5 Bed Terraced House, Single Let, London, SW3 3JY, £4,950,000

Elystan Place, Chelsea, SW3 3JY - 9 months ago

BTL

~178 m²

+34 photos

ValuationOvervalued

Sold Prices	£2.1M - £16.6M
Sold Prices/m²	£10.2K/m² - £72.7K/m²

Square Metres	~178.28 m²
Price/m²	£27.8K/m²
Value Estimate	£3,895,939£3,895,939

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£1,237,500£1,237,500
Stamp Duty & Legal Fees	£654,950£654,950
Total Cash In	£1,892,450£1,892,450

Cash Out
Rent Range	£3,500 - £58,500£3,500 - £58,500
Rent Estimate	£3,835
Running Costs/mo	£16,256£16,256
Cashflow/mo	£-12,421£-12,421
Cashflow/yr	£-149,049£-149,049
Gross Yield	1%1%

Local Sold Prices

50 sold prices from £2.1M to £16.6M, average is £5.5M. £10.2K/m² to £72.7K/m², average is £22.4K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£6.1M	12/20	0.02 mi	51, Elystan Place, London, Greater London SW3 3JY	£22,036	275	5	Terraced House
£4.7M	08/21	0.06 mi	40, Markham Street, Chelsea, London, Greater London SW3 3NR	£24,603	189	5	Terraced House
£5.2M	03/21	0.07 mi	32, Markham Square, London, Greater London SW3 4XA	£21,138	246	5	Terraced House
£2.8M	10/20	0.14 mi	19, St Lukes Street, London, Greater London SW3 3RP	£18,226	155	5	Terraced House
£3.3M	02/21	0.15 mi	50, Smith Street, London, Greater London SW3 4EP	-	-	5	Terraced House
£6.4M	08/21	0.16 mi	13, Wellington Square, London, Greater London SW3 4NJ	£23,520	272	5	Terraced House
£5.8M	08/21	0.16 mi	6, Wellington Square, London, Greater London SW3 4NJ	£25,439	228	5	Terraced House
£5.2M	02/21	0.18 mi	4, Royal Avenue, London, Greater London SW3 4QF	£18,868	274	5	Terraced House
£7.8M	10/23	0.2 mi	44, Smith Terrace, London, Greater London SW3 4DH	£21,927	358	5	Terraced House
£5.5M	06/21	0.2 mi	9, Walpole Street, London, Greater London SW3 4QP	£22,822	241	5	Terraced House
£4.9M	06/21	0.2 mi	19, Walpole Street, London, Greater London SW3 4QP	£21,778	225	5	Terraced House
£5.6M	10/20	0.2 mi	19, Royal Avenue, London, Greater London SW3 4QE	£72,727	77	5	Terraced House
£2.2M	02/21	0.22 mi	28a, Shawfield Street, London, Greater London SW3 4BD	-	-	5	Terraced House
£5.6M	11/20	0.28 mi	21, Milner Street, London, Greater London SW3 2QD	£21,374	262	5	Terraced House
£16.6M	05/22	0.3 mi	28, Cadogan Gardens, London, Greater London SW3 2RP	£28,606	581	5	Semi-Detached House
£12.8M	07/21	0.31 mi	24, Chelsea Square, London, Greater London SW3 6LF	£34,107	375	5	Semi-Detached House
£9.0M	12/22	0.31 mi	16, Pelham Place, London, Greater London SW7 2NH	-	-	5	Terraced House
£5.5M	03/21	0.33 mi	15, South Terrace, London, Greater London SW7 2TB	£21,042	260	5	Terraced House
£9.2M	06/23	0.34 mi	31, Sumner Place, London, Greater London SW7 3NT	-	-	5	Terraced House
£6.5M	06/21	0.35 mi	14, Alexander Square, London, Greater London SW3 2AX	-	-	5	Terraced House
£7.6M	09/21	0.35 mi	97, Flood Street, London, Greater London SW3 5TD	£20,596	369	5	Terraced House
