381	139	3	Terraced House
£2.2M	05/21	0.31 mi	66, Christchurch Street, London, Greater London SW3 4AR	-	-	3	Terraced House
£3.0M	01/23	0.31 mi	47, Walton Street, London, Greater London SW3 2HT	£25,431	116	3	Terraced House
£3.2M	08/21	0.32 mi	36, Hasker Street, London, Greater London SW3 2LQ	£23,358	137	3	Terraced House
£4.8M	08/23	0.32 mi	40, Ovington Street, London, Greater London SW3 2JB	-	-	3	Terraced House
£1.9M	04/23	0.32 mi	138, Walton Street, London, Greater London SW3 2JJ	-	-	3	Terraced House
£3.9M	01/23	0.32 mi	28, Ovington Street, London, Greater London SW3 2JB	£25,915	149	3	Terraced House
£2.2M	01/21	0.32 mi	62, Christchurch Street, London, Greater London SW3 4AR	£29,000	75	3	Terraced House
£2.7M	04/24	0.33 mi	12, Caversham Street, London, Greater London SW3 4AH	£50,943	53	3	Terraced House
£3.7M	12/20	0.35 mi	12, Margaretta Terrace, London, Greater London SW3 5NU	£18,049	205	3	Terraced House
£3.0M	12/22	0.35 mi	65, Oakley Gardens, London, Greater London SW3 5QQ	-	-	3	Terraced House
£3.2M	11/21	0.38 mi	47, Clabon Mews, London, Greater London SW1X 0EQ	£24,427	131	3	Terraced House
£2.5M	02/24	0.38 mi	8, Phene Street, London, Greater London SW3 5NY	£16,242	157	3	Terraced House
£5.6M	03/21	0.39 mi	11, Alexander Square, London, Greater London SW3 2AY	-	-	3	Terraced House
£1.8M	01/24	0.4 mi	8, Paradise Walk, London, Greater London SW3 4JL	£20,833	84	3	Terraced House
£1.7M	07/23	0.4 mi	17, Paradise Walk, London, Greater London SW3 4JL	£18,696	92	3	Terraced House

Local Rents

50 rents from £3.5K/mo to £31.6K/mo, average is £7.2K/mo.

