3 Bed Terraced House, Single Let, Hayes, UB3 1QZ, £470,000

Marlow Gardens, Hayes, UB3 1QZ - 5 views - 7 months ago

Sold STC

BTL

ROI: 1%

~93 m²

+4 photos

ValuationUndervalued

Sold Prices	£250K - £660K
Sold Prices/m²	£3.6K/m² - £7.6K/m²

Square Metres	~93 m²
Price/m²	£5.1K/m²
Value Estimate	£515,871£515,871
BMV	10%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£117,500£117,500
Stamp Duty & Legal Fees	£26,300£26,300
Total Cash In	£143,800£143,800

Cash Out
Rent Range	£2,000 - £3,000£2,000 - £3,000
Rent Estimate	£2,075
Running Costs/mo	£1,904£1,904
Cashflow/mo	£171£171
Cashflow/yr	£2,055£2,055
ROI	1%1%
Gross Yield	5%5%

Local Sold Prices

50 sold prices from £250K to £660K, average is £465K. £3.6K/m² to £7.6K/m², average is £5.5K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£390K	07/21	0.05 mi	18, Burnham Gardens, Hayes, Greater London UB3 1RB	£5,417	72	3	Semi-Detached House
£610K	10/23	0.05 mi	15, Burnham Gardens, Hayes, Greater London UB3 1RB	£7,580	80	3	Semi-Detached House
£495K	11/20	0.05 mi	2, Windsor Gardens, Hayes, Greater London UB3 1QY	£5,756	86	3	Terraced House
£425K	06/21	0.08 mi	74, Bourne Avenue, Hayes, Greater London UB3 1QW	£5,822	73	3	Terraced House
£400K	12/22	0.1 mi	36, Clevedon Gardens, Hayes, Greater London UB3 1RE	-	-	3	Terraced House
£520K	11/22	0.15 mi	33, Waltham Avenue, Hayes, Greater London UB3 1TA	-	-	3	Semi-Detached House
£500K	06/23	0.16 mi	3, Stormount Drive, Hayes, Greater London UB3 1RG	-	-	3	Terraced House
£410K	03/21	0.16 mi	7, Stormount Drive, Hayes, Greater London UB3 1RG	£5,763	71	3	Terraced House
£390K	03/21	0.18 mi	50, Stormount Drive, Hayes, Greater London UB3 1RQ	£4,194	93	3	Semi-Detached House
£302K	11/20	0.18 mi	32, Stormount Drive, Hayes, Greater London UB3 1RQ	£3,553	85	3	Semi-Detached House
£421.1K	02/21	0.18 mi	37, Stormount Drive, Hayes, Greater London UB3 1RQ	£6,016	70	3	Terraced House
£250K	03/24	0.18 mi	72, Waltham Avenue, Hayes, Greater London UB3 1TD	£3,968	63	3	Terraced House
£495K	03/23	0.18 mi	90, Waltham Avenue, Hayes, Greater London UB3 1TD	-	-	3	Terraced House
£470K	03/21	0.18 mi	45, Colbrook Avenue, Hayes, Greater London UB3 1TQ	£4,476	105	3	Semi-Detached House
£485K	06/21	0.2 mi	5, Colbrook Avenue, Hayes, Greater London UB3 1TG	-	-	3	Semi-Detached House
£410K	10/20	0.21 mi	105, Waltham Avenue, Hayes, Greater London UB3 1TD	£5,256	78	3	Terraced House
£438K	05/21	0.23 mi	136, Bourne Avenue, Hayes, Greater London UB3 1QS	-	-	3	Terraced House
£425K	02/21	0.23 mi	153, Bourne Avenue, Hayes, Greater London UB3 1QS	-	-	3	Semi-Detached House
£442.5K	10/20	0.23 mi	12, Glamis Crescent, Hayes, Greater London UB3 1QA	£5,531	80	3	Terraced House
£498K	04/21	0.23 mi	11, Glamis Crescent, Hayes, Greater London UB3 1QA	-	-	3	Semi-Detached House
£520K	02/24	0.23 mi	9, Glamis Crescent, Hayes, Greater London UB3 1QA	-	-	3	Terraced House
£415K	12/20	0.24 mi	16, Mildred Avenue, Hayes, Greater London UB3 1TN	£5,533	75	3	Semi-Detached House
£525K	11/23	0.25 mi	87, Dawley Road, Hayes, Greater London UB3 1LX	-	-	3	Semi-Detached House
£465K	11/22	0.26 mi	6, Seaton Road, Hayes, Greater London UB3 1NS	-	-	3	Semi-Detached House
£440K	12/20	0.26 mi	41, Glamis Crescent, Hayes, Greater London UB3 1QA	£6,667	66	3	Semi-Detached House
£550K	12/23	0.27 mi	17, Wentworth Crescent, Hayes, Greater London UB3 1NL	£6,707	82	3	Semi-Detached House
£440K	04/21	0.27 mi	45, Glamis Crescent, Hayes, Greater London UB3 1QA	£6,769	65	3	Semi-Detached House
£490K	07/21	0.28 mi	90, Dawley Road, Hayes, Greater London UB3 1NE	-	-	3	Semi-Detached House
£456K	08/21	0.28 mi	157, Waltham Avenue, Hayes, Greater London UB3 1TE	£5,772	79	3	Semi-Detached House
£499.9K	10/23	0.29 mi	47, Glamis Crescent, Hayes, Greater London UB3 1QB	-	-	3	Terraced House
£480K	12/20	0.29 mi	54, Glamis Crescent, Hayes, Greater London UB3 1QB	£7,385	65	3	Semi-Detached House
£500K	09/23	0.29 mi	28, Glamis Crescent, Hayes, Greater London UB3 1QB	-	-	3	Semi-Detached House
£660K	04/23	0.29 mi	71, Glamis Crescent, Hayes, Greater London UB3 1QB	-	-	3	Semi-Detached House
£540K	06/21	0.3 mi	58, Wentworth Crescent, Hayes, Greater London UB3 1NW	£4,779	113	3	Semi-Detached House
£390K	06/23	0.3 mi	7, Conway Drive, Hayes, Greater London UB3 1QD	-	-	3	Semi-Detached House
£417K	04/21	0.31 mi	182, Waltham Avenue, Hayes, Greater London UB3 1TE	-	-	3	Terraced House
£482K	03/23	0.31 mi	5, Ross Close, Hayes, Greater London UB3 1TS	-	-	3	Semi-Detached House
£550K	12/22	0.33 mi	157, Wentworth Crescent, Hayes, Greater London UB3 1NR	-	-	3	Semi-Detached House
£475K	08/23	0.34 mi	59, Mildred Avenue, Hayes, Greater London UB3 1TP	-	-	3	Terraced House
£565K	02/23	0.35 mi	123, Wentworth Crescent, Hayes, Greater London UB3 1NP	-	-	3	Semi-Detached House
£411.1K	11/20	0.35 mi	9, Denbigh Drive, Hayes, Greater London UB3 1QE	£4,070	101	3	Semi-Detached House
£442K	07/21	0.36 mi	20, Elers Road, Hayes, Greater London UB3 1NY	-	-	3	Semi-Detached House
£435K	05/21	0.41 mi	30, Skipton Drive, Hayes, Greater London UB3 1PL	£5,179	84	3	Semi-Detached House
£465K	01/21	0.41 mi	20, Skipton Drive, Hayes, Greater London UB3 1PL	£4,947	94	3	Semi-Detached House
£440K	02/21	0.44 mi	50, Nine Acres Close, Hayes, Greater London UB3 1SW	£3,761	117	3	Terraced House
£530K	03/23	0.44 mi	52, Nine Acres Close, Hayes, Greater London UB3 1SW	-	-	3	Terraced House
£523K	09/23	0.44 mi	56, Nine Acres Close, Hayes, Greater London UB3 1SW	£6,973	75	3	Semi-Detached House
£605K	01/23	0.44 mi	62, Carnarvon Drive, Hayes, Greater London UB3 1PX	£5,561	109	3	Semi-Detached House
£436K	06/21	0.44 mi	70, Carnarvon Drive, Hayes, Greater London UB3 1PX	-	-	3	Semi-Detached House
£425K	01/21	0.45 mi	12, Redmead Road, Hayes, Greater London UB3 4AU	£6,071	70	3	Semi-Detached House