£3.2M	03/23	0.36 mi	94, Walton Street, London, Greater London SW3 2HH	£32,990	97	5	Terraced House
£9.3M	09/23	0.36 mi	53, Egerton Crescent, London, Greater London SW3 2ED	-	-	5	Terraced House
£4.5M	11/20	0.38 mi	16, Alexander Place, London, Greater London SW7 2SF	-	-	5	Terraced House
£9.0M	01/23	0.38 mi	11, Carlyle Square, London, Greater London SW3 6EX	£31,034	290	5	Semi-Detached House
£7.3M	07/21	0.38 mi	6, Carlyle Square, London, Greater London SW3 6EX	£28,210	257	5	Semi-Detached House
£7.3M	07/21	0.39 mi	6, Carlyle Square, London, Greater London SW3 6EX	£28,210	257	5	Semi-Detached House
£5.2M	05/23	0.46 mi	11, Queens Elm Square, London, Greater London SW3 6ED	£23,940	217	5	Terraced House
£9.3M	06/21	0.47 mi	9, Sumner Place, London, Greater London SW7 3EE	-	-	5	Terraced House
£5.5M	05/21	0.48 mi	11, Mallord Street, London, Greater London SW3 6DT	£19,269	284	5	Terraced House
£4.9M	12/22	0.51 mi	5, Justice Walk, London, Greater London SW3 5DE	£20,588	238	5	Terraced House
£7.6M	10/22	0.52 mi	46, Paultons Square, London, Greater London SW3 5DT	£25,419	298	5	Terraced House
£13.3M	08/23	0.53 mi	34, Hans Place, London, Greater London SW1X 0JZ	£26,923	494	5	Terraced House
£8.0M	08/21	0.54 mi	15, Walton Place, London, Greater London SW3 1RJ	-	-	5	Terraced House
£11.1M	01/23	0.54 mi	14, Walton Place, London, Greater London SW3 1RJ	£37,090	299	5	Terraced House
£8.8M	11/22	0.56 mi	77, Eaton Terrace, London, Greater London SW1W 8TN	-	-	5	Terraced House
£4.5M	04/22	0.59 mi	19, Cadogan Lane, London, Greater London SW1X 9DP	£42,130	108	5	Terraced House
£3.5M	05/23	0.6 mi	56, South Eaton Place, London, Greater London SW1W 9JJ	£18,519	189	5	Terraced House
£4.5M	04/21	0.6 mi	108, Beaufort Street, London, Greater London SW3 6BU	£15,411	292	5	Terraced House
£3.0M	12/21	0.6 mi	109, Beaufort Street, London, Greater London SW3 6BA	-	-	5	Semi-Detached House
£6.5M	04/21	0.62 mi	22, Chester Row, London, Greater London SW1W 9JH	£21,129	310	5	Terraced House
£4.2M	09/23	0.66 mi	28, Trevor Place, London, Greater London SW7 1LD	-	-	5	Terraced House
£4.0M	12/22	0.67 mi	30, Trevor Place, London, Greater London SW7 1LD	-	-	5	Terraced House
£5.5M	10/22	0.67 mi	38, Roland Way, London, Greater London SW7 3RE	-	-	5	Terraced House
£2.9M	06/21	0.68 mi	15, Stanhope Gardens, London, Greater London SW7 5RG	£15,833	180	5	Terraced House
£5.8M	08/21	0.68 mi	4a, Belgrave Mews West, London, Greater London SW1X 8HT	£21,350	274	5	Terraced House
£2.1M	04/21	0.68 mi	4, Stanhope Gardens, London, Greater London SW7 5RG	£10,185	206	5	Terraced House
£4.3M	03/21	0.69 mi	9, Trevor Square, London, Greater London SW7 1DT	£28,439	151	5	Terraced House
£4.8M	08/22	0.69 mi	4, Brechin Place, London, Greater London SW7 4QA	£18,255	260	5	Terraced House
£12.2M	02/23	0.71 mi	3, Harley Gardens, London, Greater London SW10 9SW	£26,813	455	5	Terraced House