Rent	Date	Distance	Address	Beds	Type
£6,500	09/24	0.07 mi	Ranelagh House, Chelsea, London SW3	3	Flat
£6,500	09/24	0.07 mi	Elystan Place, Chelsea	3	Flat
£6,500	09/24	0.07 mi	-	3	Flat
£6,500	09/24	0.07 mi	Ranelegh House, Eylstan Place, Chelsea, SW3	3	Flat
£6,500	09/24	0.07 mi	Ranelagh House, London, SW3	3	Flat
£5,417	09/24	0.08 mi	Shrewsbury House, Cheyne Walk, SW3	3	Flat
£4,950	09/24	0.1 mi	Draycott Avenue,	3	Flat
£4,750	09/24	0.12 mi	Charles II Place, Kings Road, Chelsea, London, SW3	3	Terraced House
£3,575	12/24	0.16 mi	-	3	Flat
£4,750	09/24	0.17 mi	Charles II Place, London, SW3	3	Flat
£15,167	09/24	0.17 mi	Cheltenham Terrace, Sloane Square, London, SW3	3	Flat
£4,767	09/24	0.17 mi	Draycott Avenue SW3	3	Flat
£4,749	09/24	0.18 mi	Charles II Place, London, SW3	3	Terraced House
£3,500	09/24	0.19 mi	Wiltshire Close, Chelsea, London, SW3	3	Flat
£5,997	09/24	0.19 mi	Rutland Court, 21-23 Draycott Place, Chelsea, London	3	Flat
£5,997	09/24	0.19 mi	Draycott Place, Chelsea	3	Flat
£8,333	10/24	0.2 mi	-	3	Terraced House
£18,417	09/24	0.21 mi	Culford Gardens, London, SW3	3	Flat
£5,997	09/24	0.21 mi	Culford Gardens, Chelsea	3	Flat
£20,583	09/24	0.23 mi	Denyer Street, Chelsea, London, SW3	3	Flat
£19,283	09/24	0.23 mi	Denyer Street, London, SW3	3	Detached House
£21,666	09/24	0.24 mi	Denyer Street	3	Flat
£8,667	09/24	0.25 mi	Cale Street, Chelsea, London, SW3	3	Detached House
£31,633	10/24	0.27 mi	Imperial House W8	3	Flat
£9,967	09/24	0.28 mi	Moore Street, SW3	3	Flat
£9,642	09/24	0.28 mi	First Street, Chelsea, London	3	Terraced House
£3,835	09/24	0.29 mi	Brompton Road, Chelsea, London, SW3	3	Flat
£3,835	09/24	0.3 mi	Crompton Court 276 Brompton Road SW3	3	Flat
£5,417	09/24	0.3 mi	Christchurch Street, SW3	3	Terraced House
£3,835	09/24	0.3 mi	Crompton Court, 276 Brompton Road, London, SW3	3	Flat
£4,117	09/24	0.3 mi	Brompton Road, London, SW3	3	Flat
£9,967	09/24	0.3 mi	Sydney Place, South Kensington SW7	3	Flat
£9,967	09/24	0.31 mi	Lennox Gardens Knightsbridge SW1X	3	Flat
£9,967	09/24	0.31 mi	Lennox Gardens, Knightsbridge, London, SW1X	3	Flat
£9,967	09/24	0.31 mi	Lennox Gardens, Knightsbridge	3	Flat
£8,017	09/24	0.31 mi	Ormonde Gate, Chelsea, London, SW3	3	Flat
£9,967	09/24	0.31 mi	Lennox Gardens, Knightsbridge, SW1X	3	Flat
£9,967	09/24	0.31 mi	Lennox Gardens, London, SW1X	3	Flat
£6,045	09/24	0.32 mi	Tite Street, London, SW3	3	Flat
£15,405	09/24	0.32 mi	Cadogan Square, London, SW1X	3	Flat
£17,333	09/24	0.33 mi	Franklins Row, London, SW3	3	Flat
£17,117	09/24	0.33 mi	Rose Square, London, SW3	3	Flat
£18,070	09/24	0.33 mi	Rose Square, London, SW3	3	Flat
£17,333	09/24	0.33 mi	Cadogan Square, Knightsbridge, SW1X	3	Flat
£4,500	09/24	0.33 mi	-	3	Terraced House
£10,617	09/24	0.34 mi	Lurgan Mansions, Lower Sloane Street, SW1W	3	Flat
£5,417	09/24	0.34 mi	Cadogan Gardens, Chelsea, London, SW3	3	Flat
£7,800	09/24	0.34 mi	Cadogan Gardens, Knightsbridge, SW3	3	Flat
£6,045	09/24	0.35 mi	Onslow Square, London, SW7	3	Flat
£10,617	09/24	0.36 mi	Oakley Gardens, London, SW3	3	Terraced House

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.64 miles away3.64 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.39 miles away0.39 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £3,000,000

September 20, 2024

Floor Plans

Description

Excellent Proportions +
Chelsea Green Location +
Air Conditioning +
Semi Detached +
Immaculately Presented +

An outstanding semi-detached freehold house, situated moments from Chelsea Green and the array shops, bars and restaurants of the Kings Road.

Full Description - The house is entered into a hallway leading through to a wonderful Kitchen and dining room. Of particular note is are the high ceilings on the ground floor, creating fantastic proportions. The kitchen is fully fitted with Poliform units and there is space for a large dining table allowing for formal dining. Towards the rear is a utility cupboard and a discreetly positioned guest cloakroom. There is also a good double bedroom with built-in storage and an en-suite bathroom. On the first floor there is a fabulous double drawing room which is the perfect space in which to relax or entertain. Double doors lead out onto a charming south facing roof terrace which is perfect for dining al-fresco in the warmer months. O the half landing, there is another bedroom or study, which also has a door out onto the terrace. On the second floor, there is an excellent master bedroom with good storage and an en-suite shower room. On the half landing, there is a dressing room which leads out onto another terrace.

The house is presented in very good condition and benefits from air conditioning.

Elystan Place is a sought after address, moments from the world-class amenities on offer in the area. Sloane Square and South Kensington underground stations are both 0.5 miles away.

Agent Details

Maskells Estate Agents Ltd, London

020 3909 6465

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

4 Bed House, Single Let, London, SW3 3JY

£4,950,000

1 views • 8 months ago • 129 m²

2 Bed Flat, Single Let, London, SW3 3LD

£850,000

a year ago • 85 m²

5 Bed House, Single Let, London, SW3 3JY

£4,950,000

10 months ago • 178 m²

3 Bed Flat, Single Let, London, SW3 4XA

£2,750,000

8 months ago • 123 m²