Local Rents

17 rents from £2K/mo to £3K/mo, average is £2.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,550	03/25	0.03 mi	-	3	Terraced House
£2,000	10/24	0.15 mi	Waltham Avenue,Hayes,UB3	3	Detached House
£2,100	01/24	0.25 mi	-	3	Terraced House
£2,300	10/24	0.34 mi	Wentworth Crescent, Hayes	3	Detached House
£2,700	02/25	0.34 mi	-	3	Semi-Detached House
£2,000	10/24	0.39 mi	Elers Road, Hayes, Middlesex, UB3	3	Detached House
£2,500	10/24	0.41 mi	-	3	Bungalow
£2,500	11/24	0.41 mi	-	3	Bungalow
£2,500	11/24	0.41 mi	-	3	Bungalow
£2,500	11/24	0.41 mi	-	3	Bungalow
£2,500	11/24	0.41 mi	-	3	Bungalow
£2,500	12/24	0.41 mi	-	3	Bungalow
£2,700	10/24	0.42 mi	-	3	Semi-Detached House
£2,700	01/25	0.51 mi	-	3	Semi-Detached House
£2,400	10/24	0.56 mi	The Stylus	3	Flat
£2,200	10/24	0.58 mi	St. Anselms Road, Hayes, Middlesex, UB3	3	Detached House
£3,000	02/24	0.61 mi	-	3	Flat

Local Area Statistics

Population in UB3	48,47448,474
Population in Hayes	88,04788,047
Town centre distance	0.94 miles away0.94 miles away
Nearest school	0.30 miles away0.30 miles away
Nearest train station	0.58 miles away0.58 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+22%+22%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+15%+15%

Property History

Listed for £470,000

September 16, 2024

Floor Plans

Description

South Hayes +
Terrace +
Three bedrooms +
Blank canvass +
No onward chain +
Great location +
Bus links & schools nearby +
Close to Hayes & Harlington station +
Call us now +

This end terrace home hits the market with a whole lot of potential, offering two spacious bedrooms and a third single and a well proportioned living and kitchen area, this surely should be at the top of your list. The property is perfect for any buyer looking to get their hands dirty and has vision to make this house a home. Your new home offers double glazed windows with added bonus of a large garden. You will be close to Hayes station, Heathrow is just a short drive away and with bus links on your door step you will never be short on transportation and links via the A312 and M4. There are schools just moments away, shops at the bottom of your road and plenty more to offer with this home being located on one of the most well known roads in the South Hayes area. Call us now and be the first through the door.