Local Rents

50 rents from £3.5K/mo to £58.5K/mo, average is £9.2K/mo.

Rent	Date	Distance	Address	Beds	Type
£18,417	09/24	0.06 mi	Markham Square, London, SW3	4	Terraced House
£5,417	09/24	0.07 mi	Shrewsbury House, Cheyne Walk, SW3	3	Flat
£8,645	09/24	0.07 mi	Whiteheads Grove, Chelsea, SW3	4	Flat
£6,500	09/24	0.09 mi	Ranelagh House, Chelsea, London SW3	3	Flat
£6,500	09/24	0.09 mi	Elystan Place, Chelsea	3	Flat
£6,500	09/24	0.09 mi	-	3	Flat
£6,500	09/24	0.09 mi	Ranelegh House, Eylstan Place, Chelsea, SW3	3	Flat
£6,500	09/24	0.09 mi	Ranelagh House, London, SW3	3	Flat
£13,000	09/24	0.11 mi	Sloane Avenue, Chelsea, SW3	5	Flat
£13,000	09/24	0.12 mi	Burnsall Street, London, SW3	4	Terraced House
£4,950	09/24	0.12 mi	Draycott Avenue,	3	Flat
£10,833	09/24	0.12 mi	Draycott Place London SW3	4	Flat
£16,500	09/24	0.12 mi	Chelsea SW3	4	Terraced House
£4,750	09/24	0.14 mi	Charles II Place, Kings Road, Chelsea, London, SW3	3	Terraced House
£16,683	09/24	0.16 mi	Wellington Square, London, SW3	5	Flat
£4,767	09/24	0.17 mi	Draycott Avenue SW3	3	Flat
£4,750	09/24	0.18 mi	Charles II Place, London, SW3	3	Flat
£3,575	12/24	0.18 mi	-	3	Flat
£10,833	09/24	0.18 mi	Draycott Place, Chelsea, SW3	4	Flat
£4,749	09/24	0.18 mi	Charles II Place, London, SW3	3	Terraced House
£15,167	09/24	0.19 mi	Cheltenham Terrace, Sloane Square, London, SW3	3	Flat
£3,500	09/24	0.19 mi	Wiltshire Close, Chelsea, London, SW3	3	Flat
£10,812	09/24	0.2 mi	Smith Terrace, London	5	Terraced House
£30,333	09/24	0.2 mi	Radnor Walk, London, SW3	4	Detached House
£8,333	10/24	0.2 mi	-	3	Terraced House
£5,997	09/24	0.21 mi	Rutland Court, 21-23 Draycott Place, Chelsea, London	3	Flat
£5,997	09/24	0.21 mi	Draycott Place, Chelsea	3	Flat
£7,583	09/24	0.23 mi	Sydney Street, Chelsea, London, SW3	6	Flat
£21,450	09/24	0.23 mi	Flood Street, Chelsea, London	5	Terraced House
£18,417	09/24	0.23 mi	Culford Gardens, London, SW3	3	Flat
£5,997	09/24	0.23 mi	Culford Gardens, Chelsea	3	Flat
£8,667	09/24	0.23 mi	Cale Street, Chelsea, London, SW3	3	Detached House
£58,500	09/24	0.23 mi	Pond Place, SW3	4	Terraced House
£19,283	09/24	0.23 mi	Denyer Street, London, SW3	3	Detached House
£20,583	09/24	0.23 mi	Denyer Street, Chelsea, London, SW3	3	Flat
£21,666	09/24	0.24 mi	Denyer Street	3	Flat
£14,083	09/24	0.25 mi	Shawfield Street, London, SW3	6	Terraced House
£31,633	10/24	0.25 mi	Imperial House W8	3	Flat
£9,750	09/24	0.25 mi	Halsey Street, SW3	4	Flat
£11,917	09/24	0.26 mi	Sydney Street, London, SW3	4	Terraced House
£19,500	09/24	0.28 mi	Cadogan Gardens, Chelsea	4	Flat
£3,835	09/24	0.28 mi	Brompton Road, Chelsea, London, SW3	3	Flat
£11,917	09/24	0.28 mi	Ralston Street, Chelsea SW3	4	Flat
£3,835	09/24	0.28 mi	Crompton Court 276 Brompton Road SW3	3	Flat
£9,967	09/24	0.28 mi	Sydney Place, South Kensington SW7	3	Flat
£3,835	09/24	0.28 mi	Crompton Court, 276 Brompton Road, London, SW3	3	Flat
£4,117	09/24	0.29 mi	Brompton Road, London, SW3	3	Flat
£9,642	09/24	0.29 mi	First Street, Chelsea, London	3	Terraced House
£9,967	09/24	0.29 mi	Moore Street, SW3	3	Flat
£5,417	09/24	0.3 mi	Christchurch Street, SW3	3	Terraced House

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.66 miles away3.66 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.41 miles away0.41 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £4,950,000

July 2, 2024

Floor Plans

Description

Quietly situated overlooking picturesque Chelsea Green, on the corner of Elystan Place and Markham Street, this handsome double fronted house is finished to the most exacting standards and located in arguably one of London’s desirable locations.

Offering over 2,800 square feet of living accommodation set over four floors, the sumptuous property has five double bedrooms, three of which are suites. The principal suite being situated on the first floor of the house, with design-led built-in wardrobes and a wealth of storage.

There are two reception rooms, with the main reception/dining room on the ground floor, a modern open-plan kitchen ideal for entertaining. On the lower floor is a media/games room for casual entertaining and cinema evenings, with the bedroom on the top floor benefitting from a retractable roof light and access to a delightful roof terrace.

Elystan Place is a discreetly situated moments from the fashionable King's Road with its world-renowned array of shops and restaurants and is conveniently situated a short walk from Sloane Square underground station.

The house further benefits from a private secure garage which is held on a separate lease.

Viewing by appointment with Wilfords.

Agent Details

Wilfords London, Kensington

020 3889 5861

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, London, SW3 3JY

£3,000,000

7 months ago • 93 m²

2 Bed Flat, Single Let, London, SW3 3LD

£850,000

a year ago • 85 m²

4 Bed House, Single Let, London, SW3 3JY

£4,950,000

8 months ago • 129 m²

3 Bed Flat, Single Let, London, SW3 4XA

£2,750,000

7 months ago • 123 m²